A Project Report On: Working Capital Management OF Bharti Airtel
A Project Report On: Working Capital Management OF Bharti Airtel
A Project Report On: Working Capital Management OF Bharti Airtel
Submitted by
SUSHMITA BACHHAR
ROLL NO :- GB17218
CERTIFICATE
Mr.P.NARASIMHA MURTY
ASSTIANT PROFESSOR
(FINANCE)
ACKNOWLEDGEMENT
a.b.road,indore-10 (mp)
RAMAKANT TRIPATHY
BHUBANESWAR
DECLARATION
I do hereby declare that this piece of project report entitled “A Study on WORKING
CAPITAL MANAGEMENT OF BHARATI AIRTEL” for partial fulfilment of the
PLACE:
DATE:
SUSHMITA BACHHAR
Batch-2017-2020
PREFACE
The study group found that there was a substantial gap between the sanctioned limit of
cash credit and the extent of their utilization. They recommended that the bank should
strictly ensure that a review of all borrowers accounts, enjoying working capital credit
limits of Rs 10 cores and over from the banking system is made at least once a year. A
working capital limit will include all fund-based limits for working capital purposes. It
will verify the continued viability of the borrowers and also assess the need-based
character of their limit.
This project has been done on a Working Capital Management in Bharti Airtel
Services Ltd. It was complicated but exiting as well to do a project on a company with
such a large strength and whose work operations are actually complicated from normal
companies. The project starts with a background & study of the working Capital activities
of the company and followed by recognizing the major subsystems of Comparative study
with Vodafone of the company. The focus then shifts to the performance of these
subsystems. How these were achieved in the past and how they are achieved presently
and is there any transformation over the years. It then goes in the study of what activities
are being outsourced and what the company does internally. Also the balance between the
two is highlighted.. The focus then shifts to whether the employees are satisfied with the
working Capital activities of the company or not. The answer we found was, positive.
Apart from this the factors that influence the decision for outsourcing are also
highlighted.
Overall the project involves work that will give interest to the reader and provide
information to him/her that will improve their knowledge as well as make them wonder
about the working as well as the vast changes in Working Capital Management in
Bharti Airtel Services Ltd and the way it discharges its functions. But to know
S.No. Topic
1. Chapter – 1 INTRODUCTION
4. Chapter – 4 OBJECTIVE
5. Chapter – 5 METHODOLOGY
6. Chapter – 6 RESULTS
7. Chapter – 7 RECOMMENDATIONS
9. Chapter -9 BIBLIOGRAPHY
1
surpluses are available, they should not be allowed to lie ideal but should be put to some effective
use.
Net Working Capital: The term net working capital refers to the difference between the current
assets and current liabilities. Net working capital can be positive as well as negative. Positive
working capital refers to the situation where current assets exceed current liabilities and negative
working capital refers to the situation where current liabilities exceeds current assets. The net
working capital helps in comparing the liquidity of the same firm over time. For purposes of the
working capital management, therefore Working Capital can be said to measure the liquidity of the
firm. In other words, the goal of working capital management is to manage the current assets and
liabilities in such a way that a acceptable level of net working capital is maintained.
Importance of working capital management:
Management of working capital is very much important for the success of the business. It has been
emphasized that a business should maintain sound working capital position and also that there
should not be an excessive level of investment in the working capital components. As pointed out
by Ralph Kennedy and Stewart MC muller, “the inadequacy or mis-management of working capital
is one of a few leading causes of business failure.
The Company generates healthy operational cash flows and maintains sufficient cash and
financing arrangements to meet its strategic objectives. It deploys a robust cash management
system to ensure timely servicing of its liquidity obligations. The Company has also been able to
arrange for adequate liquidity at an optimized cost to meet its business requirements and has
minimized the amount of funds tied-up in the current assets.
As of March 31, 2012, the Company has cash and cash equivalents of Rs.
20,300 Mn and short term investments of Rs. 18,132 Mn. During the year
ended March 31, 2012, the Company generated operating free cash flow of
Rs. 101,319 Mn. The net debt - EBITDA ratio as on March 31, 2012 was at
2.56 and the net debt - equity ratio was at 1.29. The net debt in USD
terms decreased from USD 13,427 Mn as on March 31, 2011 to USD 12,714
Mn as on March 31, 2012.
On further analysis, inventory constitutes a major proportion of total current assets. Among its
various components, raw materials, stocks, spared and finished goods in particular need further
analysis as here stand out to the problem areas.
Schedule of Changes in Working Capital
Particulars Amount
Assets 31 March 2018 31 March 2017
Gross Block 71911.80 63885.40
(-) Acc. Depreciation 28729.20 23444.60
Net Block 43182.60 40440.80
Capital Work in Progress 1030.80 4466.50
Investments 28199.10 12337.80
Sundry Debtors 2246.80 2134.50
Cash and Bank 362.70 481.20
Loans and Advances 12859.10 20430.80
Total Current Assets 15470.70 23078.60
11
manage networks in three circles. Chinese telecom equipment vendor Huawei Technologies has
been introduced as the third partner for three circles.
Subscriber base in India
The Airtel subscriber base according to Cellular Operators Association of India (COAI) as of
August 2011 was:
Metros
• Chennai - 2,877,029
• Delhi - 6,950,079
• Mumbai - 3,201,916
• Kolkata - 2,947,042
"A" Circle
• Andhra Pradesh - 14,240,429
• Gujarat - 5,980,024
• Karnataka - 13,434,418
• Maharashtra - 7,209,072
• Tamil Nadu - 8,744,937
"B" Circle
• Haryana - 1,580,398
• Kerala - 3,332,095
• Madhya Pradesh - 7,496,236
• Punjab - 5,171,278
• Rajasthan - 11,004,105
• Uttar Pradesh (East) - 8,534,334
• Uttar Pradesh (West) - 4,923,409
• West Bengal - 6,644,688
"C" Circle
• Assam - 2,683,243
• Bihar - 12,600,521
• Himachal Pradesh - 1,452,709
• Jammu and Kashmir - 1,751,239
• North Eastern States - 1,612,005
• Orissa - 4,840,243
Airtel is the market leader in India with about 31.18% market share of 481 million GSM mobile
connections as of August 2011.
12
Criticism
There has been lot of criticism about Airtel for its unauthorised VAS activation. Many of its services
were activated automatically according to a complaint forum. In return Airtel launched
STOP/START 121 services for such issues.
Airtel-Vodafone (Jersey and Guernsey)
On 1 May 2007, Jersey Airtel and Guernsey Airtel, both wholly owned subsidiaries of the Bharti
Group, announced they would launch mobile services in the British Crown Dependency islands of
Jersey and Guernsey under the brand name Airtel-Vodafone after signing an agreement with
Vodafone.
Airtel Lanka
In December 2009, Bharti Airtel rolled out 3.5G services in Sri Lanka in association with Singapore
Telecommunications. Airtel's operation in Sri Lanka, known as Airtel Lanka, commenced operations
on 12 January 2010. Airtel Lanka has 1.4 million mobile customers in Sri Lanka, across 20
administrative districts.
Airtel in Bangladesh
In January 2011, it was announced that the Bangladesh Telecommunications Regulatory Commission
(BTRC) had given Bharti Airtel the go ahead to acquire a 70% stake in the Bangladesh business of
Abu Dhabi based Warid Telcom. The latter had till date invested a total of $600 million, with plans to
bring their Bangladesh investments to the $1 billion mark. Airtel's 70% stake in the company is said
to be at a cost of an initial $300 million. The service is being operated under the brand name Warid
Telecom.
Warid Telecom covers the entire country and has over 2.5 million customers.
Airtel in Africa
On 14, February 2011 a statement issued by Zain Ghana, said "the Board of Directors of Kuwait's
Zain Group, after its meeting on February 14, 2011, issued a resolution to accept a proposal received
from Bharti Airtel Limited (Bharti) to enter into exclusive discussions until 25 March 2011, regarding
the sale of its African unit, Zain Africa BV." The offer was for $10.7 billion. The deal would provide
Bharti access to 15 more countries in the region, adding around 40.1 million subscribers to its already
125 million-plus user base. The combined revenue of the two entities would be around $12 billion.
The deal ran into hurdles after the government of the of Gabon had come out against the deal, but
later approved the sale. The government of Congo Republic had also said
13
Bharti-Zain deal broke law. There was also a dispute about minority ownership of Zain's operations in
Nigeria, the biggest market in the deal. Minority shareholder Econet was seeking to overturn a 2006
deal by Zain - then called Celtel - in which it bought a majority stake in Nigerian mobile operator Vee
Networks Ltd, now Zain Nigeria. On 8, June 2011, Bharti said the Nigeria ownership dispute had
been settled. On 8, June 2011, Bharti Airtel, in the largest ever telecom takeover by an Indian firm,
completed a deal to buy Kuwait-based Zain Telecom's businesses in 15 African countries for $10.7
billion. The transaction is the largest ever cross-border deal in an emerging market and will result in
combined revenues of about $13 billion."The overall integration should be complete by the end of
this financial year.
On September 1, 2011, Chairman and Managing Director Sunil Bharti Mittal said that Bharti Airtel
Ltd would change its Africa operations brand from Zain to Airtel by 15 October 2011.
Airtel Seychelles
On August 11, 2011, Bharti Airtel announced that it would acquire 100% stake in Telecom
Seychelles for US$62 million taking its global presence to 19 countries. Telecom Seychelles began
operations in 1998 and operates 3G, Fixed Line, ship to shore services satellite telephony, among
value added services like VSAT and Gateways for International Traffic across the Seychelles under
the Airtel brand. The company has over 57 percent share of the mobile market of Seychelles.
Airtel announced plans to invest US$10 million in its fixed and mobile telecoms network in the
Seychelles over three years , whilst also participating in the Seychelles East Africa submarine cable
(SEAS) project. The US$34 million SEAS project is aimed at improving the Seychelles’ global
connectivity by building a 2,000 km undersea high speed link to Dar es Salaam in Tanzania.
Telemedia
The Telemedia business provides services in 89 Indian cities and consists of two brands.
Airtel Broadband provides broadband and IPTV services. Airtel provides both capped as well as
unlimited download plans. The maximum speed available for home users is 16Mbps.
Airtel Fixed Line which provides fixed line services.
Airtel has about 3.15 million wireline customers, of which 42.6% are broadband/internet subscribers
as of August 2011. Until September 18, 2004, Bharti
provided fixed-line telephony and broadband services under the Touchtel brand. Bharti now provides
all telecom services including fixed-line services under a common brand "Airtel".
Digital Televison
Main article: Airtel Digital TV
The Digital TV business provides Direct-to-Home (DTH) TV services across India under the brand
name Airtel Digital TV. It started services on 9 October 2009 and has about 32.44 million customers
as of August 2011.
Enterprise
The Enterprise business provides end-to-end telecom solutions to corporate customers and national
and international long distance services to telcos through its nationwide fiber optic backbone, last
mile connectivity in fixed-line and mobile circles, VSATs, ISP and international bandwidth access
through the gateways and landing stations.
Merger talks
In May 2009, it emerged that Bharti Airtel was exploring the possibility of buying the MTN Group, a
South Africa-based telecommunications company with coverage in 21 countries in Africa and the
Middle East. The Financial Times reported that Bharti was considering offering US$45 billion for a
100% stake in MTN, which would be the largest overseas acquisition ever by an Indian firm.
However, both sides emphasize the tentative nature of the talks, while The Economist magazine
noted, "If anything, Bharti would be marrying up," as MTN has more subscribers, higher revenues
and broader geographic coverage. However, the talks fell apart as MTN group tried to reverse the
negotiations by making Bharti almost a subsidiary of the new company.
In May 2011, Bharti Airtel again confirmed that it is in Talks with MTN and companies have now
agreed discuss the potential transaction exclusively by July 31, 2011. Bharti Airtel said in a statement
"Bharti Airtel Ltd is pleased to announce that it has renewed its effort for a significant partnership
with MTN Group".
Talks eventually ended without agreement, due to the South African government opposition
Consecutively for four years 1997,1998,1999 and 2000, AirTel has been voted as the Best Cellular
Service in the country and won the coveted
Techies award.
AirTel has consistently strived hard to, not only deliver as per customer expectation, but also go
beyond that. According to its those at AirTel, their vision, mission and values are as follows….
VISION
To make mobile communications a way of life and be the customers' first choice
MISSION
We will meet the mobile communication needs of our customers through :
Ø Error-free service delivery
Ø Innovative products and services
Ø Cost efficiency
VALUES
We will always put our customers first. We will always trust and respect each other. We will respect
our associates as we respect each other. We will work together through a process of continuous
improvement
Airtel (Bharti Airtel Ltd.)
Bharti Airtel Limited was incorporated on July 7, 1995 for promoting investments in
telecommunications services. Its subsidiaries operate telecom services across India. Bharti Airtel is
India's leading private sector provider of telecommunications services based on a strong customer
base consisting of 50 million total customers, which constitute, 44.6 million mobile and 5.4 million
fixed line customers, as of March 31, 2011.
Airtel comes to us from Bharti Airtel Limited - a part of the biggest private integrated telecom
conglomerate, Bharti Enterprises. Bharti provides a range of telecom services, which include Cellular,
Basic, Internet and recently introduced National Long Distance. Bharti also manufactures and exports
telephone terminals and cordless phones. Apart from being the largest manufacturer of telephone
instruments in India, it is also the first company to export its products to the USA. Bharti has also put
its footsteps into Insurance and Retail segment in collaboration with Multi- National giants. Bharti is
the leading cellular service provider, with a footprint in 23 states covering all four metros and more
than 50 million satisfied customers.
SERVICES
9 Airtel Prepaid
9 Strong Network Coverage
9 Other Services
9 Voice Mail
9 SMS (Short Messaging Service)
9 Subscription Alerts
9 Airtel Live!
9 Airtel Live! WAP Services: Airtel Live! Voice Services:
Airtel Live! SIM Services.
9 Airtel Live! SMS Services
9 Hello Tunes
9 121@airtelindia.com.
Airtel Postpaid
9 Easy Billing
9 Easy Payment Options. Anytime Anywhere
9 Long Distance Calling Facility
9 Widest Roaming - National and International GPRS - Roaming
Say it. In more than just words, with Services from Airtel
Conference call
Missed call alert
Subscription Alerts
Airtel Live!
GPRS (General Packet Radio Services)
Get the EDGE
Business Divisions
Bharti Airtel offers GSM mobile services in all the 23-telecom circles of India and is the largest
mobile service provider in the country, based on the number of customers. The group focuses on
delivering telecommunications services as an integrated offering including mobile, broadband &
telephone, national and international long distance and data connectivity services to corporate,
small and medium scale enterprises.
The group offers high speed broadband internet with a best in class network. With Landline
services in 94 cities we help you stay in touch with your friends & family and the world.
The Company compliments its mobile and broadband & telephone services with national and
international long distance services. It has over 35,016 route kilometers of optic fibre on its national
long distance network. For international connectivity to east, it has a submarine cable landing station
at.
Bharti Airtel Limited
(A Bharti Enterprise)
Bharti Airtel is one of India's leading private sector providers of telecommunications services based
on an aggregate of 42,685,530 customers as on May 31, 2009, consisting of 40,743,725 GSM mobile
and 1,941,805 broadband & telephone customers.
The businesses at Bharti Airtel have been structured into three individual strategic business units
(SBU’s) - mobile services, broadband & telephone services (B&T) & enterprise services. The mobile
services group provides GSM mobile services across India in 23 telecom circles, while the B&T
business group provides broadband & telephone services in 94 cities. The enterprise services group
has two sub-units - carriers (long distance services) and services to corporates. All these services are
provided under the Airtel brand.
Company shares are listed on The Stock Exchange, Mumbai (BSE) and The National Stock Exchange
of India Limited (NSE).
Partners
The company has a strategic alliance with SingTel. The investment made by SingTel is one of the
largest investments made in the world outside Singapore, in the company.
The company’s mobile network equipment partners include Ericsson and Nokia. In the case of the
broadband and telephone services and enterprise services (carriers), equipment suppliers include
Siemens, Nortel, Corning, among others. The Company also has an information technology alliance
with IBM for its group-wide information technology requirements and with Nortel for call center
technology requirements. The call center operations for the mobile services have been outsourced to
IBM Daksh, Hinduja TMT, Teletech & Mphasis.
Chapter – 3
LITERATURE REVIEW
2016-17 1.38
2017-18 0.74
BHARTI AIRTEL SERVICES LTD.
Ratios useful to analyze Working Capital Management
2016-17 2017-18
(B) Management
Efficiency Ratios
Investing Activities
Activities
Cash Equivalents
Total 47 days
A) Size of cash : The quantum of cash held by Bharti Airtel during the study period is
presented in the table. The trend percentage also calculated and shown in the table:
Size of cash and bank balance (Rs. in Crores)
Year Cash
31 March 2018 36.27
31 March 2017 48.12
(B) Operating Profit & OPM
Operating Profit gives an indication of the current operational profitability of the
business and allows a comparison of profitability between different companies
after removing out expenses that can obscure how the company is really
performing.
Interest cost depends on the management's choice of financing, tax can vary
widely depending on acquisitions and losses in prior years, and depreciation and
amortization policies may differ from company to company.
(C) EBITDA, PBT & PAT:
EBITDA is an acronym for Earnings before Interest, Taxes, Depreciation, and
Amortization. PBT stands for Profit before Tax, and PAT stands for Profit After
Tax.
The graph visually shows how the net profit of the company stand reduced due to
the impact of Interest, Depreciation, and Tax.
A firm should plan its operations in such a way that it should neither have too
much nor too little working capital. The total working capital requirement is
determined by a wide variety of factors. It should be however noted that these
factors affect different enterprises differently. They also vary from time to time.
In general, these are some of the factors, which are involved, in the proper
assessment of the quantum of working capital required.
1) GENERAL NATURE OF BUSINESS
The working capital requirements of an enterprise are basically related to the
conduct of the business. Enterprises fall into some broad categories depending on
the nature of their business. For instance, public utilities have certain features,
which have a bearing on their working capital needs. The two relevant features
are:
a) Cash nature of business, i.e., cash sale
b) Sale of services rather than commodities.
In view of these features they do not maintain big inventories and have, therefore,
probably the latest requirement of working capital. At the other extreme are the
trading and financial enterprises. The nature of their business is such that they
have to maintain a sufficient amount of cash, inventories and book debts. They
have necessarily to invest proportionately large amounts in working capital.
2) PRODUCTION CYCLE
Another factor, which has a bearing on the quantum of working capital, is the
production cycle. The term ‘production’ or ‘manufacturing cycle’ refers to the
time involved in the manufacturing of goods. It covers the time span between the
procurement of the raw materials and the completion of the manufacturing
process leading to the production of finished goods. Funds will have to be
necessarily tied-up during the process of manufacture, necessitating enhanced
working capital. In other words, there is some gap before raw materials become
finished goods. To sustain such activities the need for working capital is obvious.
The longer the time span (i.e., the production cycle), the larger will be the funds
tied-up and, therefore, the larger the working capital needed and vice-versa. There
are enterprises, which due to the nature of business will have a shorter operating
cycle. A distillery, which has an aging process, has relatively to make a heavy
investment in inventory. The bakery provides the other extremes. The bakeries
sell their products at short intervals and have a very high inventory turnover. The
investment in inventory and, consequently, working capital is not large.
3) BUSINESS CYCLE
The working capital requirements are also determined by the nature of the business
cycle. Business fluctuations lead to cyclical and seasonal changes, which, in turn,
cause a shift in the working capital position, particularly for temporary working
capital requirements. The variations in business conditions may be in two directions:
1) Upward phase when boom conditions prevail
2) Downswing phase when economic activities are marked by a decline.
During the upswing of business activity the need for working capital is likely to grow
to cover the lag between increased sales and receipt of cash as well as to finance
purchase of additional material to cater to the expansion of the level of the activity.
Additional funds may be required to invest in the plant and machinery to meet the
increased demand. The downswing phase of the business cycle will have exactly and
opposite effect on the level of working capital requirement. The decline in the
economy is associated with a fall in the volume of sales which, in turn, will lead to
fall in the level of inventories and book debts. The need for working capital in the
recessionary conditions is bound to decline. In brief, business fluctuations influence
the size of working capital mainly through the effect on inventories. The response of
inventory to business cycles is mild or violent according to the mild or violent nature
of the business cycle.
4) CREDIT POLICY
The level of working capital is also determined by credit policy, which relates to
sales and purchases. The credit policy influences the requirement of the working
capital in two ways:
a) Through credit terms granted by the firm to its customers/buyers of goods.
b) Credit terms available to the firm from its creditors.
The credit terms granted to the customers have a bearing on the magnitude of the
working capital by determining the level of book debts. The credit sales will
result in higher book debts (receivables). Higher book debts will mean more
working capital. On the other hand, if liberal credit terms are available from the
suppliers of the goods (trade creditors), the need for working capital will be less.
The working capital requirements of a business are, thus, affected by the terms of
purchase and sale and the role given to credit by a company in its dealings with
the creditors and the debtors.
3) PROFIT LEVEL
The level of profits earned differs from to enterprise to enterprise. In general,
the nature of the products, hold on the market, quality of management and
monopoly power would by and large determine the profit earned by the firm. A
priori, it can be generalised that a firm dealing in a high quality product, having
a good marketing arrangement and enjoying monopoly power in the market is
likely to earn high profits and vice-versa. Higher profit margin would improve
the prospects of generating more internal funds thereby contributing to the
working capital pool. The net profit is a source of working capital to the extent
that it has been earned in cash. The cash profit can be found by adjusting non-
cash items such as depreciation, outstanding expenses and losses written off, in
the net profit. But, in practice, the net cash inflows from operations cannot be
considered as cash available for use at the end of the cash cycle. Even as
company’s operations are in progress, cash is used for augmenting stock, book
debts and fixed assets. It must, therefore, be seen that cash generation has been
used for furthering the use of enterprise. It is in this context that elaborate
planning and projections of expected activities and the resulting cash inflows
on a day to day, week to week and month to month basis assume importance
because steps can then be taken to deal with surplus and deficit cash.
The availability of internal funds for working capital requirements is determined
not merely by the profit margin but also on the manner of appropriating profits.
The availability of such funds would depend upon the profit appropriations for
taxation, dividend, reserves and depreciation.
No person was ever honoured for what he received. Honour has been the reward
for what he gave.”
NEED FOR WORKING CAPITAL
The need for working capital (gross) or current assets can not be over
emphasized. As the objective of financial decision making is to maximize the
shareholder’s wealth, it is necessary to generate sufficient profits. The extent to
which profits can be earned will naturally depend upon the magnitude of the
sales, among other things. A successful sales program is, in other words,
necessary for earning profits by any business enterprise. However, sales do not
convert into cash instantly; there is invariably a time lag between the sale of
goods and the receipt of cash. There is, therefore, a need for working capital in
the form of current assets to deal with the problem arising out of the lack of
immediate realisation of cash against goods sold. Therefore, sufficient working
capital is necessary to sustain sales activity.
“Make no little plans, they have no magic t stir man’s blood.. Make big plans, aim
high in hope and work”
If it were possible to complete the sequences instantaneously, there would be no
need for current assets (working capital). But since it is not possible, the firm is
forced to have current assets. Since cash inflows and cash inflows do not match,
firms have to necessarily keep cash or invest in short-term liquid securities so that
they will be in position to meet obligations when they become due. Similarly, firm
must have adequate inventory to guard against the possibility of not being able to
meet a demand for their products. Adequate inventory, therefore, provides a
cushion against being out of stock. If firms have to be competitive, they must sell
goods to their customers on credit, which necessitates the holding of accounts
receivable. It is in these ways that an adequate level of working capital is
absolutely necessary for smooth sales activity which, in turn, enhances the
owner’s wealth.
“Being ignorant is not so much a shame as being unwilling to learn to do the
things the right way.”
PERMANENT AND TEMPORARY WORKING CAPITAL:
The operating cycle thus, creates the need for current assets (working capital). To
explain this continuing need of current assets, a distinction should be drawn
between permanent and temporary working capital.
The need for current assets arises, as already observed, because of the cash cycle.
Business activity does not come to an end after the realization of cash from the
customer. For a company, the process is continuous and, hence, the need for the
regular supply of working capital. However, the magnitude of working capital
required will not be constant, but will fluctuate. To carry on business a certain
minimum level of working capital is necessary on a continuous and uninterrupted
basis. For all practical purposes, this requirement will have to be met permanently
as with other fixed assets. This requirement is referred to as permanent or fixed
working capital.
Any amount over and above the permanent level of working capital is temporary,
fluctuating or variable working capital. This portion of the required working
capital is needed to meet fluctuations in demand consequent upon changes in
production and sales as a result of seasonal changes. ‘Obstacles are those
frightful things you see when you take your eyes off the goal.”
Both kinds of working capital are necessary to facilitate the sales process through
the operating cycle. Temporary working capital is created to meet liquidity
requirements that are of a purely transient nature.
the banks are approached with the necessary supporting data. The banks
determine the maximum credit based on the margin requirement of the security.
The margin represents a percentage of the value of the asset offered as security
by the borrower. The margin is based on the nature of goods and is laid down
by the Reserve Bank of India. It is changed from time to time to suit the
requirements of the banker; the borrower draws funds periodically.
FORMS OF BANK FINANCE
Working capital advance is provided by the commercial banks in three
primary ways:
i) Cash credits/overdrafts
ii) Loans
iii) Purchase/Discount of bills.
In addition to these forms of direct finance, commercial banks help their
customers in obtaining credit from other sources through the letter of credit
agreement.
i) Cash credits/overdrafts
Under a cash credit or overdraft agreement, a predetermined limit for
borrowing is specified by the bank. The borrower can draw as often as
required, provided the outstanding do not exceed the cash credit/overdraft
limit. The borrower also enjoys the facility of repaying the amount fully or
partially, as and when he desires. Interest is charged only on the running
balance, and not on the limit sanctioned. A minimum charge may be payable,
irrespective of the level of borrowing, for availing this facility. This form of
advance is highly attractive from the borrower’s point of view because while
the borrower has freedom drawing the amount in installments as and when
required, interest is payable only on the amount actually outstanding.
ii) LOANS
These are advances of fixed amounts, which are credited to the current
account of the borrower or released to him in the form of cash. The borrower
is charged with interest on the entire loan amount, irrespective of how much
he withdraws. In this respect this system differs markedly from the overdraft
or the cash credit arrangement wherein interest is payable only on the
amount actually utilized. Loans are supported by a demand promissory note
executed by the borrower. There is often a possibility of renewing the loan.
iii) PURCHASE/DISCOUNT OF BILS
A bill arises out of a trade transaction. The seller of goods draws the bill on
the purchaser. The bill may be either clean or documentary (a documentary
bill is
supported by a document of the title of goods like a railway receipt or a bill of
lading) and may be payable on demand or after absence period which does not
exceed 90 days. On acceptance of the bill by the purchaser, the seller offers it to
the bank for discount/purchase. When the bank discounts/purchases the bill it
releases the funds to the seller. The bank presents the bill to the purchaser (the
acceptor of the bill) on the due date and gets its payment.
The Reserve Bank of India launched the new market scheme in 1970 to
encourage the use of bills as an instrument of credit The objective was to reduce
the reliance and the cash credit arrangement because of its amenability to abuse.
The new bill market scheme sought to promote an active market for bills as a
negotiable instrument so that the lending activities of a bank could be share by
other banks. It was envisaged that a bank, when short of funds, would sell or
rediscount the bill that it has purchased or discounted. Likewise, a bank, which
has surplus funds, would invest in bill. Obviously, for such a system to work
there has to be a lender of last resort which can come to the succor of the banking
system as a whole. This role naturally has been assumed by the Reserve Bank of
India, which rediscounts the bills of commercial banks up to a certain limit.
SECURITY
For working capital advances, commercial banks seek security either in the form
of hypothecation or in the form of pledge.
HYPOTHECATION
Under this agreement the owner of the goods borrows money against the security
of movable property, usually inventories. The owner does not part with the
possession of property. The rights of the lender (hypothecatee) depend on the
agreement of the lender and the borrower. Should the borrower default in paying
his dues, the lender can file a suit to realise his dues by sale of the goods
hypothecated.
PLEDGE
In a pledge agreement, the owner of the goods (pledgor) deposits the goods with
the lender (pledgee) as security for the borrowing. Transfer of possession of
goods is a precondition for pledge. The lender is expected to take reasonable care
of goods pledged with him. The pledge contract gives the lender the right to sell
the goods and recover dues, should the borrower default in paying debt.
2) COMMERCIAL PAPER
A deposit made by one company with another, normally for a period up to six
months, is referred to as an inter-corporate deposit. Such deposits are usually
of three types. They are as follows:
Call deposits
In theory, a call deposit is withdraw able by the lender on giving a day notice.
In practice, however, the lender has to wait for at least three days. The interest
rate on such deposits may be around 14 per cent per annum.
Three-months Deposits
More popular in practice, these deposits are taken by borrowers to tide over a
short-term cash inadequacy that may be caused by one or more of the
following factors: disruption in production, excessive import of raw material,
tax payment, delay in collection, dividend payment and unplanned capital
expenditure. The interest rate on such deposits is around 16 per cent per
annum.
Six-months Deposits
Normally, lending companies do not extend deposits beyond this time frame.
Such deposits, usually made with first class borrowers, carry an interest rate of
around 18 per cent per annum.
Non-fund based facilities
Credit facilities, which do not involve actual deployment of funds by the
banks, but
help the obligates to obtain certain facilities from third parties, are termed as
non-fund
based facilities. These facilities include:
Letter of credit (LC)
¾ Guarantees
¾ Guarantees
¾ Co-acceptance of Bills/Deferent payment Guarantees.
1) LETTER OF CREDIT
A letter of credit is an arrangement whereby a bank helps its customers to
obtain credit from its (customers) suppliers. When bank opens a letter of credit
in favour of its customer for some specific purchases, the bank undertakes the
responsibility to honour the obligation of its customer, should the customer fail
to do so. To illustrate, suppose a bank opens a letter of credit in favour of A for
some purchases that A plans to make from B. if A does not make payment to B
within the credit period offered by B, the bank assumes the liability of A for
the purchases covered by the letter of credit arrangement. Naturally, B would
hardly have any hesitation to extend credit to a
when a bank opens a letter of credit in favour of A. It is clear from the
preceding illustration that under a letter of credit arrangement the credit is
provided by the supplier but the risk is assumed by the bank which opens the
letter of credit. Hence, this is an indirect form of financing as against overdraft,
cash credit, loans and bill purchasing/discounting, which are direct forms of
financing. It may be noted here that in direct financing the bank assumes risk as
well as provides finance.
2) GUARANTEES
A contract of guarantee can be defined as a “contract to perform the promise or
discharge the liability of the third party in case of default”. The guarantee facilities
cannot be sanctioned in isolation. Financial guarantees can be issued by banks
only if they are satisfied that the customer will be in a position to reimburse the
bank in case the guarantee is invoked and the bank is required to make the
payment in terms of guarantee.
3) CO-ACCEPTANCE OF BILLS
Facilities of co-acceptance of bills are generally required for acquiring plant and
machinery and may be technically taken as a substitute for term loan which would
require detailed appraisal of the borrower’s needs and financial position in the
same manner as in the case of any other term loan proposal. The banks will
sanction limits of co-acceptance of bills after detailed appraisal of customer’s
requirements is completed and the bank is fully satisfied about the genuineness of
the need of the customer
“Things may come to those who wait, but only the things left by those who
hustle.”
“The critic is one who knows the price of everything and value of nothing.”
Method I :
The borrower should bring in 25% of the Net Working Capital (CA-CL) from its
owned funds and long term liabilities and 75% will be financed by the banks.
Method II:
The borrower should finance 25% of all Current Assets and the balance is financed by
the banks.
Method III :
The hard core current assets i.e., the borrower must exclusively finance current assets,
which are permanently required by the firm for its functioning. The borrower should
also provide 25% of the remaining current assets and only the bank will finance the
balance.
1) Application starts with the preparation of a) Operating statement (Form-Il)
b) Balance sheet (Form-Ill)
c) Comparative Statement of Current Assets and Current Liabilities (Form-IV)
d) Fund flow statements (Form-VI)
Working capital is assessed on the basis of projection made for next year keeping in
mind the previous figures.
Current Assets
Current
Current Ratio = Liabilities
31.03.17 31.03.18
0.38 0.44
Current Ratio is used to assess short term financial position of business concern. It is indicator of
firm’s ability to meet its short term obligations. Current Ratio represents a margin of safety i.e. a
“cushion” of protection for creditors. A Current Ratio of 1.33:1 is considered satisfactory.
2. QUICK RATIO
Quick Ratio is calculated by dividing the total of quick assets to current liabilities. An asset is
liquid if it can be converted into cash immediately or reasonably soon.
31.03.17 31.03.18
0.47 0.44
Quick Ratio is test short term liquidity of the firm. It is a measurement of the firm’s ability to
convert its current assets quickly into cash in order to meet current liabilities. Generally a Quick
Ratio of 1:1 is considered a satisfactory current financial condition.
LEVERAGE RATIOS
1) DEBT EQUITY RATIO
Debt Equity Ratio is calculated by dividing Total Term Liabilities by Net Worth. (Net Worth –
Intangible Asseets0
Equity Ratio = Total Term Liabilities
Net Worth
31.03.17 31.03.18
1.36 1.45
Debt Equity Ratio is the ratio of amount invested by outsiders to the amount invested by the
others of the business. The ratio reflects the relative contribution of creditors and owners of
business in its financing. It is a measure of long term financial position of firm. Ideal ratio is 2:1
31.03.17 31.03.18
546.68 724.61
31.03.17 31.03.18
12.05 12.35
360/12.05 360/12.35
30 days 29 days
Average Collection Period measure the quality of debtors since it indicates the rapidly or slowness of
collectability. The ratio should be compared against firm’s credit term and policy to judged its credit
and collection efforts.
Total Sales
Total Assets Turnover = Tangible Assets
31.03.17 31.03.18
1.27 1.36
55
Total Assets Turnover Ratio shows the firm’s ability in generating sales from all financial resources
committed to total assets. It measure the efficiency of firm in managing and utilizing its assets.
VALUATION RATION
Valuation Ratio indicates how the equity stock of the company is assessed in the market. In practice,
the company calculates many other ratios.
1. Earning Per Share
Earning Per Share is calculated by dividing the profit after tax by the total number of common shares
outstanding.
Net Pr ofit
Earning Per Share =
No. of Shares
31.03.17 31.03.18
Earning Per Share is only for equity shares. It is a measure of profitability of the firm from the point
of view of the ordinary shareholder. It measures the profit available to equity holder on a per share
basis.
2. Dividend Per Share
The Dividend Per Share is the earning distributed to the common share holders divided by the
number of common shares outstanding.
Earning paid to shareholder
Dividened Per Share =
No. of outs tan ding shares
31.03.17 31.03.18
Dividend Per Share is the dividend paid to the shareholder on per share basis. Dividend Per Share is
a better indicator than Earning Per Share as the former shows what exactly is received by the
shareholders.
56
3. Dividend Payout Ratio Net Profit
Dividend Payout Ratio is obtained by dividing dividend per share by earning per share.
Payout Ratio = Dividend per Share
Earning Per Share
31.03.17 31.03.18
7.70 7.43
Dividend Payout Ratio measures the relationship between the earning of the ordinary share holder
and the dividend paid to them or what percentage share of net profits after taxes and preference
dividend is paid out as dividend to the equity holder.
31.03.17 31.03.18
92.30 92.57
57
PROFITABILITY RATIO
Net Pr ofit
Sales
1. Gross profit Ratio
Gross Profit Ratio is calculated by dividing the gross profit of the firm by the total sales in that
stipulated period.
12872.20/41603.80*100 13281.50/45350.90*100
30.93% 29.20%
Gross Profit Ratio reflects the efficiency with which management produces each unit of product. The
ratio indicates the average speed between the cost of goods sold and the sales revenue.
2. Cost of Goods Sold
Cost of Goods Sold = 100 – Gross Profit Ratio
31.03.17 31.03.18
69.07 70.8%
Cost of Goods Sold shows the equal cost incurred in the goods sold.
3. Net Profit Ratio
Net Profit Ratio is calculated by dividing the net profit of the firm by the total sales of the firm.
Net Pr ofit =
31.03.17 31.03.18
5,730.00/41,603.80 5,096.30/45,350.90
13.77% 11.23%
58
Net P rofit Ratio is indicative of the man agement’s ability to operate the business with suffi cient
succes s not only to recover from revenues of the period, the cost of merchandise or service, the e
xpenses of operating the business etc., but also to leave a margin of reasonable compensation to
owner for pr oviding their capital at risk. Ratio expre sses the cost price effectiveness of the
operation.
ROCE is used to prove the v alue the business gains from its assets and liabilities. A busin ess which
owns lots of land will ha ve a smaller ROCE compared to a business which owns little land but m
akes the sam e profit.
It bas ically can be used to show how much a business is gaining for its asset s, or how much it is
losing for its liabilities.
12.07% 13.14 %
The r eal owners of the company are the shareholder s who bear a ll the risk, participate in the
managem ent and are entitled to all profits remaining after all outside claims including preference
dividend are met in full.
This is probably the single m ost importa nt ratio to judge wheth er the firm h as earned a satisfactory
ret urn for equity holders or not.
EXPENSES RATIO
Another profitability ratio related to sales is expenses ratio. It is computed by dividing expenses
by sales. The ratios indicate as to what proportion of the sales is used for meeting out different
expenses. Expenses ratio is used to determine the operating efficiency of management in
controlling the expenses.
31.03.17 31.03.18
15,138.50/41,603.80*100 17895.20/45350.90*100
36.3% 39.4%
Selling & Ad min istration Expenses = Selling & Admn. Expenses Net Sales
31.03.17 31.03.18
10502.80/41,603.80*100 12302.70/45350.90*100
25.2% 27.12%
Chapter – 4
OBJECTIVES
• The main objective of the study is to have an insight into the current practices of the company with
regards to management of various elements of working capital.
• Apart from the above more specifically the present study is conducted to find out the following.
• To what extent the management of working capital in Airtel, which is one of the leading concern in
the fastener industry contribute to the overall objective of the firm i.e. Wealth examination.
• To study management policies regarding inventory management, whether the management have
applied various inventory control techniques for proper utilization of resources.
• To analysis the nature, effectiveness and style of functioning of various process of payments.
• To make aware the different methods of payments that are available for the foreign transaction, and
• To suggest the best and appropriate method of payment of foreign transaction, and
• Also to keep in mind the other aspects of the methods this can effect the organization.
Scope of the Study
As we were seen as a liability towards the organization since there was no contribution from our side
towards, nobody actually paid any attention towards Working Capital.
It was very difficult to actually take out relevant information from the Comparative Study with
Vodafone were very hesitant to let us meet the company.
Chapter – 5
METHODOLOGY
CLASSIFICATION OF RATIOS
Ratios can be classified in to different categories depending upon the basis of
classification
The traditional classification has been on the basis of the financial statement to which
the determination of ratios belongs.
These are:-
Profit & Loss account ratios Balance Sheet ratios
Composite ratios
RESEARCH DESIGN
For the proper analysis of data simple statistical techniques such as percentage were
use. It helped in making more accurate generalization from the data available.
TOOLS OF ANALYSIS
It is essential to use a systematic research methodology for the assessment of a
project because without the use of a research methodology analysis of any company
or organization will not be possible.
In the present analysis mostly secondary data have been used. Its is worth a white to
mention that I have used the following types of published data:
™ Balance sheet ™ Profit & Loss A/c ™ Schedules
1. CURRENT RAT IO
Current As sets
Curren t Ratio Current Liab
= ilities
31.03.17 31.03.18
0.38 0.44
Inter pretation:-
As we know that id eal current ratio for any firm is 2:1. If we see the current ratio of the
company for last three years it has increased f rom last year. The current ratio of company is
more than the ideal ratio. This depicts that company’s liquidity posit ion is sound. Its current
assets are mo
2. QUICK RATIO
QUICK RATIO = Liquid Assets/ Current liabilities
0.47 0.44
Inter pretation :
A quick ratio is an indication that the firm is liq uid and has th e ability to meet its current
liabilities in time. The ideal qui ck ratio is 1:1. Company’s quick ratio is more tha n ideal ratio.
This shows com
Inven tory Turno ver Ratio is calculated by dividing s old by average inventor y.
Average invento ry =Average of opening and Closing balance of the inventory.
Inven tory Turno ver Ratio = Cost of Goods Sold/ Av erage inventory
31.03.1 7 31.03.18
5 46.68 7 24.61
Inter pretation: This ratio sh ows how ra pidly the inventory is turning into receivable through sales,
sh ows that th e company’s inventory manageme nt technique is more efficient as compare to last
year.
31.03.1 7 31.03.18
12.05 12.35
Inter pretation :
This ratio indicates the speed with which debtors are being converted or turn over into sales. The
higher the values or turnov er into sales. The higher th e values of debtors turnover, the more efficient
is the manag ement of cred it. But in the company the debtor turnover ratio is decreasing year t o year.
This shows that company is not utilizi ng its debtors efficiency. No w their credit policy becom e
liberal as comp are to previous year.
360
Average Collection Period = De btors Turno ver Ratio
30 da ys 29 days
Inter pretation:
The average collection period measures the quality of debtors and it helps in analy zing the efficiency
of collection efforts. It also helps to ana lysis the cre dit policy adopted by comp any. In the firm
average collection period increasing year to year. It shows that the firm has Lib eral Credit policy. Th
ese changes in policy a re due to comp etitor’s cred it policy.
The Company generates healthy operational cash flows and maintains sufficient cash and financing
arrangements to meet its strategic objectives. It deploys a robust cash management system to ensure
timely servicing of its liquidity obligations. The Company has also been able to arrange for adequate
liquidity at an optimized cost to meet its business requirements and has minimized the amount of funds
tied-up in the current assets.
As of March 31, 2012, the Company has cash and cash equivalents of Rs.
20,300 Mn and short term investments of Rs. 18,132 Mn. During the year
ended March 31, 2012, the Company generated operating free cash flow of
Rs. 101,319 Mn. The net debt - EBITDA ratio as on March 31, 2012 was at
2.56 and the net debt - equity ratio was at 1.29. The net debt in USD
terms decreased from USD 13,427 Mn as on March 31, 2011 to USD 12,714
Mn as on March 31, 2012.
The Company manages the short-term liquidity to generate optimum returns by deploying surpluses
albeit only in the debt and money market
instruments including in high rated liquid and income debt fundschemes, fixed
maturity plans, bank fixed deposits and other similar instruments.
The Company is comfortable with its present liquidity position and foreseeable
liquidity needs. It has adequate facilities in place and robust cash flows to meet
liquidity requirements for executing its business plans and meeting with any
evolving requirements. The Company also enjoys strong access to capital markets
across debt, equity and hybrids.
Chapter – 7
RECOMMENDATIONS
The study conducted on working capital management of Bharti Airtel shows the
evaluation of management performance in this regard. Major findings and
suggestions thereon are narrated as under:
• Current assets comprise/a significant portion of total investment in assets of the
company. There is fluctuating and rather increasing trend of this ratio during the
period which shows management in-efficiency in managing working capital in
relation to total investment. Further current assets to fixed assets ratio also shows
on fluctuating trend during the study period which substantiate above mentioned
criterion of in-effectiveness in management of working capital by the company.
• Assets turnover ratio for the given years of study shows stagnant trend which is
due to significant increase in sales.
• The ratio used for analysis of liquidity position is current ratio and quick ratio.
This ratio reveals that company has sound liquidity position throughout the period
of study. Company should maintain significant balance in terms of resources to
improve these ratios.
• Inventory turnover ratio depict the fluctuating trend which indicates the
accumulation of inventory in turn which cause loss to the company by way of
deterioration of stock, interest loss on blockage of stock etc. Further composition
of inventory reveals that portion of individual element of inventory has fluctuating
trend which indicates that management has no policy in respect of inventory
management.
• Debtors Turnover ratio reveals a decreasing trend during the period of study
and average collection period ranges have not improved. It reveals that
management has no specific policy in respect of debtor’s management.
Keeping in view of detailed analysis of study and our findings mentioned in above
paragraphs, the following suggestions shall be helpful in increasing the efficiency
in working capital management.
• Company should make a policy in respect of investment of excess cash, if any;
in marketable securities and overall cash policy should be introduced.
• In case of inventory management ABC analysis, FSN technique, VED
technique should be adopted to increase the efficiency of inventory
management. Further a inventory monitoring system should be introduced to
avoid holding of excess inventory.
• Management should develop a credit policy and proper self realisation system
from customers so that efficient and effective management of accounts
receivable can be ensured. This will significantly improve the profitability and
liquidity of the company.
• Purchase policy regarding raw material, consumables, tools and packing
materials etc. should be introduced which ultimately helps in planning of
inventory, availment of maximum trade! cash discount and availment of
maximum credit period from suppliers.
Chapter – 8
CONCLUSIONS & IMPLICATIONS
Bifurcation of credit limits
Bifurcation of cash credit limits into a demand loan portion and a fluctuating cash
credit component has not found acceptance either on the part of the banks or the
borrowers. Such bifurcation may not serve the purpose of better credit planning by
narrowing gap between sanctioned limits and the extent of utilization thereof.
2. Reduction in over dependence on bank finances
The need for reducing the over dependence of the medium and large borrowers
both in private and public sectors on bank finance for their production / trading
purposes is recognized. The net surplus cash generation on established industrial
unit should be utilized partly at least for reducing borrowing for working capital
purposes.
3. Increase in owner’s contribution
In order to ensure that the borrowers do enhance their contributions working
capital and to improve their current ratio, it is necessary to place them under the
second method of sending recommended by hand on committee which would give
a minimum current ration of 1.33:1. As many of the borrowers may not be
immediately in a position to work under the second method of lending the excess
borrowings should be segregated and treated as working capital term loan which
should be made repayable loan, it should be charged at higher rate of interest.
4. AD-HOC or temporary Limits
Borrowers should be discouraged from approaching banks frequently for ad-hoc or
temporary limits in excess of sanctions and limit to meet unforeseen contingencies.
Banks should charge additional interest of 1% pa over normal rate on these 1
limits.
5. Separation of Normal Non-Peak Level & Peak Level Requirements
While assessing the credit requirement, the bank should appraise and the
separate limits or the normal non-peak level as also or the ‘peak level’ or
requirement indicating also the periods during which the separate limits would
be extended to all borrowers having working capital of Rs. 10 lacs and above.
One of the imp. Criteria for deciding such limit should be the borrowers’
utilization of cr. Limits in the past.
WEBSITE:
www.airtelindia.com
http://www.hinduonnet.com/2004/12/22/stories/2004122202441700.htm
http://bhartiairtel.in/index.php?id=14
http://bhartiairtel.in/index.php?id=264
http://bhartiairtel.in/index.php?id=265
http://bhartiairtel.in/index.php?id=company_profile
http://economictimes.indiatimes.com/bharti-airtel-ltd/balancesheet/companyid-2718.cms
http://www.moneycontrol.com/annual-report/bhartiairtel/directors-report/BA08#BA08
http://www.moneycontrol.com/financials/bhartiairtel/financial-graphs/operating-profit-
ebitda-percentage/BA08
http://www.indianotes.com/research-analysis/company/company-financial.php?
cc=MTUyMDAwMjIuM
APPENDICES
FINANCIAL STATEMENTS
Bharti Airtel Services Ltd.
Consolidated Statement of Financial Position
(Amounts in millions of Indian Rupees, except share and per share data and as
stated otherwise)