Proposed Bongalow 360 SQM

Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

Name of Project:PROPOSED

CONSTRUCTION
BONGALOW
OF TWO - STOREY RESIDENTIAL BUILDING
Floor Area: 360 sqm.
Breakdown of Subproject Cost:
Labor Contractor’s
Item No. Description Quantity Unit Equipment Material Direct Cost OCM Taxes Total Cost
Foreman Skilled Unskilled Amount Profit
011830 (01) PRELIMINARIES 1 l.s 45,241.00
011830 (02) STRUCTURAL EXCAVATION 49.296 cu.m 1,300.00 1 - 3 23,100.00 0.00 24,400.00 3,660.00 2,440.00 1,525.00 32,025.00
011830 (03) EMBANKMENT 71.5484 cu.m 7800 1 0 4 17,700.00 28,619.36 54,119.36 8,117.90 5,411.94 3,382.46 71,031.66
011830 (04) SOIL POISONING 360 sq.m 0 0 1 2 1,500.00 7,500.00 9,000.00 1,350.00 900.00 562.50 11,812.50
011830 (05a) STRUCTURAL CONCRETE 86.7735 cu.m 135,800.00 1 5 6 436,100.00 447,812.80 1,019,712.80 152,956.92 101,971.28 63,732.05 1,338,373.05
011830 (05b) FORMWORKS 175.165 sq.m 0 1 5 5 79,800.00 154,640.00 234,440.00 35,166.00 18,755.20 28,836.12 317,197.32
011830 (06) MASONRY WORKS 667.134 sq.m 42,000.00 1 5 6 215,250.00 300,580.00 557,830.00 83,674.50 44,626.40 68,613.09 754,743.99
011830 (07) ROOF WORKS 184.64 sq.m 15,400.00 1 3 5 87,500.00 222,320.00 325,220.00 48,783.00 22,232.00 19,811.75 416,046.75
011830 (08) CARPENTRY WORKS 185 sq.m 0.00 1 6 6 77,000.00 142,080.00 219,080.00 32,862.00 21,908.00 13,692.50 287,542.50
011830 (09) TILE WORKS 402 sq.m 5,400.00 1 5 5 102,600.00 255,722.50 363,722.50 54,558.38 36,372.25 22,732.66 477,385.78
011830 (10) OPENINGS 20.541 sq.m 14,000.00 1 4 4 65,800.00 241,000.00 320,800.00 48,120.00 25,664.00 39,458.40 434,042.40
011830 (11) FINISHES 70.35 sq.m 21,600 1 5 5 102,600.00 39,400.00 163,600.00 24,540.00 16,360.00 10,225.00 214,725.00
011830 (12) PAINTING WORKS 1620.598 sq.m 21,600.00 1 5 6 110,700.00 125,740.00 258,040.00 38,706.00 25,804.00 16,127.50 338,677.50
011830 (13) ELECTRICAL WORKS 1 lot 16,800.00 1 4 4 82,600.00 119,820.00 219,220.00 32,883.00 11,982.00 10,961.00 275,046.00
011830 (14) PLUMBING WORKS 1 lot 0.00 1 4 4 42,350.00 47,510.00 89,860.00 13,479.00 8,986.00 4,493.00 116,818.00
011830 (15) MECHANICAL WORKS 1 lot 3,000.00 1 2 2 8,100.00 20,000.00 31,100.00 4,665.00 2,000.00 1,555.00 39,320.00
OTHER GENERAL REQUIREMENT 0 0 - - - -
PROJECT BILLBOARD - Each - - - - - 0 - - - -
OCCUPATIONAL SAFETY AND HEALTH PROGRAM - l.s - - - - - 0 - - - -
MOBILIZATION AND DEMOLIZATION - l.s - - - - - 0 - - - -
TOTAL 284,700.00 14 54 67 1,452,700.00 2,152,744.66 3,890,144.66 583,521.70 345,413.07 304,153.03 5,170,029.00

You might also like

pFad - Phonifier reborn

Pfad - The Proxy pFad of © 2024 Garber Painting. All rights reserved.

Note: This service is not intended for secure transactions such as banking, social media, email, or purchasing. Use at your own risk. We assume no liability whatsoever for broken pages.


Alternative Proxies:

Alternative Proxy

pFad Proxy

pFad v3 Proxy

pFad v4 Proxy