POLAVARAM Bmcu

GOVERNMENT OF ANDHRA PRADESH
PANCHAYATI RAJ ENGINEERING DEPARTMENT
DETAILED ESTIMATE
Name of work: Construction of BMCU building at
Gandlapalle
Estimate Cost : Rs.15.74 Lakhs
Grant : MGNREGS + APDDCF
G.P. : Gandlapalle
Mandal : Puthalapattu
Sub-Division : PRI Sub Division, Puthalapattu
Division : PRI, Chittoor

Input Data Sheet
Name of work: Construction of BMCU building at Gandlapalle
Est. Rs.15.74 Lakh

1 Work details
Admn Sanction details
Admn Sanction Amount
Technical sanction details
Date of commencement letter issued
II Items
CW01 A.wage Component (Unskilled Labour)
Amount for wage component 3292 3292
B.Material Component
Cost towards supply of following material
Material Type Quantity Unit Rate Amount

CW02 Cement
CW03 Sand for filling
CW04 Sand for mortar
Metal
CW05 63-45 mm
CW06 53-22.5mm
CW07 20-12 mm
CW08 40,20,10 mm graded
CW09 40 mm nominal graded
Total cost of materials (B)
(1+2+3+4+5+6+7+8)
C.Cost towards engaging skilled labour,Semi
skilled labour,other materials and equipment
CW10 1513868
charges including all other materials not covered
above
CW12 E.QC @ 0.5% 7586
CW13 F.Seignorage charges 25849
G.Cost of NP,other pipes and precast
CW14
chambers etc,
CW15 H.LS amount for unforcen items 23405
P.Total of material component (Total Amount 1570708
at B,C,D,E,F,G and H)
Total Amount (Total of Labour & Material
1574000
component) (A+P)
Asst Exe Engineer
MP, Puthalapattu
DETAILED CUM ABSTRACT ESTIMATE
Name of work: Construction of BMCU building at Gandlapalle
Grant : MGNREGS +APDDCF Est. Cost : Rs. 15.74 lakhs
S Description of the Measurements

Quantity Rate Per Amount
No work No's L B D
1 2 3 4 5 6 7 8 9 10
1 Earth work excavation for foundations and depositing on bank for all lifts
and with an initial lead of 10m including all operational, incidental, labour
charges such as shoring ,sheeting, planking, strutting, etc. complete for
finished item of work including seigniorage excluding dewatering charges
etc as per SS - 20 B (APSS 308).
For levelling site 1 x 1 13.000 12.000 0.100 15.60

15.60 cum 211.00 1 Cum 3292
2 Excavation in hard rock ( Blasing is prohibited) with rock breakers including
rock , loading in tippers and disposal with a lead upto 1000 mts trimming
sides as per technical specification
1 x 1 1.200 1.000 1.150 1.38

1.38 cum 1511.43 1 Cum 2086
3 Earth work excavation for foundations (Mechanical Means) for buildings in
ordinary soils and depositing on bank for all lifts and with an initial lead of
10m and up to 3m depth including all operational,incidental, labour
charges such as shoring, sheeting, planking, strutting etc., and overheads
& contractors profit complete for finished item of work excluding
dewatering charges etc., as per SS 20 B(APSS 308)
For Columns - F1 1 x 1 1.600 1.600 1.800 4.61

For Columns - F2 1 x 3 2.000 2.000 1.800 21.60
For Columns - F3 1 x 2 2.300 2.300 1.800 19.04
For Columns - F4 1 x 3 2.550 2.550 1.800 35.11
Allround Outside 1 x 1 31.380 0.600 0.600 11.30
For front steps 1 x 1 3.280 1.200 0.300 1.18
Deduct Columns portion 1 x 8 2.00 2.00 0.600 -19.20
Soak Pit 1 x 1 5.00 3.00 1.80 27.00

Sump 1 x 1 2.40 2.40 2.10 12.10
112.74 cum 90.00 1 Cum 10147
4 Filling in foundation with Sand trenches as per drawing and technical
specification Clause 305.3.9 MORD & 304 MORTH
For Columns - F1 1 x 1 1.600 1.600 0.10 0.26
For Columns - F2 1 x 3 2.000 2.000 0.10 1.20
For Columns - F3 1 x 2 2.300 2.300 0.10 1.06
For Columns - F4 1 x 3 2.550 2.550 0.10 1.95
4.47 Cum 728.00 1 Cum 3254
5 Plain Cement Concrete (1:4:8) prop using 40mm size HBG (SS5) metal
including Cost and Conveyance of all materials and curing charges but
excluding unskilled wages etc., complete for finished item of work for
Foundations and Flooring Bed (APSS No. 402)(CSSR)
For Columns - F1 1 x 1 1.65 1.65 0.150 0.41

For Columns - F2 1 x 3 2.00 2.00 0.150 1.80
For Columns - F3 1 x 2 2.30 2.30 0.150 1.59
For Columns - F4 1 x 3 2.30 2.30 0.150 2.38
For Internal Plinth beam
PB 106 1 x 1 7.70 0.30 0.10 0.23

PB 102 and 103 1 x 2 1.78 0.30 0.10 0.11
For front steps 1 x 1 3.28 1.20 0.10 0.39
For Flooring
Hall 1 x 1 7.70 5.52 0.10 4.25
Room 1 1 x 1 3.74 1.78 0.10 0.67
Room 2 1 x 1 1.78 0.97 0.10 0.17
Room 3 1 x 1 2.43 1.78 0.10 0.43
Sump 1 x 1 2.40 2.40 0.15 0.86
15.17 Cum 3849.64 1 Cum 58399
6 Random Rubble stone masonry, in CM (1:6) prop: (Cement: Sand) using

hard granite stones from approved quarry including Cost and Conveyance
of all materials like Granite stones, cement, sand, water, etc., to site
including all operational, incidental,
Allround Outside- 1 x 1 31.38 0.45 0.90 12.71

Foundation
Deduct Columns 1 x 8 0.23 0.38 0.90 -0.63
12.08 Cum 3000.48 1 Cum 36246
7 Reinforced Cement Concrete M-25 Nominal mix (Cement: Fine
aggregates: Coarse aggregates) corresponding Table 9 of IS 456 using
20mm-6mm size graded machine crushed hard granite metal (coarse
aggregate) from approved quarry including cost and conveyance of all
materials like Cement, fine aggregate( Sand), coarse aggregate, water etc
to site and including sales and other taxes on all materials including all
operational, incidental and labour charges such as machine mixing, laying
concrete, curing etc complete but excluding cost of steel and its fabrication
charges for finished item of work, but including centering, shuttering for
finished item of work
a Columns Footings
For Columns - F1 1 x 1 1.20 1.20 0.275 0.40
For Columns - F2 1 x 3 1.60 1.60 0.325 2.50
For Columns - F3 1 x 2 1.90 1.90 0.400 2.89
For Columns - F4 1 x 3 2.15 2.15 0.450 6.24
12.03 cum 6870.03 1 Cum 82646
b Pedastals
For Columns 1 x 9 0.45 0.45 0.45 0.82
0.82 cum 7283.03 1 Cum 5972
20mm -6mmsize graded machine crushed hard granite metal (coarse
Columns Ground Floor
Upto Plinth beam 1 x 9 0.23 0.38 1.200 0.94
Above Plinth beam 1 x 9 0.23 0.38 3.15 2.48
3.42 cum 9007.03 1 Cum 30804
20mm -6mm size graded machine crushed hard granite metal (coarse
Plinth beam
PB 101 , 104 1 x 2 7.99 0.230 0.380 1.40
PB 102 , 103 1 x 2 1.78 0.230 0.380 0.31
PB 105 , 106, 107 1 x 3 7.70 0.230 0.380 2.02
3.73 cum 8862.03 1 Cum 33055
10 Filling with Excavated Earth in foundation tench etc., complete for
finished item of work as per technical specification caluse 305.3.9 MORD
& 304 MORTH
Earth work quantity 112.74
Deductions
PCC (1:4:8) -15.17
VRCC M25 for Footings -12.03
VRCC M25 for Pedastals -0.82
VRCC M25 for Columns up to Plinth -0.94
83.78 cum 33.70 1 Cum 2823
11 Filling with gravel in trenches, sides of foundations & basement by
watering and ramming including all operational, incidental, labour charges,
hire charges of T&P etc complete including cost and conveyance of
material and labour charges etc complete for finished item of the work
(APSS No 309& 310)
Inside Building 1 x 1 7.48 7.31 1.200 65.61

Front side 1 x 1 10.00 6.00 0.800 48.00
113.61 cum 252.20 1 Cum 28652
12 Filling with Stone dust in trenches, sides of foundations & basement by
(APSS No 309& 310)
Hall 1 x 1 7.70 5.52 0.200 8.50
Room 1 1 x 1 3.74 1.78 0.200 1.33
Room 2 1 x 1 1.78 0.97 0.200 0.35
Room 3 1 x 1 2.43 1.78 0.200 0.87
11.05 cum 666.30 1 Cum 7363
For Lintel
Over Shutter 1 x 1 5.520 0.230 0.150 0.19
Over Doors 1 x 1 1.800 0.230 0.150 0.06
Over Windows 1 x 2 1.800 0.230 0.150 0.12
0.37 cum 9345.36 1 Cum 3458
finished item of work For Sunshades 0.60 mts wide
Windows 1 x 2 1.800 0.600 2.16

2.16 Sqm 866.93 1 Sqm 1873
finished item of work For Roof Level Beams
FB 101 , 102, 103 , 104 1 x 4 7.99 0.230 0.380 2.79

FB 105 , 106 ,107 1 x 3 9.23 0.230 0.380 2.42
5.21 cum 8844.51 1 Cum 46080
a For Roof Slab 125 mm thick - Ground Floor

Roof slab 1 x 1 9.57 7.99 76.46
76.46 Sqm 1069.06 1 Sqm 81740
b For Roof Slab 100 mm thick
Sump 1 x 1 2.400 2.40 5.76
Saok Pit 1 x 1 5.000 3.00 15.00
20.76 Sqm 947.65 1 Sqm 19673
17 Brick Masonry in CM (1:8) with Bricks traditional size 23 x 11 x 7
cms 2nd Class for basement
For Ground Floor
Alround 1 x 1 31.38 0.23 3.100 22.37
Partion wall 1 x 1 7.70 0.23 3.100 5.49
Partion wall 1 x 1 1.78 0.23 3.100 1.27
Soak Pit 1 x 1 15.54 0.23 1.800 6.43
Sump 1 x 1 2.40 2.40 2.000 11.52
Deduct Columns 1 x 9 0.380 0.230 3.100 -2.44
Deduct Door 1 x 1 1.000 0.230 2.400 -0.55
Deduct shutter 1 x 1 3.000 0.230 2.400 -1.66
Deduct Windows 1 x 3 1.200 0.230 2.100 -1.74
Deduct Ventilators 1 x 6 1.200 0.230 0.600 -0.99
Deduct Lintels
Over Shutter 1 x 1 5.520 0.230 0.150 -0.19
Over Doors 1 x 1 1.800 0.230 0.150 -0.06
Over Windows 1 x 2 1.800 0.230 0.150 -0.12
39.33 cum 5307.43 1 Cum 208741
18 Providing impervious coat to exposed RCC roof slab surface with CM(1:3), 20mm
thick with 1kg of water proof compound per bag of cement laid over roof when it
is green including cost and conveyance charges of all materials excluding
seigniorage charges and including all operational, incidental and labour charges for
mixing mortar, laying, rendering smooth and thread lining, curing, rounding off
junctions of wall and slab etc,, complete for finished item of work
Roof slab 1 x 1 9.57 7.99 76.46

Sump 1 x 1 2.400 2.40 5.76
Soak Pit 1 x 1 5.000 3.00 15.00
97.22 Sqm 374.38 1 Sqm 36397
19 Ceiling Plastering with CM (1:3)12mm thick including cost and conveyance
of all materials and all labour charges etc., complete for superstructure -
10Sqm
Hall 1 x 1 7.70 5.52 42.50

Room 1 1 x 1 3.74 1.78 6.66
Room 2 1 x 1 1.78 0.97 1.73
Room 3 1 x 1 2.43 1.78 4.33
Sunshades 1 x 3 1.800 0.600 3.24
58.46 Sqm 250.44 1 Sqm 14641
20 Plastering with CM (1:5) 12mm thick including cost and conveyance of all
materials and all labour charges etc., complete for superstructure -10Sqm
Hall 1 x 1 26.44 3.480 92.01

Room 1 1 x 1 11.04 3.480 38.42
Room 2 1 x 1 5.50 3.480 19.14
Room 3 1 x 1 8.42 3.480 29.30
Sump 1 x 1 5.76 2.000 11.52
Soak Pit 1 x 1 15.54 1.800 27.97
Deduct Shutter 0.5 x 1 3.000 2.400 -3.60
Deduct door 0.5 x 1 1.200 2.400 -1.44
Deduct Windows 0.5 x 3 1.200 2.100 -3.78
Ded for Ventilators 0.5 x 6 1.200 0.600 -2.16
207.38 Sqm 235.93 1 Sqm 48927
21 Plastering with CM 2 coats, 12 mm thick, base coat in CM (1:6), 8mm thick
and top coat in CM (1:4), 4mm thick with sponze finishing.
Out side - Alround 1 x 1 32.300 4.000 129.20
Deduct Shutter 1.0 x 1 3.000 2.400 -7.20
Deduct door 1.0 x 1 1.200 2.400 -2.88
Deduct Windows 1.0 x 3 1.200 2.100 -7.56
107.24 Sqm 302.85 1 Sqm 32478
22 Providing high yield strength deformed (HYSD) steel bars (Fe 500 grade
as per IS 1786-1985) of 8mm to 40mm diameters, cutting, bending, to
required sizes and shapes placing in position with cover blocks of
approved size and binding wire of 20SWG, forming grills for reinforcement
work as per approved designs and drawings including cost and
conveyance of bars from approved sources to site of work, including cost
and conveyance of binding wire, cover blocks and all operational,
incidental, and labour charges such as cutting, bending, placing in
position, tying etc., and sales & other taxes,on cost of all materials
complete for finished item of work
4700.0 Kg 60.90 1 Kg 286230

23 Supply & fixing of Rolling shutter made of 80 x 1.25 mm machine rolled
CRCA laths, interlocked together through their entire length and jointed
together at the ends by endlocks, mounted on specially designed pipe
shaft of 50mm dia nominal bore MS B class pipe with brackets, plates,
guide channels, stoppers, bottom locking plates and arrangements for
inside & outside locking with push-pull operations including cost of hood
cover and springs complete, painted with one coat of approved steel
primer, locks, ball bearings, all accessories etc complete for finished item
of work as per special spn: 1108
Shutter-3.00x2.40 1 x 1 3.00 2.40 7.20 Nos 3198.00 1 No 23026

23 Providing and fixing factory made solid Wood Polymer Composite (WPC)
single extruded Door Frame section of size with encapsulation of 8MM
rigid layer on all the six surfaces. The door frame will have a rebat of
32MM. With WPC Shutter 28 -30 MM thick solid Wood Polymer
Composite(WPC) single extruded door shutter with 3MM top and bottom
rigid layer with an overall density of 750kg/Cum. It will be fixed to the frame
using 3 inch /4 inch hinges. A minimum of 4 hinges will be required for
fixing the door with the frame with all iron fittings etc complete
Door -1.05x2.10 1 x 2 2.00 Nos 13443.60 1 No 26887

24 Providing and fixing factory made uPVC white colour sliding glazed
window upto 1.50 m in height dimension comprising of uPVC multi-
chamberedframe with in-built roller track and sash extruded profiles duly
reinforcedwith 1.60 ± 0.2 mm thick galvanized mild steel section made
from rollforming process of required length (shape & size according to
uPVCprofile), appropriate dimension of uPVC extruded glazing beads
anduPVC extruded interlocks, EPDM gasket, wool pile, zinc alloy
(whitepowder coated) touch locks with hook, zinc alloy body with single
nylonrollers (weight bearing capacity to be 40 kg), G.I fasteners 100 x 8
mmsize for fixing frame to finished wall and necessary stainless steel
screwsetc. Profile of frame & sash shall be mitred cut and fusion welded at
allcorners, including drilling of holes for fixing hardware's and drainage of
water etc. After fixing frame the gap between frame and adjacent
finishedwall shall be filled with weather proof silicon sealent over backer
rod ofrequired size and of approved quality, all complete as per approved
drawing& direction of Engineer-in-Charge inclusive of cost of Single /
double glass panes, wire mesh and silicon sealentTwo track two panels
sliding window made of (small series) frame 52 x 44 mm &sash 32 x 60
mm both having wall thickness of 1.9 ± 0.2 mm and single glazing bead of
appropriate dimension.
Windows 1 x 3 1.200 2.100 7.56

7.56 Sqm 6038.00 1 Sqm 45647
25 Providing and fixing factory made uPVC white colour fixed
glazedwindows / Ventilators comprising of uPVC multi-chambered frame
andmullion (where ever required) extruded profiles duly reinforced with
1.60± 0.2 mm thick galvanized mild steel section made from roll forming
process of required length (shape & size according to uPVC profile),uPVC
extruded glazing beads of appropriate dimension, EPDM gasket,G.I
fasteners 100 x 8 mm size for fixing frame to finished wall, plasticpackers,
plastic caps and necessary stainless steel screws etc. Profileof frame shall
be mitred cut and fusion welded at all corners, mullion (ifrequired) shall be
also fusion welded including drilling of holes for fixinghardware's and
drainage of water etc. After fixing frame the gap betweenframe and
adjacent finished wall shall be filled with weather proof siliconsealant over
backer rod of required size and of approved quality, allcomplete as per
approved drawing & direction of Engineer-in-Charge inclusive of cost of
Single / doubleFixed windows / Ventilators made of (small series) frame 47
x 50mm & mullion 47 x 68 mm both having wall thickness of 1.9 ±0.2 mm
and single glazing bead of appropriate For Fixed Windows and
Ventilators
Ventilator' 1 x 6 1.200 0.600 4.32

4.32 Sqm 5830.00 1 Sqm 25186
26 Cost and supply of MS Grills including cost and conveyance to work
spot and fabrication charges of steel like cutting rods, welding grills
placing in position etc., complete.
Windows 1 x 3 1.200 2.100 7.56

7.56 Sqm
@ 50Kgs/Sqm 378.00 Kgs 80.73 1 Kg 30516
27 Flooring with vitrified tiles Double charged / multi charged stain free full
body porcelain with double layer pigment of size 600x600mm, set over
base coat of cement mortar (1:8), 12 mm thick over CC bed already laid or
RCC roof slab, including neat cement slurry of honey like consistency
spread @ 3.3.kgs per sqm & jointed neatly with white cement paste to full
depth mixed with pigment of matching shade, including cost of all materials
like cement, sand water and tiles etc., complete, including seigniorage
charges, etc., complete for finished item of work, but excluding the cost of
conveyance of all materials
Hall 1 x 1 7.70 5.52 42.50

Room 1 1 x 1 3.74 1.78 6.66
Room 2 1 x 1 1.78 0.97 1.73
Room 3 1 x 1 2.43 1.78 4.33
55.22 Sqm 982.21 1 Sqm 54238
28 Flooring with Cast Iron Tiles laid on over CC bed already laid including
near cement slurry of honey like consistency spread @ 3.30 kgs per sqm.
Jointed with neat cement to full depth mixed with pigment of matching
shade, including cost of all materials like flooring slab, cement, fine
sand(screened), and water etc., complete, including seigniorage charges,
labour charges for dressing, rubbing and polishing of flooring stones etc.,
complete for finished item of work, but excluding the cost of conveyance of
all materials.
BMC Unit 1x 1 5.515 2.048 11.29

Dock Portion 1x 1 5.515 1.500 8.27
19.56 Sqm 162.35 1 Sqm 3176
29 Providing skirting to internal walls with Vitrified tiles of Double charged /
multi charged stain free full body porcelain with double layer pigment of
size 600x600mm, length equal to flooring stones, set over base coat of CM
(1:5) 12 mm thick with cement slurry of honey like consistency spread at
the rate of 3.30 kgs per sqm and jointed with white cement paste mixed
with pigment of matching shade to full depth, including cost of all materials
like tiles, cement, sand and water etc., complete including seigniorage
Hall 1 x 1 26.440 0.100 2.64

Room 1 1 x 1 13.180 0.100 1.32
Room 2 1 x 1 5.500 0.100 0.55
Room 3 1 x 1 10.210 0.100 1.02
5.53 Sqm 989.27 1 Sqm 5471
30 Flooring (Dadooing) with decorated white back ground glazed tiles, set
over base coat of cement mortar (1:6), 12 mm thick over CC bed already
laid or RCC roof slab, including neat cement slurry of honey like
consistency spread @ 3.3.kgs per sqm & jointed neatly with white cement
paste mixed with pigment of matching shade to full depth, including cost of
all materials like cement, sand water and tiles etc., complete, including
seigniorage charges, etc., complete for finished item of work, but excluding
the cost of conveyance of all materials
At Cooling unit 1 x 1 20.000 1.500 30.00

30.00 Sqm 712.91 1 Sqm 21387
31 Constructing 457.2mm x 457.2mm (1'-6" x 1'-6") brick in CM (1:6) prop. Masonry inspection
chamber upto 914.4mm (3'-0") and fitted with light weight 457.2mm x 457.2mm (1'-6" x 1"-6")
frame and cover of 20kg., including cost and convenyance of all materials to site, all labour
charges, sales and otehr taxes on all materials etc., complete for finished item of work
1 x 1 1.00
1.00 Nos. 3309.00 1 No 3309
32 Supplying and fixing Indian make Flat Back Wash Hand Basin (HSW/Parryware/ Neycer)
1st quality conforming to IS:2556-Part-4:1972 of size 450mm x 300mm with 32 mm nominal
size C.P. Fitting with parallel pipe thread conforming to IS:2963-1979 and fitted with 15 mm
nominal bore Chromium Plated Pillar Tap of 1st quality Indian make 400 grams
Seiko/Senior/Nice or equivalent complete with standard CI brackets including wooden blocks
1 x 2 2.00 Nos.
2.00 Nos 2473.00 1 No 4946
33 Supply & fixing of tested NP bib taps at all levels of 12.70mm dia of Indian make 400g first
quality including cost & conveyance of all materials, labour charges for finished item of work,
and all taxes complete for all floors
1 x 4 4.00 Nos.
4.00 Nos. 200.00 1 No 800
34 Providing and placing on terrace (at all floor levels) polyetheylene water storage tank with
double layer approved brand and manufacture with cover and suitable locking arrangement
and making necessary holes for inlet and outlets and over flow pipes but without fittings and
base support for tanks including cost and conveyance of all materials and labour charges for
placing and fixing in position as directed by Engineer-in-Charge.
1 x 1 2000 2000 Ltrs 6.18 1 Ltr 12360
35 Supply and Fixing of Premium make CPVC Pipes and Fittings to meet the requirement of
ASTM-D 2846 and are produced in CTS (Copper Tube Sizes 1/2" ton 2" Ashirvad
Flowgurard SDR 11 and SDR 13.5 pipes are made from idential CPVC compounds having
the same physical Properties for Hot and Cold Water (IS 15778:2007)
22.20mm ODPipe - SDR 11 40.00 Rms 85.00 1 Rm 3400

36 Providing & fixing GM gate / ball valve of 32 mm dia as per IS -778 Class - I, Indian make
heavy type, including cost & conveyance of all material to work spot and all labour charges
including fixing in position for finished item of work and all taxes.
25mm Nominal bore 1 x 2 2.00 Nos. 1594.00 1 No 3188
37 Supply and fixing of 110 mm dia ISI mark PVC rain water spouts of 4 Kg/cm2 pressure
including Cost of necessary pvc bends, shoes and M.S.clamps and all other accessories
and fixing in position including cost and conveyance of all materials to site , seigniorage
charges sales and other taxes on all materials, all operational, incidental and labour cahrges
such as fixing in alignment etc., complete for finished item of work
110 mm dia 4 Kgs/sqmm

Rain water pipes 12.00 Rms 463.00 1 Rm 5556
Electrification for Ground floor & First Floor
38 Supply and Fixing of 25mm dia 1.80mm thick PVC pipe (ISI MARK)
concealed in Roof Slabs with all required accessories including
masonary work and labour charges etc., complete. Make :
Sudhakar/ Maco Plast / Modi
80.00 Rms 59.08 1 Rm 4726
39 Supply and Fixing of 25mm dia 1.8mm thick P.V.C. pipe (ISI
MARK) concealed in wall with all required accessories including
masonary work for light, fan and separate plug point with well
seasoned TW box including all labour charges etc., complete. Make
: Sudhakar/ Maco Plast / Modi
120.00 Rms 72.09 1 Rm 8651

40 Supply and run of 1 of 14/0.3mm (1.0 Sqmm) FR / FRLS PVC
insulated 1100V grade as per IS:694/1990 specification for copper
cable in existing pipe for earth continuity including cost of all
materials, all taxes, conveyance to site and all labour charges for all
operations etc., complete as directed by Engineer in Charge.
150.00 Rmt 18.73 1 Rm 2810

41 Supplying & run of 2 of 2.5 Sqmm 36/0.3mmFR PVC insulated
flexible copper cable in Existing pipe for mains including cost of all
operations etc., complete as directed by Engineer in Charge
100.00 Rmt 65.15 1 Rm 6515

42 Wiring with run of 2 of 14/0.3mm (1.0 Sq.mm) FR / FRLS PVC
insulated flexible ISI mark copper cable of GM / L&T / RPG / Havells
/ V-Guard / Power Flex / Polycab / Gold Medal / Standard / Milion /
Vimal / Sun cab / Paragaon / Fortune Art make in existing pipe with
6A switch, Ceiling rose and MODULAR FRAME covering to switch
control box including cost and conveyance of all material and all
labour charges but excluding VAT etc., complete for light, bell, fan
and exhaust fan points including cost and conveyance of all material
and labour charges but excluding VAT.
30.00 Point 473.00 1 No 14190

43 Supply and fixing of 6A ISI mark MODULAR type switch of makes
Anchor / Gold Medal Olive / Million Zoom with 6A 3/2 pin wall plug
socket of Anchor / Gold Medal Olive / Million Zoom make on a
common switch board with earth connections in surface / consealed
wiring including cost and conveyance of all materialsa and labour
charges but excluding VAT.
10.00 Nos. 206.67 1 No 2067

44 Supply and fixing of 16A/20A 1 way 1 Module switch of makes
Anchor / Gold Medal Olive / Million Zoom with 16A/20A Combi
8.00 Nos. 324.50 1 No 2596

45 Supply & Fixing of 1200mm (48") sweep 230V, A.C 50 Hz. ceiling
fan with 3 blades and double ball bearings with all standard
accessories including cost of all materials, all taxes, conveyance to
site and all labour charges for all operations etc., complete as
directed by Engineer in Charge
6.00 Nos. 2826.88 1 No 16961

46 Supply, Transportation and fixing of 4' - 40 Watt box type
flourescent single Tube Light fitting with Energy saving electronic
ballast, consuming 28 W suitable for 40 Watt tube on varnished
teak wood round blocks with flexible 3 core wire etc.,, complete
10.00 Nos. 881.20 1 No 8812

47 Supply and fixing of batten holder / slanting holder in lieu of ceiling
rose of light point complete with all connections and all labour
charges with 40W bulb (for new installation).
6.00 Nos. 71.75 1 No 431
48 Supply of 1x40W weather proof flourescent streetlight fitting
comprising canopy of sheet Aluminium in stove enamel finish with
copper / VPIT ballast, capacitor, tube and starter etc., complete.
Makes: Phillips / GE / Wipro /Thorn
4.00 Nos. 1791.20 1 No 7165
49 Providing independent earthling by excavating a trench to a depth of
2.1 M in all soils, as per size specified in the Data, using 40mm dia
'B' class GI pipe of 2.5 Mtrs length with necessary accessories with
hume pipe ring duly providing staggered holes including cost of all
1 x 1 1.00 Nos. 3713.75 1 No 3714

50 Supply and fixing 8 way SPN Distribution board with IP-43
protection (Metal Door) suitable for single phase ELCB / RCCB / DP
Isolator as incomer and 10kA SP MCBs as outing going including
internal connection and labour charges for flush mounting etc.,
complete. 40A Double Pole isolater 1 No 10KA 6-32 A range
SPMCBS 12 Nos for Outgoing. Make: Miltec / Sputnik / Crystal /
Bentec.
1 x 4 4.00 Nos. 3738.00 1 No 14952

51 Fabrication , transportation and supply of suitable size panel board
for single phase submersible motorup to 1.5 HP consisting of relay,
Contactor, starting and running capacitors, Voltmeter, Ammeter,
indicatorlamps, MCB , on/off switch including supply and fixing of
DOL starter of akeC&S/LTLK/Seimens/BCH/Crompton. complete.,
1.00 Nos 4500.00 1 Rm 4500.00

52 Supply and Fixing of 1.0HP Submersible Monoblock inlcuding connections , testing
etc complete
1.00 Nos 11500.00 1 Rm 11500.00
53 Painting to New walls with two coats of Plastic Emulsion paint of superior
quality of approved brand and shade over base coat of cement primer
grade -I making three coats in all to give an even shade after thoroughly
brushing the surface to remove all loose powdered materials, including
cost and conveyance of all materials, including cost and conveyance of all
materials, cost of brushes, water to site, etc., sales & other taxes, all
operational, incidental and labour charges such as scaffolding charges, lift
charges, curing etc., complete for finished item of work in all floors for
Walls.(APSS No. 911) in All Floors for interior walls
For Ceiling 58.46

Inside 207.38
265.84 Sqm 128.35 1 Sqm 34121
54 Painting to New walls with One coat of water proof Cement primer and two
coats of Acrylic Emulsion paint of superior quality of approved brand and
shade over base coat of cement primer grade -II making three coats in all
to give an even shade after thoroughly brushing the surface to remove all
loose powdered materials, including cost and conveyance of all materials,
including cost and conveyance of all materials, cost of brushes, water to
site, etc., sales & other taxes, all operational, incidental and labour
charges such as scaffolding charges, lift charges, curing etc., complete for
finished item of work in all floors for Walls.(APSS No. 911) in for exterior
walls
Outsude 107.24
For Sunshades 1 x 3 1.800 0.600 3.24
110.48 Sqm 175.41 1 Sqm 19379
1517160
55 QC Charges at 0.5% 7586
56 Seigniorage Charges 25849
57 Unforeseen items 23405
Grand Total 1574000
Asst Exe Engineer Engineering Assistant

MP,Puthalapattu GS, Polavaram
SEIGNIORAGE CALCULATION
SEIGNORAGE CHARGES
Name of work :: Construction of BMCU building at Polavaram
Sl.No. Item Qty Coeffient Sand Metal Gravel Stone dust Stones Bricks Cement
1 Sand filling 6.26 1.00 6.26

2 PCC(1:4:8) 26.76 0.45 12.04
26.76 0.90 24.08
3 RR Stones 41.37 1.10 45.51
41.37 0.33 13.65
4 M25 for Footings 15.93
M25 for Pedastals 1.37
M25 for Columns 9.57
M25 for Plinth Beams 6.24
M25 for Floor Beams 15.70
M25 for Lintels 1.72
Staircase steps 2.08
52.61 0.45 23.67
52.61 0.90 47.35
5 M25 for Slab 125 mm thick 218.55
27.32 0.45 12.29
27.32 0.90 24.59
1.31 0.45 0.59
1.31 0.90 1.18
2.16 0.45 0.97
2.16 0.90 1.94
7 Gravel filling 302.92 1.00 302.92
8 Stone dust 23.30 1.00 23.30
9 M25 for Sunshades 17.16
1.07 0.45 0.48
1.07 0.90 0.97
10 Brick Masonry 96.93 512.000 49628.16
96.93 0.20 19.39
11 Impervious Coat 119.83 0.021 2.52
12 Plastering CM(1:4) 8 mm thick 266.50 0.010 2.67
14 Flooring Vitrified CM(1:8) 12 mm 168.86 0.015 2.53
15 Skirting Vitrified CM(1:5) 12 mm 17.61 0.015 0.26
14 Flooring Ceramic CM(1:8) 12 mm 62.54 0.015 0.94
105.99 100.11 302.92 23.30 45.51 49628.16
Rate 100.00 90.00 45.00 90.00 90.00 60.00
10599.01 9009.53 13631.40 2097.00 4095.63 2977.69
42410.26
say Rs 42410.00
Asst Exe Engineer

MP,Gudipala
LEAD STATEMENT
Est. Rs.15.74
Conveyance Deduct Initial
Name of the Initial Cost without Loading
Sl.No Name of the Material Unit seignorage charges
GST 1.00KM lea
Quarry KM Amount Charges
1 2 3 4 5 6 7
1 Sand for Mortor for concrete Nellepalle 28.00 361.70 1 Cum 510.00 30.40
2 Sand for Mortor for Plastering Nellepalle 28.00 361.70 1 Cum 605.00 30.40
3 Sand for Blindage Nellepalle 28.00 361.70 1 Cum 375.00 30.40
4 Gravel Local 9.00 129.90 1 Cum 130.00 29.40
5 40mm HBG metal-SS5 Adavipalle 26.00 324.00 1 Cum 870.00 29.40
10 20-10mm graded HBG metal Adavipalle 26.00 324.00 1 Cum 1182.00 29.40
11 10-4.75mm graded HBG metal Adavipalle 26.00 324.00 1 Cum 860.00 29.40
12 RR masonary Adavipalle 26.00 324.00 1 Cum 255.00 29.40
13 CR stone Adavipalle 26.00 324.00 1 Cum 617.28 29.40
14 Bond stones Adavipalle 26.00 324.00 1 Cum 1983.33 29.40
15 Stonedust Adavipalle 26.00 324.00 1 Cum 350.00 29.40
16 Bricks 2nd Class traditional size Chittoor 22.00 463.60 1000 Nos 6000.00 109.60 48.90
17 Fly ash bricks of size 290X225X140mm (50Kg) Tirupati 60.00 1000no 24000.00 109.60
1109.40
48.90
18 Cement At site 1Kg 3.67 1.03
19 HYSD( Fe 415) At site 1MT 41500.00 7470.00
20 HYSD( Fe 500) At site 1MT 42000.00 7560.00
21 Structural steel At site 1 Kg 41.30 7.43
22 Fly ash bricks of size 290X200X140mm (50Kg) Tirupati 60.00 1035.40 1000no 20000.00 109.60
48.90
Certificate :
(1) Certified that the above rates are correct. (2) Certified that the above leads are correct.
(3) Certified that the Quarries are nearest. (4) Certified that the meterials are avilable in the above Quarrys
Asst Exe Engineer
MP,Gudipala
AD STATEMENT
ruction of BMCU building at Polavaram
Est. Rs.15.74 Lakhs
Net Amount
8
841.30
936.30
706.30
230.50
1164.60
1694.60
1424.60
1259.60
1074.60
1476.60
1154.60
549.60
911.88
2277.93
644.60
6524.30
25170.10
4.70
48970.00
49560.00
48.73
21096.10
ve leads are correct.

erials are avilable in the above Quarrys
0%
DATA
Est. Rs.15.74 Lakhs

S.
Index-code Description Unit Qty Rate Amount
No.
1 2 3 4 5 6
1 Earth work excavation for foundations and depositing on bank for all lifts and with an initial
BLD-CSTN-2-1
lead of 10m including all operational, incidental, labour charges such as shoring ,sheeting,
planking, strutting, etc. complete for finished item of work including seigniorage excluding
dewatering charges etc as per SS - 20 B (APSS 308).
Ordinary Soil-Manual Means-Upto 3 m

depth
Unit = cum
Taking output = 10 cum
Mate day
As Cum 1 211.00
Addper RSSR
75% extra on Labour for Foundation 211.00
of Buildings 0.00
Add Area Allowance 0%
Rate per cum = (a+b+c)/10 211.00
Note : 1. Cost of dewatering may be added, where required, up to 5 per cent
of labour cost. Assessment for dewatering shall be made as per site
2 conditions.
Earth work excavation for foundations (Mechanical Means) for buildings in
ordinary soils and depositing on bank for all lifts and with an initial lead of 10m
and up to 3m depth including all operational,incidental, labour charges such as
shoring, sheeting, planking, strutting etc., and overheads & contractors profit
complete for finished item of work excluding dewatering charges etc., as per SS 20
(BLKD- B(APSS 308)
CSTN-2-2)
(BLKD-CSTN-2-2)
Ordinary Soil - Mechanical Means up to 3m depth
Unit : 1 cum
Taking output : 240.00 cum
a) Labour
Mazdoor ( Unskilled) 8.32 420.00 1 3494.40
Add for MA @ 25% 0.25 3494.40 873.60
b) Machinery
Shovel 0.85 cum 110hp 6.00 2534.20 1 15205.20
Crew charges 6.00 257.40 1 1544.40
Add MA on crew charges 0.25 1544.40 386.10
21503.70
c&d)
Cost for 240 cum ( a+b+c+d) 21503.70
Rate per 1 cum (a+b+c+d) / 240 89.60
90
Excavation in hard rock ( Blasing is prohibited) with rock breakers

RBR-EECD-9-
ii
1 including rock , loading in tippers and disposal with a lead upto 1000
mts trimming sides as per technical specification
Unit = cum
a) Labour
Mate day -
Mazdoor (Unskilled) day 17.60 420.00 7392.00
Chiseler ( hammer man) day 24.00 550.00 13200.00
Black smith day 1.00 475.00 475.00
Seigniorage charges cum 10.00 36.00 360.00
b.Mahinery
Tipper 5.5 Cum Capacity 1 Trip per Hours 2.90 950.30 2755.87
hour
Cost for 16 cum = a+b+c 24182.87
Rate per cum = (a+b+c)/16 1511.43
SSR Item Drilling Holes in Hard Granite with
No.143-II VP b Peeumatic compressor
23
0.26 Dia meter 25mm 1 Rmtr 1.00 167.00 167.00

167.00
SSR Item
Grouting the holes with near
No.146-ii VP b cement slurry excluding cost of
23 steel
0.26 Dia meter 25mm 1 Rmtr 1.00 122.00 122.00

122.00
3 Filling in foundation with Stonedust trenches as per drawing and technical
BLD-CSTN-2-8
Stone dust filling
Output-6 cum
Unit =1 cum
a) Labour
Mate day
b) Material
Stone dust cum 6.00 644.60 3867.60
Total for 6 cum 3997.80
BLD-CSTN-2-8
Sand filling
Output-6 cum
Unit =1 cum
a) Labour
Mate day
Add Area Allowance 0% 0.00
b) Material
Sand cum 6.00 706.30 4237.80
5 Filling in foundation trenches with gravel as per drawing and technical
BLD-CSTN-2-8
Gravel filling
Output-6 cum
Unit =1 cum
a) Labour
Mate day
b) Material
Gravel cum 6.00 230.50 1383.00
BLD- 5 Cement Mortar (1 : 4)for plastering

CSTN-1-6 Unit : 1cum
A. MATERIALS:
Cement kg. 360.00 4.70 1691.14
Sand (including 5% wastage) cum 1.05 936.30 983.12
B. MACHINERY
- Nil -
C. LABOUR:
Man mazdoor for mixing mortar day 0.20 420.00 84.00
Grand Total 2758.26
6 Refilling with excavated earth in trenches, sides of foundations and basement
BLD-CSTN-2-8
with initial lead in layers consolidating each deposited layer by watering and
ramming including all labour charges etc., complete for finished item of work
Earth filling
Unit = cum
a) Labour
Mate
Mazdoor (Unskilled) days 0.31 420.00 130.20
b) Material
Water kl 0.72 100.00 72.00
202.20
Rate for 6 cum. 202.20
Rate per cum = a+b+c+d/6 33.70

A. MATERIALS:
Cement kg. 288.00 4.70 1352.91
B. MACHINERY
- Nil -
C. LABOUR:
Grand Total 2420.03

A. MATERIALS:
Cement kg. 360.00 4.70 1691.14
B. MACHINERY
- Nil -
C. LABOUR:
Grand Total 2758.26
BLD-CSTN-1-4 9 Cement Mortar (1 : 3)for plastering

Unit : 1cum
A. MATERIALS:
Cement kg. 480.00 4.70 2254.85
B. MACHINERY
- Nil -
C. LABOUR:
Grand Total 3321.97
BLD- 10 Cement Mortar (1:6)
A. MATERIALS:
Cement kg. 240.00 4.70 1127.42
B. MACHINERY
- Nil -
C. LABOUR:
Grand Total 2194.54
BLD- 11 Cement Mortar (1 : 8)
A. MATERIALS:
Cement kg. 180.00 4.70 845.57
B. MACHINERY
- Nil -
C. LABOUR:
Grand Total 1912.69
BLD-CSTN-3-7 7 Plain Cement Concrete corresponding to M 5 grade as per IS 456 equivalent
to (1:5:10) proportion nominal mix (cement: fine aggregate: Coarse
aggregate) using 40mm size Hard Blasted Granite (IS383, 1970) metal from
approved quarry including cost and conveyance of all materials like cement,
sand, coarse aggregate, water etc. to site, including all operational,
incidental, and labour charges such as mixing, laying and ramming concrete
in layers in position not exceeding 15cm, finishing top surface, curing
concrete, etc., complete for Foundations (APSS No. 402)
Unit = 1cum
A. MATERIALS:
Cement kg 129.60 4.70 608.81
Coarse aggregate 40 mm cum 0.90 1164.60 1048.14
Fine aggregate (Sand) cum 0.45 841.30 378.59
Water (including for curing) kl 1.20 77.00

B. MACHINERY
Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) hour
capacity 1.00 524.70 524.70
C. LABOUR:
Mason 1st class day 0.10 500.00 50.00
Mazdoor (unskilled) day 1.39 420.00 583.80
0% 0.00
3194.04
Add 13.615% towards Overhead
charges and contractor profit 0.00
Rate per cum 3194.04
Plain Cement Concrete corresponding to grade as per IS 456 equivalent to

(1:5:10) proportion nominal mix (cement: fine aggregate: Coarse aggregate)
using 40mm size Hard Blasted Granite (IS383, 1970) metal from approved
quarry including cost and conveyance of all materials like cement, sand,
coarse aggregate, water etc. to site, including all operational, incidental, and
BLD-CSTN-3-9 9
labour charges such as mixing, laying and ramming concrete in layers in
position not exceeding 15cm, finishing top surface, curing concrete, etc.,
complete for Foundations (APSS No. 402)
Cost of cement Kgs 129.60 4.70 608.81

Cost of 40mm HG metal Cum 0.90 1164.60 1048.14
Sand for mortar Cum 0.54 841.30 454.30
Watering including curing KL 1.20 77.00
B.MAGHINERY
Concrete mixer10/7 cft (2/88cum)
Hr 1.00 524.70
capacity 524.70
B. LABOUR:
1st Class Mason day 0.100 500.00 50.00
Mazdoor (Both Men and Women) day
1.390 420.00 583.80
Total 3428.20
12 Random Rubble stone masonry, in CM (1:6) prop: (Cement: Sand) using hard granite stones
from approved quarry including Cost and Conveyance of all materials like Granite stones,
cement, sand, water, etc., to site including all operational, incidental,
Unit=1 Cum
A MATERIALS
Cement Kg 79.20 4.70 372.05
Fine aggregate Cum 0.33 841.30 277.63
RR Stone Cum 0.94 549.60 516.62
Bond Stone Cum 0.16 2277.93 364.47
C.LABOUR
Mason 1 st class day 1.20 500.00 600.00
Add area allownace @ 20% 0.00 0.00
Water Charges at 1% KL 0.00 2970.77 29.71
3000.48
Cost per Cum 3000.48
BLD-CSTN-3-5 13 Plain Cement Concrete corresponding to M7.5 grade as per IS 456 equivalent to (1:4:8)
proportion nominal mix (cement: fine aggregate: Coarse aggregate) using 40mm size Hard
Blasted Granite (IS383, 1970) metal from approved quarry including cost and conveyance of
all materials like cement, sand, coarse aggregate, water etc. to site, including all
operational, incidental, and labour charges such as mixing, laying and ramming concrete in
layers in position not exceeding 15cm, finishing top surface, curing concrete, etc.,
complete for Foundations (APSS No. 402)

Sand for concrete Cum 0.45 841.30 378.59
Watering including curing KL 1.20 80.00 96.00
B.MAGHINERY
Concrete mixer10/7 cft (2/88cum)
Hr 1.00 524.70
capacity 524.70
B. LABOUR:
Mazdoor (Both Men and Women) day
2.360 420.00 991.20
Total 3849.64
CSTN-3-11 14 RCC M- 25 Nominal mix (Cement:fine aggregate: coarse aggregate) corresponding to Table
9 of IS 456 using 20mm-6mm HBG size graded machine crushed hard granite metal (coarse
aggregate) from approved quarry including cost and conveyance of all materials like cement,
fine aggregate (sand) coarse aggregate, water etc., to site and including sales & other taxes
on all materials including all operational, incidental and labour charges such as machine
mixing, laying concrete, curing etc.,complete but excluding cost of steel and its fabrication
charges ,Seigniorage charges for finished item of work, including centering, shuttering.
A Unit=1cum
A. MATERIALS:
20mm HBG graded metal cum 0.600 1694.60 1016.76
Sand cum 0.450 841.30 378.59
Cement Kgs 340.00 4.70 1597.18
B. LABOUR:
Mazdoor (Both Men and Women) day 1.390 420.00 583.80
B. MACHINERY
Concrete mixer 10/7 cft ( 0.2 / 0.8 cum) hour 1.000 524.70 524.70
capacity
Water (including for curing) kl 1.200 80.00 96.00
BASIC COST per 1 cum 4674.41
BLD- 15 V.R.C.C. M-25 Nominal Mix
CSTN-3-13 RCC M- 25 Nominal mix (Cement:fine aggregate: coarse aggregate) corresponding to Table
9 of IS 456 using 20mm-6mm size graded machine crushed hard granite metal (coarse
aggregate) from approved quarry including cost and conveyance of all materials like cement,
fine aggregate (sand) coarse aggregate, water etc., to site and including sales & other taxes
on all materials including all operational, incidental and labour charges such as machine
mixing, laying concrete, curing etc.,complete but excluding cost of steel and its fabrication
charges ,Seigniorage charges for finished item of work, including centering, shuttering.
A Unit=1cum
A. MATERIALS:
Sand cum 0.450 841.30 378.59
Cement Kgs 340.00 4.70 1597.18
B. LABOUR:
2nd Class Mason day 0.267 460.00 122.82
B. MACHINERY
Concrete mixer 10/7 cft ( 0.2 / 0.8 cum) hour
capacity 1.000 524.70 524.70
Vibrator hire charges hour 1.000 209.10 209.10
Water (including for curing) kl 1.200 80.00 96.00
Without vibration 5741.93
For Raft 5951.03
FOOTINGS
BASIC COST per 1 cum cum 1.00 5951.03 5951.03
Centering charges cum 1.00 919.00 919.00
Total 6870.03
PEDASTALS
Total 7283.03
PLINTH BEAMS
Total 8862.03
B COLUMNS, LINTELS, WATER TANKS, RCC GF
WALLS IN BUILDINGS
A. MATERIALS: Lintels and
Columns
sunshades
20mm HBG graded metal cum 0.600 1694.60 1016.76 1016.76
Sand cum 0.450 841.30 378.59 378.59
Cement Kgs 340.000 4.70 1597.18 1597.18
B. LABOUR:
1st Class Mason day 0.167 500.00 83.50 83.50
2nd Class Mason day 0.167 460.00 76.82 76.82
Mazdoor (Both Men and Women) day 4.700 420.00 1974.00 1974.00
Add Area Allowance 0% 0.00 0.00
B. MACHINERY
Concrete mixer 10/7 cft ( 0.2 / 0.8 cum) hour
capacity 1.000 524.70 524.70 524.70
Needle Vibrator hire charges hour 1.000 209.10 209.10
Water (including for curing) kl 1.200 80.00 96.00 96.00
BASIC COST per 1 cum 6384.03 6174.93
FF SF
Columns
Lintels & Lintels and
sunshades sunshades
Columns
20mm HBG graded metal 1016.76 1016.76 1016.76 1016.76
Sand 378.59 378.59 378.59 378.59
Cement 1597.18 1597.18 1597.18 1597.18
B. LABOUR:
1st Class Mason 83.50 83.50 83.50 83.50
2nd Class Mason 76.82 76.82 76.82 76.82
Mazdoor (Both Men and Women) 1974.00 1974.00 1974.00 1974.00
Add Area Allowance 25% 0.00 0.00 0.00 0.00
Add 10% Extra LC on Labour 213.43 213.43 426.86 426.86
B. MACHINERY
Concrete mixer 10/7 cft ( 0.2 / 0.8 cum)
capacity 524.70 524.70 524.70 524.70
Vibrator hire charges 209.10 209.10
Water (including for curing) 96.00 96.00 96.00 96.00
BASIC COST per 1 cum 6597.46 6388.36 6810.89 6601.79
COLUMNS
GF FF SF
BASIC COST per 1 cum cum 1.00 6384.03 6597.46 6810.89
Centering charges cum 1.00 2623.00 2850.00 3077.00
Total 9007.03 9447.46 9887.89
LINTELS IN BUILDINGS
BASIC COST per 1 cum cum 1.00 6174.93 6388.36 6601.79
Centering charges cum 1.00 2795.00 2957.00 3118.00
Total 8969.93 9345.36 9719.79
SUNSHADES GF FF SF
BASIC COST cum 0.0625 6174.93 385.93 399.27 412.61
Centering charges Sqm 1.00 481.00 481.00 506.00 531.00
866.93 905.27 943.61
C RCC SLABS, BEAMS
A. MATERIALS: GF FF SF
20mm HBG graded metal cum 0.600 1694.60 1016.76 1016.76 1016.76
Sand cum 0.450 841.30 378.59 378.59 378.59
Cement Kgs 340.000 4.70 1597.18 1597.18 1597.18
B. LABOUR:
1st Class Mason day 0.067 500.00 33.50 33.50 33.50
2nd Class Mason day 0.133 460.00 61.18 61.18 61.18
Mazdoor (Both Men and Women) day 2.500 420.00 1050.00 1050.00 1050.00
Add Area Allowance 0% 0.00 0.00 0.00
Add 10% Extra LC on Labour 114.47 228.94
B. MACHINERY
Concrete mixer 10 / 7 cft ( 0.2 / 0.8 cum) hour 0.267 524.70 140.09 140.09 140.09
capacity
Vibrator hire charges hour 0.267 209.10 55.83 55.83 55.83
Water (including for curing) kl 1.200 80.00 96.00 96.00 96.00
BASIC COST per 1 cum 4856.51 4970.98 5085.45
BEAMS GF FF SF
BASIC COST per 1 cum cum 1.00 4856.51 4856.51 4970.98 5085.45
Centering charges cum 1.00 3988.00 3988.00 4178.00 4369.00
Total 8844.51 9148.98 9454.45
RCC SLABS 125mm thick GF FF
Cost of RCC M20mix cum 0.125 4856.51 607.06 4970.98 621.37
Centring Charges sqm 1.000 462.00 462.00 473.00 473.00
Total 1069.06 1094.37
For slabs of 150mm thick GF FF
Total 1190.48 1218.65

Total 947.65 970.10
For slabs of 100mm thick SF
Cost of RCC M20mix cum 0.100 5085.45 508.54
Centring Charges sqm 1.000 494.00 494.00
Total 1002.54
Total 1325.89 1336.89
BLD-CSTN-5-4 16 Brick Masonry in CM (1:6) with Bricks traditional size 23 x 11 x 7 cms 2nd
Class for basement
Unit = 1cum
A. MATERIALS:
Cement kg 48.00 4.70 225.48
Bricks traditional size 23 x 11 x 7 cms Nos 512.00 6524.30 3340.44
2nd class
B. LABOUR:
Mason 2 class
nd
day 0.56 460.00 257.60
Water charges @ 1% 4924.58 0.00
Total 4924.58
BLD-CSTN-5-5 17 Brick Masonry in CM (1:8) with Bricks traditional size 23 x 11 x 7 cms 2nd
Class for superstructure
Unit = 1cum
Cement kg 36.00 4.70 169.11 169.11 169.11
Bricks traditional size 23 x 11 x 7 cms Nos 512.00 6524.30 3340.44 3340.44 3340.44
2nd
Fineclass
aggregate (Sand) cum 0.20 936.30 187.26 187.26 187.26
B. LABOUR:
Mason 1st class day 0.24 500.00 120.00 120.00 120.00
Mason 2 class
nd
day 0.56 460.00 257.60 257.60 257.60
Mazdoor (unskilled) day 1.89 420.00 793.80 793.80 793.80
C. SCAFOLDING 4868.21 4985.35 5102.49
Scafolding charges per sqm (1cum/0.23m
thick = 4.35sqm) sqm 4.35 89.78 390.54 539.84 689.08
Water charges @ 1% 48.68 49.85 51.02
Total 5307.43 5575.05 5842.60
BLD-CSTN-5- 18 Reinforcement birck masonary walls of 11.5cm in CM (1:6) using 2nd bricks
12
having a crushing strength of not less than 35.00Kg/cm2 and using two mild
steel bargs of 6m dia in every third layer of brick masory, with free joints of
the main block work including cost and conveyance of all materials and
water from approved sources to work site and all operationsl, incidental
labour charges such as scaffolding mixing mortor constructing masonary lift
charges, curing including Overheads & Cotractors Profit @13.615/100etc.,
complete but execluding the cost of steel and its fabrication charges for
finished item of work as per SS 509
Ground Floor
Unit = 10 Sqm
1st Class Bricks Nos 512.00 6524.30 3340.44 3340.44 3340.44
Cost of Cement Mortar (1:6) cum 0.20 2194.54 438.91 438.91 438.91
B. LABOUR
Mason 2nd class day 0.60 460.00 276.00 276.00 276.00
Mazdoor(Unskilled) day 2.75 420.00 1155.00 1155.00 1155.00
Water charges @ 1% 5510.35 0.00 0.00 0.00
Total 5510.35 5683.45 5856.55
C. SCAFOLDING
Scafolding charges per sqm sqm 10.00 89.78 897.80 1241.00 1584.10
6408.15 6924.45 7440.65
Total per 1 Sqm 640.82 692.45 744.07
Ornamental Plastering with CM (1:3) 12mm thick including cost and
BLD- CSTN 8-3 19 conveyance of all materials and all labour charges etc., complete for
superstructure
Unit = 10 sqm-10Sqm
Cement Mortor (1:3) cum 0.15 2758.26 413.74 413.74 413.74
B. LABOUR:
Water charges @ 1% 2297.74 22.98 22.98 22.98
C. SCAFOLDING
Scafolding charges sqm 10.00 18.37 183.70 250.30 250.30
Total cost 2504.42 2759.42 2947.82
cost for 1 sqm 250.44 275.94 294.78
BLD- CSTN 8-3 materials and all labour charges etc., complete for superstructure -10Sqm
Unit = 10 sqm
Cement Mortor (1:5) cum 0.15 2420.03 363.00 363.00 363.00
B. LABOUR:
Water charges @ 1% 2247.00 22.47 22.47 22.47
C. SCAFOLDING
Scafolding charges sqm 10.00 8.98 89.78 124.10 124.10

Total cost 2359.25 2581.97 2770.37
cost for 1 sqm 235.93 258.20 277.04
BLD-CSTN-8- Plastering with CM 2 coats, 12 mm thick, base coat in CM (1:6), 8mm thick and top coat in
10 21 CM (1:4), 4mm thick with sponze finishing.
Unit = 10 sqm
A. MATERIALS:
Base Coat in CM(1:6), 8 mm thick GF FF SF
Cement kg 21.5 4.70 101.00 101.00 101.00
Fine aggregate (Sand) cum 0.11 936.30 102.99 102.99 102.99
Top Coat in CM(1:4), 4 mm thick
Cement kg 14.5 4.70 68.12 68.12 68.12
Fine aggregate (Sand) cum 0.04 936.30 37.45 37.45 37.45
B. LABOUR:
Water Charges @1% 2938.76 0.00 0.00 0.00
C. SCAFOLDING
Scafolding charges sqm 10.00 89.78 124.10 124.10
Grand Total per 10 sqm 3028.54 3325.78 3588.70
per 1 Sqm 302.85 332.58 358.87
BLD-CSTN-12- 22 Painting to New wood work with two coats of ready mixed synthetic enamel paint first
6 & 12-12
quality all shades to give an even shade over base coat Primer with Luppam finishing after
thoroughly brushing the surface to remove all remains including cost and conveyance of all
materials to site, sales & other taxes, all operational, incidental and labour charges etc.,
complete for finished item of work.(3 coats) (APSS No. 1201 & 1212).in All Floors
Unit: 10 sqm
Painting, Priming Coat on New Wood Work
A. MATERIALS : GF FF SF
Wood Primer L 0.70 130.00 91 91.00 91.00
B. LABOUR:
Painter day 0.70
1st class 0.21 580.00 121.80 121.80 121.80
2ndclass 0.49 460.00 225.40 225.40 225.40
Synthetic Enamel paint (at 20 sqm / litre
as per British Paints (I) Ltd. L 1.200 248.00 297.60 297.60 297.60
B. LABOUR:
Painter day 1.20
1st class 0.36 580.00 208.80 208.80 208.80
2ndclass 0.84 460.00 386.40 386.40 386.40
Sundries including brushes, soap,putty,
etc.
Total cost for 10 sqm 1331.00 1392.18 1453.36
Total per 1 sqm 133.10 139.22 145.34
23 White Washing two coats with Whiting of approved quality to give an even shade after
thoroughly brushing the surface to remove all dirt and remains of loose powdered materials
BLD-CSTN including cost of all materials, labour charges and incidental such as scaffolding, lift charges
11-5 etc., complete for finished item of work, but excluding conveyance charges of materials
Unit: 10 sqm
A. MATERIALS : GF
Whiting/White Cement cum/kg 2.00 27.00 54.00
Gum, conjee water, or prickly pear juice L.S
including necessary fire wood
B. LABOUR day 0.21
Brick Layers / Painter 1st class day 0.063 580.00 36.54
Brick Layers / Painter 2nd class day 0.147 460.00 67.62
Sundries including brushes, ladders, 2.39
etc.@1%
Total cost for 10 sqm 294.95
Total cost for 1 sqm 29.49
BLD-CSTN-12- 24 Painting to New walls with two coats of Plastic Emulsion paint of superior quality of
2&emendment
15
approved brand and shade over base coat of cement primer grade -I making three coats in all
to give an even shade after thoroughly brushing the surface to remove all loose powdered
materials, including cost and conveyance of all materials, including cost and conveyance of
all materials, cost of brushes, water to site, etc., sales & other taxes, all operational,
incidental and labour charges such as scaffolding charges, lift charges, curing etc., complete
for finished item of work in all floors for Walls.(APSS No. 911) in All Floors for interior
walls
Unit: 10 sqm GF FF SF
Cost of Cement Primer Kg 1.00 141.00 141.00 141.00 141.00
1st class painter day 0.210 580.00 121.80 121.80 121.80
2nd class painter day 0.49 460.00 225.40 225.40 225.40
Sundries@0.5% 1.74 1.91 2.08
Synthetic Enamel paint (at 20 sqm / litre

as per British Paints (I) Ltd. -BMT-J-29 Litre 0.80 248.00 198.40 198.40 198.40
Ist class painter day 0.360 580.00 208.80 208.80 208.80
Total per 1 sqm 128.35 137.79 147.24
BLD-CSTN-12- 25 Painting to New walls with One coat of water proof Cement primer and two coats of Acrylic
2&emendment
17
Emulsion paint of superior quality of approved brand and shade over base coat of cement
primer grade -II making three coats in all to give an even shade after thoroughly brushing the
surface to remove all loose powdered materials, including cost and conveyance of all
materials, including cost and conveyance of all materials, cost of brushes, water to site, etc.,
sales & other taxes, all operational, incidental and labour charges such as scaffolding
charges, lift charges, curing etc., complete for finished item of work in all floors for Walls.
(APSS No. 911) in for exterior walls
Unit: 10 sqm GF FF sf
Cost of Cement Primer BMT-J-02 Kg 1.00 180.00 180.00 180.00 180.00
Sundries@0.5% 1.74 1.91 2.08
Acrylic emulsion(@20sqm/lt as per
british paint ltd)Exterioir Grade BMT-J41 Ltr 0.80 310.00 248.00 248.00 248.00
Total per 1 sqm 175.41 188.67 201.94
BLD-CSTN-10- 26 Providing impervious coat to exposed RCC roof slab surface with CM(1:3), 20mm thick
25
with 1kg of water proof compound per bag of cement laid over roof when it is green
including cost and conveyance charges of all materials excluding seigniorage charges and
including all operational, incidental and labour charges for mixing mortar, laying, rendering
smooth and thread lining, curing, rounding off junctions of wall and slab etc,, complete for
Unit = 10 sqm
A. MATERIALS: FF SF
Cement Mortar 1:3 cum 0.21 3321.97 697.61 697.61
Water proof compound kg 2.00 80.00 160.00 160.00
B. LABOUR
Mason 1st class day 0.660 500.00 330.00 330.00
Mason 2 class
nd
day 1.540 460.00 708.40 708.40
Mazdoor (unskiled) day 3.70 420.00 1554.00 1554.00
Water Charges @1% 3450.01 34.50 0.35
Total per 10 sqm 3743.75 3968.84
Total per 1 sqm 374.38 396.88
27 Flooring with 100 mm thick CC (1:4:8) mix using 40mm HG metal,100mm thick and 20mm
BLD-CSTN-9- cement concrete surface(Ellies pattern , first sort) per 10Sqm of area including all labour
14
charges etc., complete
Unit - 10 sqm GF FF
Cement concrete(1:4:8) using concrete
Cum 1.00 3849.64 3849.64 3849.64
mixer
Stone chippings 3.34mm - 10mm Cum 0.25 1154.60 288.65 288.65
Cement Kgs 120.00 4.70 563.71 563.71
B. LABOUR:
Mason 2nd class day 0.35 460.00 161.00 161.00
Mazdoor (unskilled) day 5.40 420.00 2268.00 2268.00
Water Charges @1% 7206.00 0.00 0.00
Add 10% Extra LC on Labour 250.40
Grand Total per 10 sqm 7206.00 7456.40
per 1 Sqm 720.60 745.64
Flooring with vitrified tiles Double charged / multi charged stain free full body porcelain
with double layer pigment of size 600x600mm, set over base coat of cement mortar (1:8), 12
mm thick over CC bed already laid or RCC roof slab, including neat cement slurry of honey
like consistency spread @ 3.3.kgs per sqm & jointed neatly with white cement paste to full
BLD-CSTN
9-5 28 depth mixed with pigment of matching shade, including cost of all materials like cement,
sand water and tiles etc., complete, for finished item of work, but excluding the cost of
conveyance of all materials.
Unit = 10 sqm
A. MATERIALS: GF FF
Vitrified tiles of Double charged / multi
charged stain free full body porcelain
sqm 10.50 612.00 6426.00 6426.00
vitrified tiles with double layer pigment of
size 600x600mm (BMT-C-09)
Cement for CM (1:8) for base coat kg. 21.60 4.70 101.47 101.47
Cement for slurry kg. 33.00 4.70 155.02 155.02
Cement for Pointing with CM (1:3) kg. 6.000 4.70 28.19 28.19
Sand for CM (1:8) cum 0.12 841.30 100.96 100.96
Sand for pointing cum 0.020 841.30 16.83 16.83
B. LABOUR
Mason 2 class
nd
day 2.24 460.00 1030.40 1030.40
Add water charges 1% 1.00% 9724.87 97.25 97.25
Grand Total 9822.12 10111.76
Total cost for 1 sqm 982.21 1011.18
Providing skirting to internal walls with Vitrified tiles of Double charged / multi charged
stain free full body porcelain with double layer pigment of size 600x600mm , set over base
coat of CM (1:5) 12 mm thick with cement slurry of honey like consistency spread at the rate
BLD-CSTN of 3.30 kgs per sqm and jointed with white cement paste mixed with pigment of matching
9-20 29 shade to full depth, including cost of all materials like stone, cement, sand and water etc.,
complete excluding seigniorage charges, etc., complete for finished item of work
Unit = 10 sqm
A. MATERIALS: GF FF
Vitrified tiles of Double charged / multi

charged stain free full body porcelain
sqm 10.50 612.00 6426.00 6426.00
vitrified tiles with double layer pigment of
size 600x600mm (BMT-C-09)
Sand for CM 1:5 base coat cum 0.12 841.30 100.96 100.96
Cement for CM (1:5) for base coat kg. 34.56 4.70 162.35
162.35
White Cement for Jointing & Pointing kg. 2.000 27.00 54.00 54.00
B. LABOUR
Grand Total 9892.68 10182.32
BLD-CSTN-9-6 30 Flooring with ceramic tiles, set over base coat of cement mortar (1:8), 12 mm thick over CC
bed already laid or RCC roof slab, including neat cement slurry of honey like consistency
spread @ 3.3.kgs per sqm & jointed neatly with white cement paste to full depth mixed with
pigment of matching shade, including cost and conveyance of all materials like cement, sand
water and tiles etc., complete, excluding seigniorage charges, etc., complete for finished item
of work
Unit = 10 sqm
A. MATERIALS: GF FF
Ceramic tiles 7.30 mm thick sqm 10.50 374.00 3927.00 3927.00
White cement kg. 2.00 27.00 54.00 54.00
Sand for CM (1:8) cum 0.12 841.30 100.96 100.96
B. LABOUR
Mason 2 class
nd
day 2.24 460.00 1030.40 1030.40
Grand Total 7307.20 7596.84
BLD-CSTN-9- 31 Providing dadooing to internal walls to 15 cm height/risers of steps with 7.30 mm thick
18
Ceramic tiles length equal to flooring stones, set over base coat of CM (1:3) 12 mm thick
with cement slurry of honey like consistency spread at the rate of 3.30 kgs per sqm and
jointed with white cement paste mixed with pigment of matching shade to full depth,
including cost of all materials like Shahabad stone, cement, sand and water etc., complete
excluding seigniorage charges, etc., complete for finished item of work
Unit = 10 sqm
A. MATERIALS: GF FF
Ceramic tiles 7.30 mm thick sqm 10.50 538.00 5649.00 5649.00
Sand for base coat cum 0.12 841.30 100.96 100.96
White Cement for Jointing & Pointing
kg. 6.00 27.00 162.00 162.00
B. LABOUR
Grand Total 7129.15 7201.25
Cost and supply of HYSD bars including cost and conveyance of work spot and fabrication
32 charges fo steel like cutting rods, tying grills placing in position including cost of binding
BLD-CSTN
4-1
wire etc., complete.
a) Material GF FF
HYSD barrs including 5% for overlaps
MT 1.05 48970.00 51418.50 51418.50 51418.50
and wastage (8 to 40mm)
Binding wire Kg 6.00 55.00 330.00 330.00 330.00
b)Labour for cutting,bending,shifting to
site,tying and placing in position
Black smith/Barbender day 10.00 495.00 4950.00 4950.00 4950.00
Total 60898.50 60898.50 61813.50
60.90 60.90 61.81
Cost and supply of MS Grills including cost and conveyance to work spot and fabrication
33 charges of steel like cutting rods, welding grills placing in position etc., complete.
Cost of MS Grills Kg 1.00 48.73 48.73

Fabrication and Fixing of Grills
Kg 1.00 32.00
( 27.00+5.00 ) 32.00
Total 80.73
80.73
BLD-CSTN-13- 34 Best Teak wood wrought and put up to2 &2 to3 meters(schedule item no 286&287)
1
Unit=1 cum
Materials:-
Teak wood large scantlings cum 1.00
Labour:- 17.70
Carpenter 1st class day 5.310 580.00 3079.80
Carpenter 2nd class day 12.390 460.00 5699.40
Man mazdoor day 8.80 420.00 3696.00
12475.20
Providing and fixing factory made solid Wood Polymer Composite (WPC) single extruded
Door Frame section of size with encapsulation of 8MM rigid layer on all the six surfaces.
The door frame will have a rebat of 32MM. With WPC Shutter 28 -30 MM thick solid Wood
Polymer Composite(WPC) single extruded door shutter with 3MM top and bottom rigid
35 layer with an overall density of 750kg/Cum. It will be fixed to the frame using 3 inch /4 inch
hinges. A minimum of 4 hinges will be required for fixing the door with the frame with all
iron fittings etc complete
Door 1.20x2.10
BMT N 83C WPC Frame of size 63.50x100mm 5.40 Rmtr 805.00 Rmtr 4347.00
Labour charges for Frame 5.40x.0635x.10 0.034 Cum 12475.20 Cum 424.16
WPC Shutter of 28-30mm thick

BMT-N 88 2.52 Sqm 3030.00 Sqm 7635.60
1.20x2.10
Labour charge for Shutter 2.52 Sqm 383.00 Sqm 965.16
BMT-G-25 Alluminium Butt Hinges 125mm - 4 Nos 117.00 Nos 468.00
103.00
BMT-G-09 Aluminium tower bolts 200mm long 1 Nos Nos 103.00
84.00
103.00
BMT-G-34 Aluminium Handles handles 150mm long 1 Nos Nos 103.00
62.00
BMT-G-41 Aluminium aldrops 250mm long 1 Nos 284.00 Nos 284.00
Wind Cleats 2 Nos 15.00 Nos 30.00
BMT-W-70 Rubber Door stopper bushes 2 Nos 9.00 Nos 18.00
BMS-W 69 MS hold fasts 300mm long 4 Nos 32.00 Nos 128.00
Total 14651.92
Door 1.05x2.10

BMT-N 88 2.21 Sqm 3030.00 Sqm 6681.15
1.05x2.10
103.00
84.00
103.00
62.00
Total 13443.60
Door 0.90x2.10

BMT-N 88 1.89 Sqm 3030.00 Sqm 5726.70
0.90x2.10
103.00
84.00
103.00
62.00
Total 11841.89
Bathroom Door 0.75x2.10

BMT N 83A WPC Frame of size 45x75mm 4.95 Rmtr 506.00 Rmtr 2504.70

BMT-N 88 1.58 Sqm 3030.00 Sqm 4772.25
0.75x2.10
103.00
84.00
103.00
62.00
Total 9102.26
39 Supply and fixing of Teak Wood Door Frame of size 1.20 x 2.10mt with Teak wood Shutter 30
mm thick with frame made of well seasoned Teakl Wood scantlings of size 100 x 75mm including
cost and conveyance of all materials and labour charges as per specifications (APSS NO.1001 &
1002)
BASIC COST per Each

Teak Wood door shutter( Single
Shutter )
Quantity analysis Size : 1.20m x 2.10m 2.52 sqm
Verticle 2 x 2.10
= 4.2 RM x 0.12 x 0.035 0.0172 Cum
Horizontals 3 x 1.20
= 3.60 RM x 0.12 x 0.035 0.0151 Cum
Scantlings 0.0323
Shutter 2 x 1.00x0.90x.032
Planks 0.0576 Cum
Cum
Teak Wood door shutter- Scantlings BMT-E05 Cum 0.0323 122614.000 3960.432
Teak Wood door shutter- Planks BMT-E08 Cum 0.0576 154257.000 8885.203
Labour chagers Item no 913 BMW-V- Sqm 2.5200 1570.000 3956.400

25
Frame
verticals-2x2.1x0.1x.075=.032 2 2.10 0.10 0.032
horizontals -2x1.2x0.1x.075=.009 2 1.20 0.10 0.024
0.056 122614.00 6805.08
Labour charges 0.056 12475.20 692.37
Cost of Frame and Shutter 24299.50
Alluminium Butt Hinges 125mm - BMT-G-25 Nos 6 117.00 702.00

103.00
Aluminium tower bolts 200mm long BMT-G-09 Nos 1 103.00
84.00
103.00
Aluminium Handles handles 150mm long BMT-G-34 Nos 2 206.00
62.00
Aluminium aldrops 250mm long BMT-G-41 Nos 1 284.00 284.00
Wind Cleats Nos 2 15.00 30.00
Rubber Door stopper bushes BMT-W-70 Nos 2 9.00 18.00
32.00
MS hold fasts 300mm long BMS-W 69 Nos 4 128.00
All fittings for Door 1617.00
Cost of frame + door shutter 25916.50
25917.00
40 Supply and fixing of Flush Door shutter of size 1.20 x 2.10mt with block board type with
commercial ply onboth faces30 mm thick with frame made of well seasoned sal Wood scantlings of
size 100 x 75mm including cost and conveyance of all materials and labour charges as per
specifications (APSS NO.1001 & 1002)
BASIC COST per Each
Flush door shutter( Double Shutter )
Flush door shutters, solid bond wood Sqm 1.000 1232.000 1232.000
block board type with commercial ply on
both sides : 30 mmthick conforming to
IS:2202 ( BMT N 16)
labour charges for fixing flush door Sqm 1.000 383.000 383.000
shutters of any thickness to the existing
door frame including fixing all fixtuters to
Rate per SSR
the door Sqm P.No69 BMM V23 1615.000
Rate for one door of 1.20 x 2.10m 2.52 4069.800
103.00
84.00
103.00
62.00
32.00
Door size 1.20 X 2.10 M (Frame ) -Sal 5686.80
wood
frames-BMT-E15
verticals-2x2.1x0.1x.075=.032 2 2.10 0.10 0.032 46217.00 1455.84
horizontals -2x1.2x0.1x.075=.009 2 1.20 0.10 0.024 46217.00 1109.21
labour charges 0.056 12475.20 692.37
Cost of Frame .1.20m x 2.10m -Sal 3257.40
wood
Cost of flush door with frame of size 8944.00
1.20m x2.10m
41 Supply and fixing of Flush Door shutter of size 1.05 x 2.10mt with block board type with
commercial ply onboth faces30 mm thick with frame made of well seasoned sal Wood scantlings of
size 100 x 75mm including cost and conveyance of all materials and labour charges as per
specifications (APSS NO.1001 & 1002)
BASIC COST per Each

Flush door shutter( Single Shutter )
Flush door shutters, solid bond wood Sqm 1.000 1232.000 1232.000
block board type with commercial ply on
both sides : 30 mmthick conforming to
IS:2202 ( BMT N 16)
labour charges for fixing flush door Sqm 1.000 383.000 383.000
shutters of any thickness to the existing
door frame including fixing all fixtuters to
Rate per SSR
the door Sqm P.No69 BMM V23 1615.000
Rate for one door of 1.20 x 2.10m 2.52 4069.800
103.00
84.00
103.00
62.00
32.00
Door size 1.05 X 2.10 M (Frame ) -Sal 5452.80
wood
frames-BMT-E15
verticals-2x2.1x0.1x.075=.032 2 2.10 0.10 0.032 46217.00 1455.84
horizontals -2x1.2x0.1x.075=.009 2 1.20 0.10 0.024 46217.00 1109.21
labour charges 0.056 2500.00 138.75
Cost of Frame 1.05m x 2.10m -Sal 2703.80
wood
Cost of flush door with frame of size 8157.00
1.05m x2.10m
42 Providing and fixing factory made uPVC white colour sliding glazed windowupto 1.50 m in height
dimension comprising of uPVC multi-chamberedframe with in-built roller track and sash extruded profiles
duly reinforcedwith 1.60 ± 0.2 mm thick galvanized mild steel section made from rollforming process of
required length (shape & size according to uPVCprofile), appropriate dimension of uPVC extruded glazing
beads anduPVC extruded interlocks, EPDM gasket, wool pile, zinc alloy (whitepowder coated) touch
locks with hook, zinc alloy body with single nylonrollers (weight bearing capacity to be 40 kg), G.I
fasteners 100 x 8 mmsize for fixing frame to finished wall and necessary stainless steel screwsetc. Profile
of frame & sash shall be mitred cut and fusion welded at allcorners, including drilling of holes for fixing
hardware's and drainage ofwater etc. After fixing frame the gap between frame and adjacent finishedwall
shall be filled with weather proof silicon sealent over backer rod ofrequired size and of approved quality,
all complete as per approved drawing& direction of Engineer-in-Charge inclusive of cost of Single /
double glass panes, wire mesh and silicon sealentTwo track two panels sliding window made of (small
series) frame 52 x 44 mm &sash 32 x 60 mm both having wall thickness of 1.9 ± 0.2 mm and single
glazing bead of appropriate dimension. TWO TRACK
BMT-P80A Sqm 1.000 6038.00 6038.00

43 Providing and fixing factory made uPVC white colour sliding glazed windowupto 1.50 m in height
dimension comprising of uPVC multi-chamberedframe with in-built roller track and sash extruded profiles
duly reinforcedwith 1.60 ± 0.2 mm thick galvanized mild steel section made from rollforming process of
required length (shape & size according to uPVCprofile), appropriate dimension of uPVC extruded glazing
beads anduPVC extruded interlocks, EPDM gasket, wool pile, zinc alloy (whitepowder coated) touch
locks with hook, zinc alloy body with single nylonrollers (weight bearing capacity to be 40 kg), G.I
fasteners 100 x 8 mmsize for fixing frame to finished wall and necessary stainless steel screwsetc. Profile
of frame & sash shall be mitred cut and fusion welded at allcorners, including drilling of holes for fixing
hardware's and drainage ofwater etc. After fixing frame the gap between frame and adjacent finishedwall
shall be filled with weather proof silicon sealent over backer rod ofrequired size and of approved quality,
all complete as per approved drawing& direction of Engineer-in-Charge inclusive of cost of Single /
double glass panes, wire mesh and silicon sealentTwo track two panels sliding window made of (small
series) frame 52 x 44 mm &sash 32 x 60 mm both having wall thickness of 1.9 ± 0.2 mm and single
glazing bead of appropriate dimension. Three track three panels sliding window with fly proof SS wire
mesh (Two nos. glazed & one no. wire mesh panels) made of (small series) frame 92 x 44 mm & sash
32 x 60 mmboth having wall thickness of 1.9 ± 0.2 mm and single glazingbead of appropriate
dimension (Area of window upto 1.75 sqm).-THREE TRACK
BMT-P80B Sqm 1.000 8058.00 8058.00

44 Providing and fixing factory made uPVC white colour fixed glazedwindows / Ventilators comprising of
uPVC multi-chambered frame andmullion (where ever required) extruded profiles duly reinforced with
1.60± 0.2 mm thick galvanized mild steel section made from roll forming process of required length
(shape & size according to uPVC profile),uPVC extruded glazing beads of appropriate dimension, EPDM
gasket,G.I fasteners 100 x 8 mm size for fixing frame to finished wall, plasticpackers, plastic caps and
necessary stainless steel screws etc. Profileof frame shall be mitred cut and fusion welded at all corners,
mullion (ifrequired) shall be also fusion welded including drilling of holes for fixinghardware's and
drainage of water etc. After fixing frame the gap betweenframe and adjacent finished wall shall be filled
with weather proof siliconsealant over backer rod of required size and of approved quality, allcomplete as
per approved drawing & direction of Engineer-in-Charge inclusive of cost of Single / doubleFixed
windows / Ventilators made of (small series) frame 47 x 50mm & mullion 47 x 68 mm both having wall
thickness of 1.9 ±0.2 mm and single glazing bead of appropriate For Fixed Windows
BMT-P-79 Sqm 1.000 5830.00 5830.00

45 Supply and fixing of PVC Door Frames made of hollow extruded PVC section having dimensions of 40 X
57mm with the wall thickness of 2mm +/- 0.2mm duly reinforced with seasoned wood plank at the hinges
side. The door frame top 2 corners shall be metri-cut/ welded including all taxes complete for finished
item of work including cost and conveyance of all materials and labour charges etc., complete.
Unit = 1 rm
Materials
PVC Door frame of 40 X 57 mm rm 1.000 303.00 303.00
Total 303.00
Cost for 1 Rm 303.00
46 Providing and fixing 30mm thick Solid panel PVC door shutter consisting of frame made out of M.S.
tubes of 19 gauge thickness and size of 19mm x 19mm for stiles, & 15mm x 15mm for top & bottom rails.
M.S. frame shall have a coat of steel primers of approved make and manufacture. M.S. frame shall be
covered with 5mm thick heat moulded PVC „C‟ channel of size 30 x 50mm forming stiles, and 5mm
thick, 75mm wide PVC sheets for top rail, lock rail &bottom rail on either side, and 10mm (5mm x 2)
thick, 20mm wide cross PVC sheet as gap insert for top rail & bottom rail. Panelling of 5mm thick PVC
sheet to be fitted in the M.S. frame welded / sealed to the stiles & rails with 30mm wide x 5mm thick PVC
sheet beading on either side, and joined together with solvent cement adhesive etc. An additional 5mm
thick PVC strip of 20mm width is to be stuck on the interior side of the „C‟ Channel using PVC solvent
adhesive. Complete as per direction of Engineer-in-charge, manufacturer‟s specification & drawing for
finished item of work . 718
BMT-N.02 Unit = 1 Sqm

Sqm 1.000 2270.00 2270.00
Total 2270.00
Cost for 1 Rm 2270.00
47 Supply & fixing of Rolling shutter made of 80 x 1.25 mm machine rolled CRCA laths,
interlocked together through their entire length and jointed together at the ends by
endlocks, mounted on specially designed pipe shaft of 50mm dia nominal bore MS B
class pipe with brackets, plates, guide channels, stoppers, bottom locking plates and
arrangements for inside & outside locking with push-pull operations including cost of
hood cover and springs complete, painted with one coat of approved steel primer,
locks, ball bearings, all accessories etc complete for finished item of work as per
special spn: 1108
Unit - 1 sqm
Rolling shutter vide BMT-F 29 sqm 1.00 3198.00 3198.00
Total 3198.00
COST per 1 sqm 3198.00
48 Supplying and fixing of stainless steel ( grade 304 ) hand railing as per
approved drawing with top rail of 50mm dia pipe and 2mm thick medium class and
vertical posts of 25mm dia and 1.6mm thick medium class 2 Nos for each step
fixed with base plate of 75mm dia using bonding agent and anchor fastner and
welding, drilling of 20mm dia holes with pneumatic compressor for fixing railing,
buffing, polishing all members of the railing thouroughly , lacquer finishing to
present seamless finish including cost and conveyance of all materials, electrodes,
welding charges, cost of all consumables, labour charges , overheads & contractors
profit etc., complete for finished item of work.
For a flight length of 4.60 M. 4.60 RM

Cost of 50mm dia SS pipe (1x4.60) 4.60 RM
Cost of 25mm dia SS pipe (32x0.90)
28.80 RM
50.00mm pipe (4.60 x 2.39 Kgs/RM) 10.99 Kgs
25mm pipe (28.8x 0.89 Kgs/RM) 25.63 Kgs

Cost of stainless steel pipes 36.62 Kgs 331.00 1 Kg 12121.22
Labour charges for fabrication 36.62 Kgs 131.00 1 Kg 4797.22
Drilling of 20mm dia hole(32 x 0.10) 3.20 RM 136.00 1 RM 435.20
Base Plate 75mm dia. 32 Nos. 80.00 1 Each 2560.00
Add for anchor bars 32 Nos. 28.00 1 No 896.00
Add for bonding 32 Nos. 12.00 1 No 384.00
21193.64
Rate per 1 RM 4607.31
Rate per 1 Sqm 5119.24
5119.24
say 5119.00
Asst Exe Engineer

MP,Gudipala
BLD-ELEC
Standard Data - Electrical Items For Buildings

Specifi
cation Description Unit Quantity Rate Rs. Amount Rs.
No.
1 2 3 4 5 6
Area allowance 0%
1.4 P.V.C. Conduit (Concealed)
1.4.2 Supply and Fixing of 25mm dia1.80mm thick PVC pipe (ISI MARK) concealed in wall with all
(a) required accessories including masonary work and labour charges etc., complete.
Taking Output = 100 M
a) Material
25mm outer dia heavy 2.20mm thick PVC pipe (1.2.1)b 100 M 1 25.00 2500.00
U' Links (8.1.5) 100 Nos 2 33.00 66.00
25mm dia 1,2,3 & 4 way deep Junction Box Each 12 25.00 300.00
25mm PVC bends Each 12 8.00 96.00
Cement kg 50 4.70 234.88
b) Labour charges :
Skilled Electrician day 2 575.00 1150.00
Semi skilled Electrician day 2 471.00 942.00
Helpers day 2 460.00 920.00
Mason Ist class day 2 500.00 1000.00
Sundries
C) Cost for 100 RM 7208.88
Rate per Metre = C/100 72.09
1.4.2 Supply and Fixing of 25mm dia 1.8mm thick PVC pipe (ISI MARK) concealed in Roof Slabs with all
(c) required accessories including masonary work and labour charges etc., complete.

a) Material
25mm dia 2mm thick PVC pipe 100 M 1 25.00 2500.00
25mm dia 1,2,3 & 4 way deep Junction Box Each 12 25.00 300.00
25mm PVC bends Each 12 8.00 96.00
b) Labour charges :
Helpers day 2 460.00 920.00
Sundries
C) Cost for 100 RM 5908.00
Note : 1. If 25mm dia PVC / MS pipes are used for light / fan point, add the
cost of sheet metal / well seasoned wooden board / box.
2 Wiring
2.1 Copper Wiring
2.1.1 Wiring with 2 runs of 14/0.3mm (1.0 Sq.mm) Fire Retardant (FR) P.V.C. insulated flexible copper
cable (ISI MARK) in existing pipe with 6A switch, Ceiling rose and 3mm thick hylam sheet covering
to switch control box including all labour charges etc., complete for light, bell, fan and exhaust fan
points in Non-Residential Buildings
Taking Output = 6 Points- Non Modular

a) Material
14/0.3mm PVC FR flexible copper wire (Finolex) (1.5.1)a 100 M 1 1050.00 1050.00
6A 1 way flush type Switch (1.7.1)a each 6 15.00 90.00
6A 2 way jumbo Ceiling Rose (1.7.1)m each 6 19.00 114.00
6 Moduler Cover frame (1.8.3) each 1 120.00 120.00
b) Labour charges :
Skilled Electrician day 0.6 575.00 345.00
Semi skilled Electrician day 1.2 471.00 565.20
Helpers day 0.6 460.00 276.00
BLD-ELEC
C) Cost for 6 Points 2560.20

Rate per Point = C/6 426.70
2.1.1 Supply and run of 1 of 14 /0.3mm (1.0 Sq.mm) FR P.V.C. insulated flexible copper cable in existing
pipe for earth continuity including all labour charges etc., complete.
Taking Output =100 mts
a) Material
14/0.3mm FR PVC copper wire 100 M 1 1050.00 1050.00
b) Labour charges :
Helpers day 0.34 460.00 156.40
C) Cost for 100 mts 1872.90
Rate per 1 Rmt 18.73
2.1.4 Supply and fixing of 6A 3 pin wall plug socket with 6A switch control on a common switch board with
earth continuity including wire leads, earth connections along with all labour charges etc., complete.
Taking Output = each ( Non Modular)

a) Material
6A 3 pin / 2 pin Socket (1.7.1)a each 1 24.00 24.00
6A switch (1.7.1)d each 1 15.00 15.00
b) Labour charges :
Helpers day 0.067 460.00 30.82
Rate per each 108.35
Note : Labour Charges proposed for 1point considering 15 per day
2.1.5 Supply and fixing of 16A 3pin / 6A 3pin plug socket with indicator lamp and 16Amps fuse unit and
16 Amps switch control (5 in one) on modular cover frame including earth connection and all labour
charges etc., complete on wall.
Taking Output = each ( Non Modular)
a) Material
4 Moduler Cover frame (1.8.3)c each 1 80.00 80.00
16A 3 pin / 6A 3pin Plug socket with indicator lamp, fuse unit (5 in each 1
1) (1.7.1)m 145.00 145.00
b) Labour charges :
Helpers day 0.1 460.00 46.00
Note : Labour Charges proposed for 1point considering 10 per day
2.1.7 Supply and fixing of batten holder / slanting holder in lieu of ceiling rose of light point complete with
all connections and all labour charges with 40W bulb (for new installation).
Taking Output = each

a) Material
PVC batten holder (1.7.1)Y each 1 20.00 20.00
40W bulb (3.7.1) each 1 12.00 12.00
b) Labour charges :
Helpers day 0.05 460.00 23.00
Rate per each 83.75
Note : 1. The Cost of Ceiling Rose may be deducted in view of holder.
2. Labour Charges proposed for 20 jobs per day
2.1.8 Supply and fixing of batten holder / angle holder on existing block, but without bulb including all
connections etc., complete (For replacement).
a) Material
PVC batten holder (1.7.1)Y each 1 20.00 20.00
BLD-ELEC
Less : Cost of ceiling Rose

b) Labour charges :
Helpers day 0.05 460.00 23.00
Rate per each 71.75
NOTE : Labour Charges proposed for 20 jobs per day
2.1.12 Supply and fixing of buzzer / Calling bell on 100 x 100 mm (4"x4") decolam block including giving
connections, cost of all accessories and labour charges etc., complete.
a) Material
Buzzer (1.7.1)U each 1 55.00 55.00
100 x 100 mm (4"x4") decolam block each 1
b) Labour charges :
Helpers day 0.062 460.00 28.52
NOTE : Labour Charges proposed for 16 jobs per day
3.1.3 Supply and run of 2 of 22/0.3mm (1.5 Sq.mm) F.R P.V.C. insulated flexible copper cable in existing
pipe for mains inlcuding all labour charges etc., complete.
a) Material
22/0.3mm FR PVC copper wire (Finolex) (1.5.1)b 100 M 2 1510.00 3020.00
b) Labour charges :
Semi Skilled Electrician day 2 471.00 942.00
Helpers day 0.67 460.00 308.20
Sundries
C) Cost for 100 RM 4655.45
Note : Labour Charges considered for 150 M / day
pipe for mains inlcuding all labour charges etc., complete.
a) Material
36/0.3mm (2.5 sqmm) FR PVC copper wire (Finolex) (1.5.1)c 100 M 2 2440.00 4880.00
b) Labour charges :
Helpers day 0.67 460.00 308.20
Sundries
C) Cost for 100 RM 6515.45
3.1.5 Supply and run of 2 of 56/0.3mm (4 Sq.mm) FR P.V.C. insulated flexible copper cable in existing pipe
for mains inlcuding all labour charges etc., complete.
a) Material
56 /0.3mm (4 sqmm)FR PVC flexible copper wire. 100 M 2.00 3725.00 7450.00
b) Labour charges :
Helpers day 1 460.00 460.00
Sundries
C) Cost for 100 RM 9898.00
BLD-ELEC

(a) pipe for earth continuity inlcuding all labour charges etc., complete.
a) Material
36/0.3mm (2.5 sqmm) FR PVC copper wire (Finolex) (1.5.1)c 100 M 1 2440.00 2440.00
b) Labour charges :
Helpers day 0.34 460.00 156.40
Sundries
C) Cost for 100 RM 3262.90
4 SWITCH GEAR & MCB DISTRIBUTION BOARDS.
4.1 Panel Mounting Cubical type SDF
4.1.1 Supply and erection of Panel mounting cubical type 30 / 32A TPN 415V, 50 Hz. switch disconnector
fuse unit complete with front drive mechanism with door inter lock, padlocking arrangement etc.,
complete with fuse links on existing control panel.
a) Material
30 / 32A TPN 415V, 50 Hz. switchs Disconnector fuse unit with HRC fuses. each
1 1300.00 1300.00
b) Labour charges :
Semi Skilled Electrician day 0.167 471.00 78.66
Helpers day 0.333 460.00 153.18
Sundries such as hardware etc., LS
Note : Labour Charges considered for 6 jobs / day
4.4 DISTRIBUTION BOARDS
4.4.1 Supply and fixing SPN Distribution board with IP-20 protection suitable for single phase Earth Leakage
Circute Braker (ELCB) / Residual Current Circute Braker (RCCB) / Double Pole (DP) Isolator as
incomer and 10kA SP MCBs as out going including internal connections and labour charges for surface
/ flush mounting etc., complete.
A 40A DP Isolator / RCCB / ELCB - 1 No for incomer, 6-32A

SP MCBs - 8Nos for outgoing.
a) Material
SPN 8way D.B with IP-20 Protection suitable for single phase ECCB each
/ RCCB/ DP Isolator. (2.13.1)a 1 875.00 875.00
40A D.P.Isolator / ECCB / RCCB (2.11.1)b each 1 360.00 360.00

10 kA - 6-32A range SP MCBs (2.10.1)a each 8 190.00 1520.00
b) Labour charges :
Semi Skilled Electrician day 0.5 471.00 235.50
Helpers day 1 460.00 460.00
Sundries such as hardware, cement etc, LS
Note : Labour Charges considered for 2 jobs / day
5.1 EARTHING
5.1.1 Providing independent earthling by excavating a trench to a depth of 2.1 M in all soils, as per size
specified in the Data, using 40mm dia 'B' class GI pipe of 2.5 Mtrs length with necessary accessories
with hume pipe ring duly providing staggered holes including filling with equal proportion of Salt and
Charcoal in layers and all labour charges etc., complete for small quarters.
a) Material
BLD-ELEC
Earth Work Excavation of Hard gravel Soil with small boulder for trench 1st
step of size 1.5 x 0.6 x 2.1 m (5'x2'x7') (8.4.17)ELEC-8.4.19 cum 1.89 250.00 472.50
40mm dia 'B' Class G.I pipe (8.4.15) Mtr 2.50 420.00 1050.00
25 x 6 mm (1"X 1/4") G.I Flat duly drilled 12mm holes (4 Nos) of 200 mm
(8") length (8.3.6) Each 2.54 70.00 177.80
No 8 G.I Wire 0.83 65.00 53.95
Drilling of 16 Nos through holes of 12mm dia to G.I pipe (8.4.18) Each 16.00 6.00 96.00
G.I Nuts, Bolts an Washers (8.4.19) Set 4.00 12.00 48.00
18" dia hume pipe ring (8.1.20) Each 1.00 250.00 250.00
Hard Coke (8.1.10) Kg 40.00 20.00 800.00
Salt (8.1.11) Kg 20.00 15.00 300.00
b) labour charges for fixing pipe ring and connections
Semi skilled Electrician Nos 0.50 471.00 235.50
Helpers Nos 0.50 460.00 230.00
Sundries
6 SERVICE MAINS & LTOH Lines
6.1 WPSC (Weather Prrof Single Core) (PVC Cleats)
6.1.1 Supply and Run of 2 of 2.5 Sq.mm WPSC (Whether Proof Single Core) Aluminium cable along with
No.10 SWG G.I bearer wire through PVC cleats with all accessories including labour charges etc.,
complete for service mains.
a) Material
2.5 Sq.mm WPSC Aluminium cable (1.6.1) 100 M 2 690.00 1380.00
No.10 SWG G.I wire. (0.026 Kg / Mtr) Length 100 RM (8.3.6) kg 6.7 65.00 435.50
PVC Cleats (8.1.12) 100 Nos 1 325.00 325.00
b) labour charges
Semi skilled day 1 471.00 471.00
Helper day 1 460.00 460.00
Sundries such as insulation tapes and rounding off
C) Cost for 100 M 3646.50
Rate per mtr c/100 36.47
7 STREET LIGHT LUMINARIES
7.1 FLOURESCENT LUMINAIRE
7.1.1 Supply of 1x40W weatherproof flourescent street light fitting comprising canopy of sheet Aluminium
in stove enamel finish with copper / VPIT ballast, capacitor, tube and starter etc., complete.
a) Material
Supply of 1x36/40W WP flourscent street light fitting. (3.1.1) each 1 1150.00 1150.00
Lamp cost of 36/40W flourscent (3.7.3) each 1 40.00 40.00
Supply of 23/0060 twin core flat wire of makes Finolex (1.5.6) 2 950.00 19.00
25 mm G.I Pipe medium (8.4.15) Mtr 1 241.00 241.00
Pipe bending charges 20.00
M.S Flat and welding charges 20.00
Sundries and rounding off
b) labour charges
Semi skilled day 0.20 471.00 94.20
skilled Mason day 0.20 460.00 92.00
8.2.2 Supply and Transportation of 1x36/40W box type tube light luminaire with copper / Electronic balast
etc., and 1No 36/40W tube etc., complete.
a) Material
1x40/36 box type T.L fitting (3.6.1) each 1 720.00 720.00
36/40 Tube flourscent lamp each 1 40.00 40.00
Supply of 23/0060 twin core flat wire of makes Finolex (1.5.6)
1 9.50
950.00
Supply of No 8 screws of 35/38 mm (1.4.4)d 2 100.00 2.00
BLD-ELEC
Rawal Plugs (8.1.2) 2 30.00 0.60

TW/PVC Round blocks (8.1.29) 2 8.00 16.00
Sundries and rounding off
b) labour charges
Semi skilled day 0.10 460.00 46.00
9.7.2 Supply of 48" (1200mm) Sweep decorative Ceiling Fan, with double ball bearings with all accessories
without Regulator. Makes: Crompton HS Decora / Bajaj Regal Star / Havells Spark deco / Orient
summer crown /Halonix(Zephyr) /Polycab(India Glory)
a) Material
1200 mm (48") / 1400 mm (56") Ceiling Fan (5.1.1) ELEC-5.1.4 each
1 2300.00 2300.00
Supply of 23/0060 twin core flat wire of makes Finolex (1.5.6)
1 950.00 9.50
Transportation Charges on Unit Cost 1% 23.00
2 Module Modular type Electronic step type Fan Regulator ELEC-
each 100% 365.00 365.00
1.8.2 n
b) labour charges
Helper day 0.125 460.00 57.50
Rate per Each 2826.88
12 Wiring with run of 2 of 14/0.3mm (1.0 Sq.mm) FR / FRLS PVC insulated flexible ISI mark copper
cable of GM / L&T / RPG / Havells / V-Guard / Power Flex / Polycab / Gold Medal / Standard / Milion
/ Vimal / Sun cab / Paragaon / Fortune Art make in existing pipe with 6A switch, Ceiling rose and
MODULAR FRAME covering to switch control box including cost and conveyance of all material and
all labour charges but excluding VAT etc., complete for light, bell, fan and exhaust fan points including
cost and conveyance of all material and labour charges but excluding VAT.
a) Labour charges :
Skilled Electrician (ELEC-8.1.77) day 0.60 575.00 345.00
Semi Skilled Electrician (ELEC-8.1.78) day 1.20 460.00 552.00
Helper (Electrical) (ELEC-8.1.85) day 0.60 420.00 252.00
Labour for 6 Points 1149.00
Labour for 1 Point 191.50
Total Labour for 1 Point 191.50
b) Material
6 module cover frame Nos 1.00 120.00
120.00
6A 2 way jumbo Ceiling Rose (1.7.1)m NOS 6.00 19.00 114.00
Supply of 6A 1 Way 1 Module Switch Nos 6.00 55.00
330.00
Supply of Modular Boxes 6 Module box of makes Anchor / Gold Nos 1.00 125.00
Medal Olive / Million Zoom. (ELEC-1.7.13) 125.00
Supply of 14/0.3mm (1.0 Sqmm) FR / FRLS PVC insulated ISI Copper Mtrs 100.00 1000.00
cable of makes GM / L&T / RPG / Havells / V-Guard / Power Flex /
Polycab / Gold Medal / Standard / Milion / Vimal / Sun cab /
Paragaon / Fortune Art (ELEC-1.5.1 a)
1000.00
Cost of Material for 6 Points 1689.00
Cost of Material Rate per 1 Point 281.50
Total Cost of Material + Labour Charges 473.00
TOTAL 473.00
13 Supply and fixing of 6A ISI mark MODULAR type switch of makes Anchor / Gold Medal Olive /
Million Zoom with 6A 3/2 pin wall plug socket of Anchor / Gold Medal Olive / Million Zoom make on
a common switch board with earth connections in surface / consealed wiring including cost and
conveyance of all materialsa and labour charges but excluding VAT.
a) Labour charges :
BLD-ELEC
Skilled Electrician (ELEC-8.1.77) day 0.067 575.00 38.53

Helper (Electrical) (ELEC-8.1.85) day 0.067 420.00 28.14
Labour for 1 No 66.67
Total Labour for 1 No 66.67
b) Material
Supply of 6A / 10A 1 Way 1 Module Swich of makes Anchor / Gold No 1 55.00
Medal Olive / Million Zoom. (ELEC-1.7.1) 55.00
Supply of 6A 3/2 pin modular 2 Module Socket of makes Anchor / No 1 85.00
Gold Medal Olive / Million Zoom.(ELEC-1.7.4) 85.00
Cost of Material Rate per 1 Point 140.00
TOTAL 206.67
14 Supply and fixing of 16A/20A 1 way 1 Module switch of makes Anchor / Gold Medal Olive / Million
Zoom with 16A/20A Combi socket of Anchor / Gold Medal Olive / Million Zoom make on a common
switch board with earth connections in surface / consealed wiring including cost and conveyance of all
materialsa and labour charges but excluding VAT.
a) Labour charges :
Skilled Electrician (ELEC-8.1.77) 0.100 day 575.00 57.50
Helper (Electrical) (ELEC-8.1.85) 0.100 day 420.00 42.00
b) Material
Supply of 16A /20A 1 Way 1 Module Swich of makes Anchor / Gold 1 No 80.00 80.00
Medal Olive / Million Zoom. (ELEC-1.7.24)
Supply of 16A/20A Combi modular 2 Module Socket of makes Anchor 1 No 145.00 145.00
/ Gold Medal Olive / Million Zoom.(ELEC-1.7.4)
Total per 1 No 324.50
TOTAL 324.50
16 Fabrication , transportation and supply of suitable size panel board for single phase submersible motorup
to 1.5 HP consisting of relay, Contactor, starting and running capacitors, Voltmeter, Ammeter,
indicatorlamps, MCB , on/off switch including supply and fixing of DOL starter of make
C&S/LTLK/Seimens/BCH/Crompton. complete.,
Elec.5.4.15 1 No 4500 4500.00
18 Supply and Transportation of ……. Single phase Mono block CI body motor
pumpset confirms to IS 9079:2002
Makes: Kirloskar / Crompton / Texmo / CRI / KSB/Lubi / Havells Hi-flow
0.50HP-Elec-5.4.11 Each V2 /5000 1.000 5000.00
PSG/Aryen Varsha Total 5000.00
Asst Exe Engineer

MP,Gudipala
SANITARY &WATER SUPPLY DATA 2019-20
18% 28%
2019
Sno Amount
Description Unit Rate Rs. Coefficient
Rs.
2 3 4 5 6
1 Supplying and Fixing European Water Closet of 1st quality conforming to IS:2556-Part-2-1973 of Hindustan /
Neycer or Parryware make white glazed with 'P' trap including cost & conveyance of all material to work site, all
labour charges for all operations for fixing etc., complete for finished item of work.
Supplying and Fixing European Water Closet of 1st quality

conforming to IS:2556-Part-2-1973 of Hindustan / Neycer or Each 1784.00 1.000 1784.00
Parryware make white glazed
with 'P' trap
Supply & fixing of PVC low level system parry ware, slim line with
internal components & short bend: 10 Litres capacity Single Flush Each 1254.00 1.00 1254.00
Plastic seat and lid for European Water Closet and rubber
Each 766.00 1.00 766.00
buffers
Angle stop cock 12.70mm Each 408.00 1.00 408.00
12.70mm dia PVC connection with brass union nuts 1 86.00 1.00 86.00
Cutting holes in brick masonry 1 47.00 1.00 47.00
Llabour charges for cutting holes in brick masonry Each 264.00 1.00 264.00
Cost of 76.2 x 101.60 mm teakwood blocks 5 23.00 1.00 23.00
Total rate per each 4632.00
1 4632.00
2 Supplying & Fixing Indian makeFlat Back Wash Hand Basin1st quality conforming to
IS:2556-Part-4:1972 with waste fittings like rubber plug, chain,32 mm nominal size C.P.
Fitting with parallel pipe thread conforming to IS:29631979 and fitted with 15 mm nominal
bore Chromium Plated Pillar Tap of 1st quality Indian make 400 grams Seiko/ Senior/ Nice/
Esso or equivalent complete with standard CI brackets including wooden block: 550 x 400
mm - Double C.P. Pillar cock
Wash Hand Basin as per BMW-D.27 Each 1764.00 1.000 1764.00

Labour charges only for fixing Indian makeFlat Back Wash Hand
Basin with waste fittings like rubber plug, chain,32 mm nominal size
Each 319.00 1.000 319.00
C.P. Fitting Pillar Taps complete with standard CI brackets including
wooden block as per BMW-D.28
Supplying & Fixing 31.75 mm C.P bottle trap (Heavy type)
Each 390.00 1.000 390.00
Parryware or equivalent as per BMW-D.31
Fixing of bottle trap Each 45.00 1.000 45.00
Total rate per each 2473.00
3 Supply & fixing of tested NP bib taps at all levels of 12.70mm dia of Indian make first quality ( N.P bib tap indian
make 300 g ) including cost & conveyance of all materials, labour charges for finished item of work complete for all
floors
S&F of 12.7mm N.P bib tap indian make as per BMW-E.09 Each 223.00 1.000 223.00
labour charges only as per BMW-E.10 0% 29.000 29.00
252.00
Total rate per each 1 252.00
4 110 mm dia 3 M Single Socket PVC/SWR pipe - 4 Kg/sq.cm -

Prince/Sudhakar or any ISI Brand Each 410.00 1.000 410.00
Labour charges only Rmt 70.00 3.00 210.00

Total rate per 3 mt each 620.00
Rate per Rmt 206.67

Rate per Rmt 184.33

Rate per Rmt 142.00
7 Supply and Fixing of CPVC Pipes ( 22.20 mm OD Pipe - SDR 13.5 )and Fittings to meet the requirement of ASTM-
D 2846 and are produced in CTS (Copper Tube Sizes 1/2" ton 2" SDR 11 and SDR 13.5 pipes are made from idential
CPVC compounds having the same physical Properties for Hot and Cold Water (IS 15778:2007) of Ashirvad / Ajay
Flowguard
22.20mm OD Pipe - SDR 13.5 Rmt 1 85.00 85.00

Total cost per Rmt 85.00
8 Supply and Fixing of CPVC Pipes ( 15.9 mm OD Pipe - SDR 13.5 )and Fittings to meet the requirement of ASTM-D
2846 and are produced in CTS (Copper Tube Sizes 1/2" ton 2" SDR 11 and SDR 13.5 pipes are made from idential
CPVC compounds having the same physical Properties for Hot and Cold Water (IS 15778:2007) of Ashirvad / Ajay
Flowguard
15.9mm OD Pipe - SDR 13.5 Rmt 1 53.00 53.00
9 Constructing 457.2mm x 457.2mm ( 1'-6" x 1'-6") brick in CM (1:6) prop. Masonry inspection chamber upto
914.4mm (3'-0") and fitted with light weight 457.2mm x 457.2mm ( 1'-6" x 1'-6") C.I. frame and cover of 20Kg.
including cost and conveyance of all materials to site, all labour charges,
Cost of One number BMW-B.06 Nos 1 3238.00 3238.00
labour charges only BMW-B.08 Nos 1 71.00 71.00
Total cost per 1 No. 3309.00
10 Supply and fixing of 3" (76.2 mm ) Nahany Trap with Jali - UPVC/SWR Pipe fittings (Prince/Sudhakar or any ISI
Brand) including cost and conveyance of all materials and labour charges etc., complete for All Floors. including cost
and conveyance of all materials and all incidental and operational, labour charges, lift charges, but excluding
seignorage charges and VAT etc., complete for finished item of work. (A.P.S.S. No. 1325).
Suply of 4" (101.6 mm ) Nahany Trap ( Without Jali with

inlet)UPVC/SWR Pipe fittings (Prince/ Sudhakar/ Kisan/ Supreme or Nos 1 86.00 86.00
any ISI Brand)
labour charges only Nos 1 70.00 70.00

Cost per Rmt 156.00
11 Supplying and fixing 25.4mm dia 609.6mm long aluminium anodised towel rods with brackets and alluminium
screews etc., complete for finished item of work including cost and conveyance of all materials to site, all labour
charges, sales and other taxes on all materials etc., complete for finished item of work for All Floors but excluding
VAT.
a) S & F 25.4 mm dia & 609.6 mm long aluminium anodized towel No 1 146.00 146.00
rod with brackets and aluminium screws
labour charges only No 1 44.00 44.00
Cost per each 190.00
Total cost per Each 190.00
12 Supplying and fixing of NP soap dish heavy type with NP SCREWS including cost and conveyance of
all materials to site, all labour charges, sales and other taxes on all materials etc., complete for finished
item of work for All Floors.
S & F NP soap dish heavy type with NP SCREWS No 1 208.00 243.00
labour charges only No 1 12.00 12.00
Cost per Each 255.00
Total cost per Each 255.00
13 Providing & placing on Terrace polyethylene water storage tank with Double layer approved brand & manufacture
with cover and suitable locking arrangement & making necessary holes for inlet & outlets and overflow pipes with all
fittings including supply and fixing of 76.20mm dia PVC elbow 1st quality and 38.10mm dia PVC waste pipe outlet
Providing & Placing on Terrace (at all floor levels) polyethylene

water storage tank with Double layer approved brand & manufacture Ltr 1000 5.00 5000.00
with cover and suitable locking arrangement & making necessary
holes for inlet & outlets and over flow pipes but without fittings &
base support for tanks BMW-G.01
Labour charges BMW-G.02 Ltr 1000 1.00 1000.00
Supply of Plastic storage tank lid with hinges No 64 1.00 64.00
Supply & Fixing 76.2 mm dia PVC elbow Ist quality No 1 41.00 41.00
Supply & Fixing 38.1 mm dia PVC solid waste pipe outlet No 1 77 77.00
Cost per 1000 ltrs 6182.00
Total cost per ltr 6.18
14 Supplying & Fixing angle stop cock 12.7 mm dia first quality Indian Make heavy duty Seiko/ Senior/ Nice or
equivalent
Unit Rate Coefficient Amount
S & F angle stop cock 12.7 mm dia first quality Indian Make heavy
duty Seiko/ Senior/ Nice or equivalent Each 408 1.000 408.00
408.00
15 Supplying & Fixing of 12.7 mm brass stop cock Indian make heavy duty including cost and conveyance of all
materials to site, all labour charges complete for finished item of work for All Floors
S & F 12.7 mm brass stop cock Indian make heavy duty Each 200 1.000 200.00
200.00
16 Supply & fixing bib cock cum health faucet with 1 m long flexible tube and wall hook ofJaquar make queen series
with 7 years warranty Chrome plated
bib cock cum health faucet Each 3758 1.000 3758.00
3758.00
17 Supplying & Fixing of CP Long body bib cock fancy type deluxe heavy duty 12.7 mm dia Indian make Seiko/
Senior/ Nice or equivalent including cost and conveyance of all materials to site, all labour charges complete for
finished item of work for All Floors
S & F CP Long body bib cock fancy type deluxe heavy duty 12.7 mm
dia Indian make Seiko/ Senior/ Nice or equivalent Each 547 1.000 547.00
547.00
18 a) S&F 12.7mm N.P bib tap Indian make 3heavy duty Each 223 1.000 223.00
223.00
19 3" (76.2 mm ) Nahany Trap with Jali - UPVC/SWR Pipe fittings
Each Each 86 1.000 86.00
86.00
20 4" (101.6 mm ) multi floor trap with Jali- UPVC/SWR Pipe fittings
Each 122 1.000 122.00
122.00
21 a)S & F Gunmetal Gate (GM peet) valve as per IS - 778 Class - I,
Indian make heavy type - 32 mm NB Size Each 1594 1.000 1594.00
Each
1594.00
22 Supply & fixing of 110 mm dia - Vent Cowl - UPVC/SWR Pipe fittings (Prince/ Sudhakar/ Kisan / Supreme or any
ISI Brand) including cost and conveyance of all materials to site, all labour charges complete for finished item of
work
110 mm dia - Vent Cowl - UPVC/SWR Pipe fittings (Prince/
Sudhakar/ Kisan/Supreme or any ISI Brand) Each 16 1.000 16.00
16.00
23 Supply & fixing of 110 mm dia - Single Tee - UPVC/SWR Pipe fittings (Prince/ Sudhakar/ Kisan/ Supreme or any
ISI Brand)including cost and conveyance of all materials to site, all labour charges complete for finished item of
work
110 mm dia - Single Tee - UPVC/SWR Pipe fittings (Prince/
Sudhakar/ Kisan/Supreme or any ISI Brand) Each 91.00 1.000 91.00
91.00
24 Supply & fixing of 110 mm dia - Plain Bend 87.5 Degree - UPVC/SWR Pipe fittings (Prince/Sudhakar/ Kisan/
Supreme or any ISI Brand) including cost and conveyance of all materials to site, all labour charges complete for
110 mm dia - Plain Bend 87.5 Degree - UPVC/SWR Pipe fittings
(Prince/Sudhakar/ Kisan/ Supreme or any ISI Brand) Each 70.00 1.000 70.00
70.00
25 Supply & fixing of 110 mm dia - Door Bend 87.5 Degree - UPVC/SWR Pipe fittings (Prince/Sudhakar/ Kisan/
110 mm dia - Door Bend 87.5 Degree - UPVC/SWR Pipe fittings
(Prince/Sudhakar/ Kisan/ Supreme or any ISI Brand) Each 91.00 1.000 91.00
91.00
26 Supply & fixing of 110 mm dia - Single 'Y' with Door - UPVC/SWR Pipe fittings (Prince/ Sudhakar/ Kisan/ Supreme
or any ISI Brand) including cost and conveyance of all materials to site, all labour charges complete for finished item
of work
110 mm dia - Single 'Y' with Door - UPVC/SWR Pipe fittings
(Prince/ Sudhakar/ Kisan/ Supreme or any ISI Brand) Each 145.00 1.000 145.00
145.00
27 Supply & fixing of 110 mm dia - Single 'Y' - UPVC/SWR Pipe fittings (Prince/ Sudhakar/ Kisan/Supreme or any ISI
Brand) including cost and conveyance of all materials to site, all labour charges complete for finished item of work

110 mm dia - Single 'Y' - UPVC/SWR Pipe fittings (Prince/
Sudhakar/ Kisan/Supreme or any ISI Brand) Each 115.00 1.000 115.00
115.00
28 Supply & fixing of 110 mm dia - 45 Degree Bend - UPVC/SWR Pipe fittings (Prince/ Sudhakar/Kisan/ Supreme or
any ISI Brand) including cost and conveyance of all materials to site, all labour charges complete for finished item of
work
110 mm dia - 45 Degree Bend - UPVC/SWR Pipe fittings (Prince/
Sudhakar/Kisan/ Supreme or any ISI Brand) Each 59.00 1.000 59.00

29 Supply & fixing of 75 mm dia - Single Tee - UPVC/SWR Pipe fittings (Prince/ Sudhakar/ Kisan/Supreme or any ISI

75 mm dia - Single Tee - UPVC/SWR Pipe fittings (Prince/

30 Supply & fixing of 75 mm dia - Plain Bend 87.5 Degree - UPVC/SWR Pipe fittings (Prince/Sudhakar/ Kisan/
75 mm dia - Plain Bend 87.5 Degree - UPVC/SWR Pipe fittings
(Prince/Sudhakar/ Kisan/ Supreme or any ISI Brand) Each 42 1.000 42.00

31 Supply & fixing of 75 mm dia - Door Bend 87.5 Degree - UPVC/SWR Pipe fittings (Prince/Sudhakar/ Kisan/
Supreme or any ISI Brand including cost and conveyance of all materials to site, all labour charges complete for
75 mm dia - Door Bend 87.5 Degree - UPVC/SWR Pipe fittings
(Prince/Sudhakar/ Kisan/ Supreme or any ISI Brand Each 57 1.000 57.00
32 Supply & fixing of 75 mm dia - 45 Degree Bend - UPVC/SWR Pipe fittings (Prince/ Sudhakar/Kisan/ Supreme or
any ISI Brand) including cost and conveyance of all materials to site, all labour charges complete for finished item of
work
75 mm dia - 45 Degree Bend - UPVC/SWR Pipe fittings (Prince/
Sudhakar/Kisan/ Supreme or any ISI Brand) Each 33 1.000 33.00

33 Supply & fixing of 75 mm dia - Single 'Y' with Door - UPVC/SWR Pipe fittings (Prince/ Sudhakar/Kisan/ Supreme
or any ISI Brand) including cost and conveyance of all materials to site, all labour charges complete for finished item
of work
75 mm dia - Single 'Y' with Door - UPVC/SWR Pipe fittings (Prince/
Sudhakar/Kisan/ Supreme or any ISI Brand) Each 80 1.000 80.00

35 Supply & fixing of 75 mm dia - Vent Cowl - UPVC/SWR Pipe fittings (Prince/ Sudhakar/ Kisan/Supreme or any ISI
75 mm dia - Vent Cowl - UPVC/SWR Pipe fittings (Prince/


Prince/Sudhakar or any ISI Brand for rain water including clamps and Each 410.00 1.000 410.00
bends
MS clamps Each 15.00 3.000 45.00
110 mm PVC Bends Each 362.00 2.000 724.00
Rate per Rmt 463.00
Supplying and fixing NP soap dish heavy type of approved make ISI quality with NP screws etc.,
complete including cost and conveyance of all materials, labour charges for fixing , overheads &
contractors profit for finished item of work in all floors
Cost of NP soap dish 1 208.00 1 208.00

Rate per Each 208.00
Supplying and fixing TV shape mirror with plastic frame of size 609.6mm x 457.2mm , plywood back
with NP screws 1st quality including cost and conveyance of all materials, labour charges , overheads &
contractors profit for finished item of work in all floors.
Rate as per SSR 1 No. 452.00 452.00

Rate per Each 452
a) S&F 12.7mm N.P Pillar cock Indian make 3heavy duty BMW -E28
Each 522
###
Asst Exe Engineer

MP,Gudipala
lead charges of 2020-21
Metal Gravel & Sand Bricks 1000
lead Rate lead Rate lead Rate
1 29.400 1 30.400 1 48.90
2 41.100 2 42.600 2 68.50
3 54.800 3 56.800 3 91.30
4 66.500 4 69.000 4 110.90
5 78.300 5 81.100 5 130.40
6 90.000 6 93.300 6 150.00
7 101.700 7 105.500 7 169.60
8 113.400 8 117.700 8 189.20
9 125.100 9 129.900 9 208.80
10 136.800 10 142.100 10 228.40
11 148.500 11 154.300 11 248.00
12 160.200 12 166.500 12 267.60
13 171.900 13 178.700 13 287.20
14 183.600 14 190.900 14 306.80
15 195.300 15 203.100 15 326.40
16 207.000 16 215.300 16 346.00
17 218.700 17 227.500 17 365.60
18 230.400 18 239.700 18 385.20
19 242.100 19 251.900 19 404.80
20 253.800 20 264.100 20 424.40
21 265.500 21 276.300 21 444.00
22 277.200 22 288.500 22 463.60
23 288.900 23 300.700 23 483.20
24 300.600 24 312.900 24 502.80
25 312.300 25 325.100 25 522.40
26 324.000 26 337.300 26 542.00
27 335.700 27 349.500 27 561.60
28 347.400 28 361.700 28 581.20
29 359.100 29 373.900 29 600.80
30 370.800 30 386.100 30 620.40
31 380.600 31 396.200 31 636.70
32 390.400 32 406.300 32 653.00
33 400.200 33 416.400 33 669.30
34 410.000 34 426.500 34 685.60
35 419.800 35 436.600 35 701.90
36 429.600 36 446.700 36 718.20
37 439.400 37 456.800 37 734.50
38 449.200 38 466.900 38 750.80
39 459.000 39 477.000 39 767.10
40 468.800 40 487.100 40 783.40
41 478.600 41 497.200 41 799.70
42 488.400 42 507.300 42 816.00
43 498.200 43 517.400 43 832.30
44 508.000 44 527.500 44 848.60
45 517.800 45 537.600 45 864.90
46 527.600 46 547.700 46 881.20
47 537.400 47 557.800 47 897.50
48 547.200 48 567.900 48 913.80
49 557.000 49 578.000 49 930.10
50 566.800 50 588.100 50 946.40
51 576.600 51 598.200 51 962.70
52 586.400 52 608.300 52 979.00
53 596.200 53 618.400 53 995.30
54 606.000 54 628.500 54 1011.60
55 615.800 55 638.600 55 1027.90
56 625.600 56 648.700 56 1044.20
57 635.400 57 658.800 57 1060.50
58 645.200 58 668.900 58 1076.80
59 655.000 59 679.000 59 1093.10
60 664.800 60 689.100 60 1109.40
61 674.600 61 699.200 61 1125.70
62 684.400 62 709.300 62 1142.00
63 694.200 63 719.400 63 1158.30
64 704.000 64 729.500 64 1174.60
65 713.800 65 739.600 65 1190.90
66 723.600 66 749.700 66 1207.20
67 733.400 67 759.800 67 1223.50
68 743.200 68 769.900 68 1239.80
69 753.000 69 780.000 69 1256.10
70 762.800 70 790.100 70 1272.40
71 772.600 71 800.200 71 1288.70
72 782.400 72 810.300 72 1305.00
73 792.200 73 820.400 73 1321.30
74 802.000 74 830.500 74 1337.60
75 811.800 75 840.600 75 1353.90
76 821.600 76 850.700 76 1370.20
77 831.400 77 860.800 77 1386.50
78 841.200 78 870.900 78 1402.80
79 851.000 79 881.000 79 1419.10
80 860.800 80 891.100 80 1435.40
81 870.600 81 901.200 81 1451.70
82 880.400 82 911.300 82 1468.00
83 890.200 83 921.400 83 1484.30
84 900.000 84 931.500 84 1500.60
85 909.800 85 941.600 85 1516.90
86 919.600 86 951.700 86 1533.20
87 929.400 87 961.800 87 1549.50
88 939.200 88 971.900 88 1565.80
89 949.000 89 982.000 89 1582.10
90 958.800 90 992.100 90 1598.40
91 968.600 91 1002.200 91 1613.60
92 978.400 92 1012.300 92 1628.80
93 988.200 93 1022.400 93 1644.00
94 998.000 94 1032.500 94 1659.20
95 1007.800 95 1042.600 95 1674.40
96 1017.600 96 1052.700 96 1689.60
97 1027.400 97 1062.800 97 1704.80
98 1037.200 98 1072.900 98 1720.00
99 1047.000 99 1083.000 99 1735.20
100 1056.800 100 1093.100 100 1750.40
101 1066.600 101 1103.200 101 1765.60
102 1076.400 102 1113.300 102 1780.80
103 1086.200 103 1123.400 103 1796.00
104 1096.000 104 1133.500 104 1811.20
105 1105.800 105 1143.600 105 1826.40
106 1115.600 106 1153.700 106 1841.60
107 1125.400 107 1163.800 107 1856.80
108 1135.200 108 1173.900 108 1872.00
109 1145.000 109 1184.000 109 1887.20
110 1154.800 110 1194.100 110 1902.40
1917.60
1932.80
1948.00
1963.20
1978.40
DETAILED ESTIMATE
Name of Work :: Construction of BMCU at Polavaram
Grant : MGNREGS
G.P. : Kuppiganipalle
Mandal : Gudipala
Sub-Division : PRI Sub Division, Chittoor

GENERAL ABSTRACT
Name of Work :: Construction of Grama Sachivalayam, RBK and YSR
Health Clinic at Kuppiganipalle
Est. Rs.79.30 lakhs

Sl. Quanti
Description of Item Rate Amount
No. ty
1 2 3 4 6
1 Construction of Grama Sachivalayam 1 No 4000000 4000000
Providing Additional Accomodation

2
to Agriculture Staff (RBK)
Part-A 1 No 1962000 1962000
Part-B 1 No 218000 218000
Providing Additional Accomodation

3
to Health Staff (Wellness Centre)
Part-A 1No 875000 875000

Part-B 1No 875000 875000
TOTAL 7930000
Asst Exe Engineer

MP, Gudipala
COMPARATIVE STATEMENT
Name of Work :: Construction of Grama Sachivalayam, RBK and YSR Health Clinic at Kuppiganipalle
As per Original Estimate As per Working Estimate Difference
Amount (Rs)
Amount (Rs)
Rate (Rs)
Rate (Rs)
SL
Quantity
Quantity
Excess
Description of Item
Less
No
1 2 3 4 6 7 8 10 11 12
1 Construction of Grama Sachivalayam
1 4000000 4000000 1 4000000 4000000 0 0
Providing Additional Accomodation to Agriculture
2
Staff (RBK)
0 0 0 1 2180000 2180000 2180000 0
Providing Additional Accomodation to Health Staff
3
(Wellness Centre)
0 0 0 1 1750000 1750000 1750000 0
4000000 7930000 3930000 0

200000.00
As per Original Estimate 4000000 As per Excess 3930000.00
As per Working Estimate 7930000 As per Less 0.00
Difference -3930000 Difference -3930000.00
Asst Exe Engineer

MP,Gudipala
DETAILED ESTIMATE
Grant : MGNREGS
Mandal : Gudipala

SPECIFICATION REPORT
Specification Report to accompany the estimate for the work "Construction of Grama Sachivalayam
Building at Kuppiganipalle of Gudipala Mandal" of Chittoor District.
Grant :- MGNREGS Est.Cost:- Rs: 40.00 Lakhs
The above work was administratively sanctioned under MGNREGS grant for Rs.40.00 lakhs vide Prgos
ROC No.DEE1/Grama Sachivalayam/MGNREGS/Proposals/CTR/2019-, dated 22.07.2020 of the District Collector,
Chittoor. The Detailed Estimate for Construction of Grama Sachivalyam is prepared with Communicate Drawings.
The following provisions made in the Estimate

1 VRCC M25 Nominal mix for Footings,Pedastals,Columns,beamas.Lintels and Sunshades
2 VRCC M25 Nominal Mix for Roof Slab of 125mm thick
3 Wheather proof course with plastering C.M(1:3) 20mm thick over roof .
4 Brick Masonary C.M(1:8) with Second class traditional bricks
5 Plastring with C.M (1:5) 12mm thick proposed for Inside of the building
6 Plastering with CM 2 coats, 12 mm thick, base coat in CM (1:4), 8mm thick and top coat in CM (1:2), 4mm
thick with sponze finishing
7 Ellispattern Flooring to Godown and with 25mm thick polished Bethamcherla cloured stone set over base coat
of CM (1:8) over already laid CC bed for Ground Floor
8 Flooring with Vitrified Ceramic tiles, set over base coat of cement mortar (1:8) 12 mm thick in First Foloor
9 Flooring with Ceramic tiles, set over base coat of cement mortar (1:8) 12 mm thick over CC bed for Toilets
10 Dadooing to Toilets with ceramic tiles to 1.20mts height
11 Supplying and Fixing of Teak Wood Door Frames With Flush Door Shutters /Powder coated Iron Doors
12 Whiting to new walls and ceiling in two coats with Birla White or equavalent quality for inside of the building
13 Painting to new walls with Water proof Cement paint of approved brand and shade over a base coat of
appropriate primer of approved brand for outside of the building
The balance items like electrification will be takenup in consequent grants avaialble on coarse .
This Estimate is preapared as per SSR for the year 2019-20 and work will be executed as per the specifications
of APDSS
Asst. Exe. Engineer

MP,Gudipala
Grant : MGNREGS Est. Cost : Rs. 40.00 lakhs

No work No's L B D
1 2 3 4 5 6 7 8 9 10
1 Earth work excavation for foundations and depositing on bank for all lifts and
with an initial lead of 10m including all operational, incidental, labour charges
such as shoring ,sheeting, planking, strutting, etc. complete for finished item of
work including seigniorage excluding dewatering charges etc as per SS - 20 B
(APSS 308).

37.50 cum 211.00 1 Cum 7913
ordinary soils and depositing on bank for all lifts and with an initial lead of 10m
and up to 3m depth including all operational,incidental, labour charges such as
shoring, sheeting, planking, strutting etc., and overheads & contractors profit
complete for finished item of work excluding dewatering charges etc., as per SS
20 B(APSS 308)
For Columns - F1 1 x 1 1.65 1.65 1.50 4.08

For Columns - F2 1 x 11 2.00 2.00 1.50 66.00
For Columns - F3 1 x 3 2.30 2.30 1.50 23.81
For Ramp plat form 3 sides 1 x 1 11.38 0.45 0.60 3.07
For front steps 1 x 1 5.49 1.20 0.30 1.98

Ramp 3 sides at Godown 1 x 1 5.18 0.45 0.60 1.40
For Plinth beam
Long walls 1 x 3 12.70 0.45 0.23 3.94
Short walls 1 x 2 3.16 0.45 0.23 0.65
Short walls 1 x 3 8.38 0.45 0.23 2.60
Septic Tank 1 x 1 2.52 2.52 1.80 11.43

Sump 1 x 1 3.30 2.52 2.00 16.63
150.95 cum 90.00 1 Cum 13586
For Columns - F1 1 x 1 1.650 1.650 0.100 0.27

For Columns - F2 1 x 11 2.000 2.000 0.100 4.40
For Columns - F3 1 x 3 2.300 2.300 0.100 1.59
6.26 Cum 728.00 1 Cum 4557
For Columns - F1 1 x 1 1.65 1.65 0.15 0.41 Cum

For Columns - F2 1 x 11 2.00 2.00 0.15 6.60
For Columns - F3 1 x 3 2.30 2.30 0.15 2.38
For Plinth beam
Long walls 1 x 3 12.70 0.450 0.00 0.00
Short walls 1 x 2 3.16 0.450 0.00 0.00
Short walls 1 x 3 8.380 0.450 0.00 0.00
Deduct Columns portion 1 x 15 0.450 0.450 0.00 0.00
For Foundations
For Ramp plat form 3 sides 1 x 1 11.380 0.450 0.15 0.77
For front steps 1 x 1 5.490 1.200 0.15 0.99

Ramp 3 sides at Godown 1 x 1 5.180 0.450 0.15 0.35
For Flooring
Secretary Room 1 x 1 3.350 2.950 0.10 0.99
Agri cum Aqua store 1 x 1 3.350 2.740 0.10 0.92
Spandana Hall 1 x 1 4.920 9.000 0.10 4.43
Stairecase 1 x 1 3.350 2.700 0.10 0.90
Front plat form 1 x 1 5.540 1.500 0.10 0.83
Septic Tank 1 x 1 3.35 2.70 0.15 1.36
Sump 1 x 1 3.30 2.52 0.15 1.25
26.76 Cum 3849.64 1 Cum 103016
4 Random Rubble stone masonry, in CM (1:6) prop: (Cement: Sand) using hard
granite stones from approved quarry including Cost and Conveyance of all
materials like Granite stones, cement, sand, water, etc., to site including all
operational, incidental,

Foundation
1 x 1 42.800 0.45 0.75 14.45
Ded Columns 1 x 15 0.23 0.38 1.05 -1.38
41.37 Cum 3000.48 1 Cum 124130
5 Reinforced Cement Concrete M-25 Nominal mix (Cement: Fine aggregates:
Coarse aggregates) corresponding Table 9 of IS 456 using 20mm-6mm size
graded machine crushed hard granite metal (coarse aggregate) from approved
quarry including cost and conveyance of all materials like Cement, fine
aggregate( Sand), coarse aggregate, water etc to site and including sales and
other taxes on all materials including all operational, incidental and labour
charges such as machine mixing, laying concrete, curing etc complete but
excluding cost of steel and its fabrication charges for finished item of work, but
including centering, shuttering for finished item of work
a Columns Footings

For Columns - F2 1 x 11 1.70 1.70 0.350 11.13
For Columns - F3 1 x 3 2.00 2.00 0.400 4.80
15.93 cum 6870.03 1 Cum 109440
b Pedastals
For Columns 1 x 15 0.45 0.45 0.45 1.37
1.37 cum 7283.03 1 Cum 9978
Coarse aggregates) corresponding Table 9 of IS 456 using 20mm -6mmsize
5.64 cum 9007.03 1 Cum 50800
Columns First Floor
1 x 15 0.23 0.38 3.00 3.93
3.93 cum 9447.46 1 Cum 37129
Columns Second Floor
1 x 4 0.23 0.38 2.40 0.84
0.84 cum 9887.89 1 Cum 8306
Coarse aggregates) corresponding Table 9 of IS 456 using 20mm -6mm size
Plinth beam
Long walls 1 x 3 13.98 0.230 0.380 3.67
Short walls 1 x 2 3.16 0.230 0.380 0.55
Short walls 1 x 3 8.84 0.230 0.380 2.32
6.24 cum 8862.03 1 Cum 55299
8 Filling with Excavated Earth in foundation tench etc., complete for finished
item of work as per technical specification caluse 305.3.9 MORD & 304 MORTH

Deductions
PCC (1:4:8) -26.76
104.92 cum 33.70 1 Cum 3536
9 Filling with gravel in trenches, sides of foundations & basement by watering and
ramming including all operational, incidental, labour charges, hire charges of
T&P etc complete including cost and conveyance of material and labour
charges etc complete for finished item of the work (APSS No 309& 310)
Inside 1 x 1 11.80 8.16 1.800 173.32

Front 1 x 1 12.00 9.00 1.200 129.60
302.92 cum 252.20 1 Cum 76396
watering and ramming including all operational, incidental, labour charges, hire
charges of T&P etc complete including cost and conveyance of material and
labour charges etc complete for finished item of the work (APSS No 309& 310)
Godown 1 x 1 8.38 3.35 0.20 5.61

Secretary Room 1 x 1 3.35 2.95 0.20 1.98
Agri cum Aqua store 1 x 1 3.35 2.74 0.20 1.84
Spandana Hall 1 x 1 4.92 9.00 0.20 8.86
Stairecase 1 x 1 3.35 2.70 0.20 1.81
Inside Ramp 1 x 1 3.35 1.50 0.20 1.01
Front plat form 1 x 1 5.54 1.50 0.20 1.66
Inside Ramp 1 x 1 1.27 2.10 0.20 0.53
23.30 cum 666.30 1 Cum 15525
For Lintel Ground Floor

Over Godown Door 1 x 1 2.55 0.23 0.20 0.12
Over Doors 1 x 1 1.65 0.23 0.15 0.06
Over Doors 1 x 2 1.50 0.23 0.15 0.10
Over Windows 1 x 5 1.95 0.23 0.15 0.34
Spandana Counter 1 x 1 5.43 0.23 0.20 0.25
0.87 cum 8969.93 1 Cum 7804
For Lintel First Floor
Over Doors - D 1 x 3 1.65 0.12 0.15 0.09
Over Doors - D1 1 x 2 1.50 0.12 0.15 0.05
Over Toilet Doors 2 x 2 1.20 0.23 0.15 0.17
Over Windows 1 x 8 1.95 0.23 0.15 0.54
Front window 1 x 1 5.43 0.23 0.20 0.25
0.85 cum 9345.36 1 Cum 7944
including centering, shuttering for finished item of work For Sunshades 0.60
mts wide
Ground Floor
Windows 1 x 5 1.800 0.600 5.40
Over Godown Door 1 x 1 3.700 0.600 2.22
8.52 Sqm 866.93 1 Sqm 7386
First Floor
Windows 1 x 8 1.800 0.600 8.64
8.64 Sqm 905.27 1 Sqm 7822
including centering, shuttering for finished item of work For Roof Level Beams
Ground Floor
FB 101, 102, 104 & 105 1 x 4 5.260 0.230 0.380 1.84
1 x 4 3.580 0.230 0.300 0.99
FB 106 1 x 1 8.840 0.230 0.380 0.77
FB 107 1 x 1 5.450 0.230 0.380 0.48
FB 103 1 x 1 3.350 0.230 0.300 0.23
FB 108 1 x 1 3.180 0.230 0.300 0.22
FB 109 1 x 1 9.530 0.230 0.300 0.66
FB 110,111,112 1 x 3 12.480 0.230 0.300 2.58
Front extension 1 x 3 1.500 0.230 0.380 0.39
Staricase extension 1 x 2 1.200 0.230 0.425 0.23
For Stairecase 1st landing 1 x 1 3.050 0.230 0.300 0.21
beam MLB1
MLB2 1 x 2 1.200 0.230 0.300 0.17
Ded for Beam Crossings 1 x 12 0.230 0.300 0.300 -0.25
8.52 cum 8844.51 1 Cum 75355
First Floor
FB 201, 202, 203, 204 & 205 1 x 5 5.260 0.230 0.380 2.30
1 x 5 3.580 0.230 0.300 1.24

Extension of beams 1 x 2 1.200 0.230 0.380 0.21
FB204&205
FB 206 1 x 1 3.180 0.230 0.380 0.28
FB 207 1 x 1 9.650 0.230 0.300 0.67
FB 208 & 209 1 x 2 12.480 0.230 0.300 1.72
Front extension 1 x 2 1.500 0.230 0.380 0.26
Front Cross Beam 1 x 1 5.450 0.230 0.380 0.48
MLB1 1 x 1 3.050 0.230 0.230 0.16
MLB2 1 x 2 1.200 0.230 0.300 0.17
Ded for Beam Crossings 1 x 15 0.230 0.300 0.300 -0.31
7.18 cum 9148.98 1 Cum 65690

Roof slab 1 x 1 8.84 12.48 110.32
Deduct stairecase portion 1 x -1 3.35 2.70 -9.05
Front Projection slab 1 x 1 5.22 1.50 7.83
109.10 Sqm 1069.06 1 Sqm 116634
OverSeptic tank 1 x 1 2.28 2.28 5.20
Over Sump 1 x 1 3.30 2.40 7.92
13.12 Sqm 947.65 1 Sqm 12433
c For Stairecase Slab 150 mm thick - GF
1st Flight 1 x 1 3.62 1.35 4.89
Landing slab 1 x 1 3.18 1.43 4.55
2nd Flight 1 x 1 3.65 1.35 4.93
14.37 Sqm 1190.48 1 Sqm 17107
d For Stairecase Slab 150 mm thick - FF
3rd Flight 1 x 1 3.62 1.35 4.89
Landing slab 1 x 1 3.18 1.43 4.55
4th Flight 1 x 1 3.65 1.35 4.93
14.37 Sqm 1218.65 1 Sqm 17512
e For Roof Slab 125 mm thick - First Floor
Roof slab 1 x 1 8.84 12.48 110.32
Deduct stairecase portion 1 x -1 3.35 2.70 -9.05
109.45 Sqm 1094.37 1 Sqm 119779
b For Roof Slab 100 mm thick- 2nd Floor
Head Room 1 x 1 3.180 4.37 13.90
13.90 Sqm 1002.54 1 Sqm 13935
15 Plain Cement Concrete M 25 grade nominal mix (cement: fine aggregate:
Coarse aggregate) using 20mm- 6mm size HBG (SS5) metal from from
approved quarry including cost and conveyance of all materials like cement,
sand, coarse aggregate, water etc. to site, including seigniorage charges, sales
& other taxes on all materials, all operational, incidental and labour charges
such as mixing, laying, curing concrete, etc., complete for finished item of work
Ground Floor
Stairecase Steps ½ x 11 1.50 0.30 0.150 0.37
½ x 11 1.50 0.30 0.150 0.37
Septic Tank-Flooring 1 x 1 2.52 2.52 0.10 0.32
Sump-Flooring 1 x 1 2.84 2.00 0.10 0.28
First Floor
Stairecase Steps ½ x 11 1.50 0.30 0.150 0.37
½ x 11 1.50 0.30 0.150 0.37
2.08 Cum 4674.41 1 Cum 9723
16 Brick Masonry in CM (1:8) with Bricks traditional size 23 x 11 x 7 cms
2nd Class for basement
For Ground Floor
Alround The building 1 x 1 42.620 0.230 3.000 29.41
Deduct Columns 1 x 15 0.300 0.230 3.000 -3.11
Deduct Godown shutter 1 x 1 2.100 0.230 2.700 -1.30
Deduct Windows 1 x 5 1.520 0.230 1.370 -2.39
Deduct stairecase window 1 x 1 1.220 0.230 1.370 -0.38
Deduct Front Door 1 x 1 1.200 0.230 2.100 -0.58

Deduct Spandana Counter 1 x 1 2.100 0.230 1.100 -0.53
Deduct Lintels
Over Godown Door 1 x 1 2.550 0.230 0.200 -0.12
Over front door 1 x 1 1.650 0.230 0.200 -0.08
Over Windows 1 x 5 1.950 0.230 0.200 -0.45
Over Windows 1 x 1 1.650 0.230 0.200 -0.08
For sump 1 x 1 7.200 0.230 1.800 2.98
Godown wall 1 x 1 8.380 0.230 2.98 5.74
Cross wall in Spandana 1 x 1 5.950 0.230 2.98 4.08
Hall
Secretary room & Agri cum 1 x 2 3.350 0.230 2.98 4.59
Aqua store
Deduct Doors 1 x 2 1.05 0.230 2.10 -1.01
Deduct Lintels over Doos 1 x 2 1.50 0.230 0.20 -0.14
Toilets alround 1 x 1 9.69 0.230 2.40 5.35
Cross wall 1 x 1 1.50 0.230 2.40 0.83
Septic Tank Alround 1 x 1 8.20 0.23 2.05 3.87
Septic tank Baffel wall 1 x 1 1.82 0.23 1.80 0.75
Sump allround 1 x 1 10.92 0.23 2.00 5.02
52.45 cum 5307.43 1 Cum 278375
For First Floor
Out side 3 sides 1 x 1 28.140 0.230 2.980 19.29
Stairecase 2 sides 1 x 1 4.400 0.230 2.980 3.02
Parapet wall in visitors 2 1 x 1 8.140 0.230 1.000 1.87
sides
Deduct Lintels 0.00
Over Windows 1 x 8 1.950 0.230 0.200 -0.72
Corridor side wall 1 x 1 6.565 0.23 2.98 4.50
Corridor wall meeting hall 1 x 1 9.305 0.23 2.98 6.38
side
Cross walls 1 x 4 3.350 0.23 2.98 9.18
Partition walls in toilets 1 x 2 1.420 0.11 2.98 0.93
Front wall 1 x 1 4.915 0.23 2.98 3.37
Deduct Doors - D 1 x 3 1.20 0.23 2.10 -1.74
Deduct Doors - D1 1 x 3 1.05 0.23 2.10 -1.52
Deduct toilet Doors 1 x 3 0.75 0.23 2.10 -1.09
44.48 cum 5575.05 1 Cum 247978
For Second Floor
Staricase room allround 1 x 1 12.680 0.230 2.400 7.00
Parapet wall over First Floor 1 x 1 43.540 0.230 0.600 6.01
For Pedestal for Tank 1 x 2 2.000 0.230 1.000 0.92

Ded for Grill Door 1 x 1 0.900 0.230 2.100 -0.43
13.50 cum 5842.60 1 Cum 78875
17 Providing impervious coat to exposed RCC roof slab surface with CM(1:3), 20mm thick
with 1kg of water proof compound per bag of cement laid over roof when it is green
including cost and conveyance charges of all materials excluding seigniorage charges
and including all operational, incidental and labour charges for mixing mortar, laying,
rendering smooth and thread lining, curing, rounding off junctions of wall and slab etc,,
1 x 1 8.84 12.63 111.65

Projection in First floor 1 x 1 5.45 1.50 8.18
119.83 Sqm 374.38 1 Sqm 44862
18 Ornamental Plastering with CM (1:3) 12mm thick including cost and conveyance
of all materials and all labour charges etc., complete for superstructure -10Sqm
Ground Floor
Godown 1 x 1 8.380 3.350 28.07

Secretary Room 1 x 1 3.350 2.950 9.88
Agri cum Aqua store 1 x 1 3.350 2.740 9.18
Spandana Hall 1 x 1 4.920 9.000 44.28
Stairecase 1 x 1 3.350 3.050 10.22
Toilets in side 1 x 2 1.500 1.500 4.50
Bottom of stairecase 1 x 2 3.65 1.50 10.95
Flights
Top & Bottom of 2 x 5 1.800 0.600 10.80
Sunshades over Windows
Top & Bottom of Sunshade 2 x 1 1.500 0.600 1.80
at stairecase
129.68 Sqm 250.44 1 Sqm 32477
First Floor
Sarpanch room 1 x 1 3.35 3.35 11.22
Assistant room 1 x 1 3.35 2.74 9.18
Toilets 1 x 1 3.35 2.95 9.88
Digital room 1 x 1 3.35 3.05 10.22
Meeting hall 1 x 1 9.00 3.05 27.45
Corrider 1 x 1 1.75 12.47 21.81
Vistors lounge 1 x 1 4.92 3.05 15.01
Bottom of stairecase 3rd 1 x 1 3.65 1.50 5.48
flight
Landing slab 1 x 1 3.05 1.25 3.81
Bottom of stairecase 4th 1 x 1 3.65 1.50 5.48
flight
Top & Bottom of Sunshades 2 x 8 1.800 0.600 17.28
over Windows
136.82 Sqm 275.94 1 Sqm 37754
Ground Floor
Inside Godown 1 x 1 23.040 3.350 77.18
Secreatary room A/R 1 x 1 11.880 3.350 39.80
Agri Room A/R 1 x 1 11.500 3.350 38.53
Spandana hall A/R 1 x 1 27.080 3.350 90.72
3 sides of Staricase Room 1 x 1 9.420 3.350 31.56
Deduct Godown Door 1 x 1 2.100 2.700 -5.67

Deduct Doors 0.5 x 1 1.200 2.100 -1.26
Deduct Doors 0.5 x 2 1.050 2.100 -2.21
Deduct Windows 0.5 x 5 1.500 1.350 -5.06
Ded for Spanadana 0.5 x 1 2.100 1.100 -1.16
Deduct Window at 1 x 1 0.900 0.600 -0.54
stairecase
Sump Allround 1 x 1 10.000 2.000 20.00
Septic tank alround 1 x 1 7.880 1.800 14.18
296.07 Sqm 235.93 1 Sqm 69853
First Floor
Sarpanch Room A/R 1 x 1 12.800 3.350 42.88
Assistant room 1 x 1 11.500 3.350 38.53
Digital room 1 x 1 12.360 1.500 18.54
Meeting hall A/R 1 x 1 17.080 3.350 57.22
Corrider alround 1 x 1 21.680 3.350 72.63
Common Toilet A/R 1 x 1 8.880 1.200 10.66
Ladies Toilet A/R 1 x 1 6.020 1.200 7.22
Sarpanch Toilet 1 x 1 6.000 1.200 7.20
Deduct Doors - D 1 x 3 1.200 2.100 -7.56
Deduct Doors - D1 1 x 2 1.050 2.100 -4.41
Deduct Windows 0.5 x 8 1.500 1.350 -8.10
Deduct Ventilators 0.5 x 2 0.450 0.450 -0.20
234.61 Sqm 258.20 1 Sqm 60576
Second Floor
Head Room Inside 1 x 1 11.760 2.400 28.22
Parapet 1 x 1 43.450 0.980 42.58
70.80 Sqm 277.04 1 Sqm 19614
20 Plastering with CM 2 coats, 12 mm thick, base coat in CM (1:6), 8mm thick and
top coat in CM (1:4), 4mm thick with sponze finishing.
Ground Floor
Out side - Alround 3 sides 1 x 1 45.640 1.000 45.64
Basement
superstructure
Deduct Godown Door 0.5 x 1 2.100 2.700 -2.84
Deduct Windows 0.5 x 5 1.500 1.350 -5.06
Deduct Window at 1 x 1 0.900 0.600 -0.54
stairecase
Deduct Ventilators 1 x 2 0.450 0.450 -0.41
189.18 Sqm 302.85 1 Sqm 57293
First Floor
Allround Outside 1 x 1 43.540 3.950 171.98
Deduct Windows 0.5 x 8 1.500 1.350 -8.10
Deduct ventiltors 0.5 x 2 0.450 0.450 -0.20
163.68 Sqm 332.58 1 Sqm 54437
Second Floor
Parapet Outside 1 x 1 43.540 0.750 32.66
Head Room allroudn Outside 1 x 1 14.400 2.500 36.00
Deduct Windows 0.5 x 8 1.500 1.350 -8.10

Deduct ventiltors 0.5 x 2 0.450 0.450 -0.20
60.36 Sqm 358.87 1 Sqm 21661
21 Flooring with 100 mm thick CC (1:4:8) mix using 40mm HG metal,100mm thick
and 20mm cement concrete surface(Ellies pattern , first sort) per 10Sqm of area
including all labour charges etc., complete
Over CC for flooring in 1 x 1 8.380 3.350 28.07

Godown
Over front ramp 1 x 1 3.350 1.500 5.03
Over Godown ramp 1 x 1 1.500 2.100 3.15
36.25 Sqm 720.60 1 Sqm 26122
22 Providing high yield strength deformed (HYSD) steel bars (Fe 500 grade as per
IS 1786-1985) of 8mm to 40mm diameters, cutting, bending, to required sizes
and shapes placing in position with cover blocks of approved size and binding
wire of 20SWG, forming grills for reinforcement work as per approved designs
and drawings including cost and conveyance of bars from approved sources to
site of work, including cost and conveyance of binding wire, cover blocks and all
operational, incidental, and labour charges such as cutting, bending, placing in
position, tying etc., and sales & other taxes,on cost of all materials complete for
9300.0 Kg 60.90 1 Kg 566370

23 Supply & fixing of Rolling shutter made of 80 x 1.25 mm machine rolled CRCA
laths, interlocked together through their entire length and jointed together at the
ends by endlocks, mounted on specially designed pipe shaft of 50mm dia
nominal bore MS B class pipe with brackets, plates, guide channels, stoppers,
bottom locking plates and arrangements for inside & outside locking with push-
pull operations including cost of hood cover and springs complete, painted with
one coat of approved steel primer, locks, ball bearings, all accessories etc
complete for finished item of work as per special spn: 1108
Godown door 1 x 1 1.800 2.100 3.78 Sqm 3198.00 1 Sqm 12088

24 Providing and fixing factory made solid Wood Polymer Composite (WPC) single
extruded Door Frame section of size with encapsulation of 8MM rigid layer on all
the six surfaces. The door frame will have a rebat of 32MM. With WPC Shutter
28 -30 MM thick solid Wood Polymer Composite(WPC) single extruded door
shutter with 3MM top and bottom rigid layer with an overall density of
750kg/Cum. It will be fixed to the frame using 3 inch /4 inch hinges. A minimum
of 4 hinges will be required for fixing the door with the frame with all iron fittings
etc complete
Doors - D 1.20x2.10 1 x 2 2.00 Nos 14651.92 1 No 29304

25 Providing and fixing factory made solid Wood Polymer Composite (WPC) single
extruded Door Frame section of size with encapsulation of 8MM rigid layer on all
the six surfaces. The door frame will have a rebat of 32MM. With WPC Shutter
28 -30 MM thick solid Wood Polymer Composite(WPC) single extruded door
shutter with 3MM top and bottom rigid layer with an overall density of
750kg/Cum. It will be fixed to the frame using 3 inch /4 inch hinges. A minimum
of 4 hinges will be required for fixing the door with the frame with all iron fittings
etc complete
Door - D1-1.05x2.10 1 x 5 5.00 Nos 13443.60 1 No 67218

26 Supply and fixing of PVC Door Frames made of hollow extruded PVC section
having dimensions of 40 X 57mm with the wall thickness of 2mm +/- 0.2mm duly
reinforced with seasoned wood plank at the hinges side. The door frame top 2
corners shall be metri-cut/ welded including all taxes complete for finished item
of work including cost and conveyance of all materials and labour charges etc.,
complete.
Bathroom Doors 0.75x2.10 1 x 3 5.700 17.10 MTR 303.00 MTR 5181
26 Providing and fixing 30mm thick Solid panel PVC door shutter consisting of
frame made out of M.S. tubes of 19 gauge thickness and size of 19mm x 19mm
for stiles, & 15mm x 15mm for top & bottom rails. M.S. frame shall have a coat
of steel primers of approved make and manufacture. M.S. frame shall be
covered with 5mm thick heat moulded PVC „C‟ channel of size 30 x 50mm
forming stiles, and 5mm thick, 75mm wide PVC sheets for top rail, lock rail
&bottom rail on either side, and 10mm (5mm x 2) thick, 20mm wide cross PVC
sheet as gap insert for top rail & bottom rail. Panelling of 5mm thick PVC sheet
to be fitted in the M.S. frame welded / sealed to the stiles & rails with 30mm
wide x 5mm thick PVC sheet beading on either side, and joined together with
solvent cement adhesive etc. An additional 5mm thick PVC strip of 20mm width
is to be stuck on the interior side of the „C‟ Channel using PVC solvent
adhesive. Complete as per direction of Engineer-in-charge, manufacturer‟s
specification & drawing for finished item of work . 718
Bathroom Doors 0.75x2.10 1 x 3 0.750 2.100 4.73 Sqm 2270.00 Sqm 10726
26 Providing and fixing factory made uPVC white colour sliding glazed windowupto
1.50 m in height dimension comprising of uPVC multi-chamberedframe with in-
built roller track and sash extruded profiles duly reinforcedwith 1.60 ± 0.2 mm
thick galvanized mild steel section made from rollforming process of required
length , appropriate dimension of uPVC extruded glazing beads anduPVC
extruded interlocks, EPDM gasket, wool pile, zinc alloy (whitepowder coated)
touch locks with hook, zinc alloy body with single nylonrollers (weight bearing
capacity to be 40 kg), G.I fasteners 100 x 8 mmsize for fixing frame to finished
wall and necessary stainless steel screwsetc. Profile of frame & sash shall be
mitred cut and fusion welded at allcorners, including drilling of holes for fixing
hardware's and drainage ofwater etc. After fixing frame the gap between frame
and adjacent finishedwall shall be filled with weather proof silicon sealent over
backer rod ofrequired size and of approved quality, inclusive of cost of Single /
double glass panes, wire mesh and silicon sealentTwo track two panels sliding
window made of (small series) frame 52 x 44 mm &sash 32 x 60 mm both
having wall thickness of 1.9 ± 0.2 mm and single glazing bead of appropriate
dimension. Three track three panels sliding window with fly proof SS wire mesh
(Two nos. glazed & one no. wire mesh panels) made of (small series) frame 92
x 44 mm & sash 32 x 60 mmboth having wall thickness of 1.9 ± 0.2 mm and
single glazingbead of appropriate dimension (Area of window upto 1.75 sqm).-
THREE TRACK
Windows 1 x 13 1.500 1.350 26.33

Spnadana Windows 1 x 2 2.100 1.000 4.20
30.53 Sqm 8058.00 1 Sqm 246011
26 Providing and fixing factory made uPVC white colour fixed glazedwindows /
Ventilators comprising of uPVC multi-chambered frame andmullion (where ever
required) extruded profiles duly reinforced with 1.60± 0.2 mm thick galvanized
mild steel section made from roll forming process of required length (shape &
size according to uPVC profile),uPVC extruded glazing beads of appropriate
dimension, EPDM gasket,G.I fasteners 100 x 8 mm size for fixing frame to
finished wall, plasticpackers, plastic caps and necessary stainless steel screws
etc. Profileof frame shall be mitred cut and fusion welded at all corners, mullion
(ifrequired) shall be also fusion welded including drilling of holes for
fixinghardware's and drainage of water etc. After fixing frame the gap
betweenframe and adjacent finished wall shall be filled with weather proof
siliconsealant over backer rod of required size and of approved quality,
allcomplete as per approved drawing & direction of Engineer-in-Charge inclusive
of cost of Single / doubleFixed windows / Ventilators made of (small series)
frame 47 x 50mm & mullion 47 x 68 mm both having wall thickness of 1.9 ±0.2
mm and single glazing bead of appropriate For Fixed Windows
Stairecase window 1 x 2 0.900 0.600 1.08

1.08 Sqm 5830.00 1 Sqm 6296
27 Cost and supply of MS Grills including cost and conveyance to work spot and
fabrication charges of steel like cutting rods, welding grills placing in position
etc., complete.
Windows 1 x 13 1.500 1.350 26.33

Spandana Desk 1 x 2 2.100 1.000 4.20
Head Room Grill Gate 1 x 2 0.750 2.100 3.15
33.68 Sqm
@ 25Kgs/Sqm 842.00 Kgs 80.73 1 Kg 67975
28 Flooring with vitrified tiles Double charged / multi charged stain free full body
porcelain with double layer pigment of size 600x600mm, set over base coat of
cement mortar (1:8), 12 mm thick over CC bed already laid or RCC roof slab,
including neat cement slurry of honey like consistency spread @ 3.3.kgs per
sqm & jointed neatly with white cement paste to full depth mixed with pigment of
matching shade, including cost of all materials like cement, sand water and tiles
etc., complete, including seigniorage charges, etc., complete for finished item of
work, but excluding the cost of conveyance of all materials
Ground Floor
Secretary Room 1 x 1 3.350 2.950 9.88
Spandana Hall 1 x 1 4.920 9.000 44.28
Stairecase 1 x 1 3.350 3.050 10.22
73.56 Sqm 982.21 1 Sqm 72251
First Floor
Sarpanch room 1 x 1 3.35 3.35 11.22
Assitant room 1 x 1 3.35 2.74 9.18
Digital room 1 x 1 3.35 3.05 10.22
Meeting hall 1 x 1 9.00 3.05 27.45
Visitor waiting 1 x 1 4.92 3.05 15.01
Carridor 1 x 1 12.465 1.75 21.81
At Doors 1 x 3 1.200 0.115 0.41
95.30 Sqm 1011.18 1 Sqm 96365
29 Providing skirting to internal walls with Vitrified tiles of Double charged / multi
charged stain free full body porcelain with double layer pigment of size
600x600mm, length equal to flooring stones, set over base coat of CM (1:5) 12
mm thick with cement slurry of honey like consistency spread at the rate of 3.30
kgs per sqm and jointed with white cement paste mixed with pigment of
matching shade to full depth, including cost of all materials like tiles, cement,
sand and water etc., complete including seigniorage charges, etc., complete for
finished item of work, but excluding the cost of conveyance of all materials
Ground Floor
Secretary Room 1 x 1 12.600 0.100 1.26
Spandana Hall 1 x 1 27.840 0.100 2.78
Stairecase 1 x 1 10.210 0.100 1.02
Varandah wall 1 x 1 5.490 0.100 0.55
6.93 Sqm 989.27 1 Sqm 6856
First Floor
Sarpanch room 1 x 1 13.400 0.100 1.34
Assitant room 1 x 1 12.180 0.100 1.22
Digital room 1 x 1 12.800 0.100 1.28
Meeting hall 1 x 1 24.100 0.100 2.41
Visitor waiting 1 x 1 15.940 0.100 1.59
Carridor 1 x 1 28.430 0.100 2.84
10.68 Sqm 1018.23 1 Sqm 10875
30 Flooring with Ceramic tiles, set over base coat of cement mortar (1:8) 12 mm
thick over CC bed already laid or RCC roof slab, including neat cement slurry of
honey like consistency spread @ 3.3.kgs per sqm & jointed neatly with cement
paste mixed with pigment of matching shade to full depth, including cost of all
materials like cement, sand water and tiles etc., complete, including seigniorage
Ground Floor
Treads 1 x 22 1.500 0.300 9.90
Landing slab 1 x 1 3.050 1.250 3.81
Raisers 1 x 22 1.500 0.150 4.95
Skirting sides 1 x 1 5.550 0.150 0.83
Front Verendah 1 x 1 8.820 1.500 13.23
Steps 1 x 3 3.000 0.300 2.70
35.42 Sqm 730.72 1 Sqm 25882
First Floor
Gents toilets 1 x 1 1.800 1.270 2.29
1 x 1 1.500 1.270 1.91
Ladies toilet 1 x 1 1.800 1.350 2.43
Sarpanch room toilet 1 x 1 1.500 1.350 2.03
At Door 1 x 4 0.750 0.130 0.39
Treads 1 x 22 1.500 0.300 9.90
Landing slab 1 x 1 1.980 1.250 2.48
Raisers 1 x 22 1.500 0.150 4.95
Skirting sides 1 x 1 4.940 0.150 0.74
27.12 Sqm 759.68 1 Sqm 20603
31 Flooring (Dadooing) with decorated white back ground glazed tiles, set over
base coat of cement mortar (1:6), 12 mm thick over CC bed already laid or RCC
roof slab, including neat cement slurry of honey like consistency spread @
3.3.kgs per sqm & jointed neatly with white cement paste mixed with pigment of
matching shade to full depth, including cost of all materials like cement, sand
water and tiles etc., complete, including seigniorage charges, etc., complete for
finished item of work, but excluding the cost of conveyance of all materials
Ground Floor
Spandana Front Side 1 x 1 5.200 1.000 5.20
5.20 Sqm 712.91 1 Sqm 3707
First Floor
Gents toilets 1 x 1 6.140 2.100 12.89
1 x 1 5.540 2.100 11.63
Ladies toilet 1 x 1 6.300 2.100 13.23
Sarpanch room toilet 1 x 1 5.700 2.100 11.97
Deduct Door 1 x 4 0.750 2.100 -6.30
43.42 Sqm 720.12 1 Sqm 31268
32 Supplying and fixing of stainless steel hand railing as per approved drawing with
top rail of 64mm dia (outer) 2mm thick pipe, vertical balusters of 50mm dia 2mm
thick at 600mm c/c spacing (7 Nos)and 3 nos 25mm dia (outer) 1.6mm thick
stainless steel pipes below top rail with equal spacings and 50mm wide 8mm
thick SS plate for fixing vertical balusters at 600mm centre with 100x100mm
stainless steel base plate to be fixed to the steps with Anchor fasteners. The
rate should include providing and using bonding agent, drilling of 25mm holes of
fixing railing , polishing of all nos of railing thouroughly and also including cost
and conveyance of all materials, electrodes, welding charges, cost of all
consumables, labour charges such as for fabrication of SS pipes, buffing,
polishing etc., complete for finished item of work.
For Stairecase 1 x 2 3.50 0.900 6.30

At First floor 1 x 2 3.50 0.900 6.30
Front Verendah 1 x 1 9.50 0.900 8.55
21.15 Sqm 5003.30 1 Sqm 105820
33 Painting to New walls with two coats of Plastic Emulsion paint of superior quality
of approved brand and shade over base coat of cement primer grade -I making
three coats in all to give an even shade after thoroughly brushing the surface to
remove all loose powdered materials, including cost and conveyance of all
materials, including cost and conveyance of all materials, cost of brushes, water
to site, etc., sales & other taxes, all operational, incidental and labour charges
such as scaffolding charges, lift charges, curing etc., complete for finished item
of work in all floors for Walls.(APSS No. 911) in All Floors for interior walls
Ground Floor
For Ceiling 129.68
Inside 296.07
425.75 Sqm 128.35 1 Sqm 54646
First Floor
For Ceiling 136.82
Inside 234.61
371.43 Sqm 137.79 1 Sqm 51179
Second Floor
For Ceiling 39.80
Inside 70.80
110.60 Sqm 147.24 1 Sqm 16285
coats of Acrylic Emulsion paint of superior quality of approved brand and shade
over base coat of cement primer grade -II making three coats in all to give an
even shade after thoroughly brushing the surface to remove all loose powdered
materials, including cost and conveyance of all materials, including cost and
conveyance of all materials, cost of brushes, water to site, etc., sales & other
taxes, all operational, incidental and labour charges such as scaffolding
charges, lift charges, curing etc., complete for finished item of work in all floors
for Walls.(APSS No. 911) in for exterior walls
Ground Floor
Outsude 189.18
189.18 Sqm 175.41 1 Sqm 33184
First Floor
Outsude 163.68
163.68 Sqm 188.67 1 Sqm 30882
Second Floor
Outsude 36.00
36.00 Sqm 201.94 1 Sqm 7270
Sanitation and Water supply for Ground floor & First floor
35 Suppllying and fixing Prince/Sudhakar or equivalent ISI make PVC SWR grade Pipes of type B
class and specials like bends, Tee, Y-junction with or without door, Vent cowl, providing and fixing
cleaning / rodding eye with endcap wherever required, etc., cutting the pipes, laying or fixing to
perfect plumb, with slopes where required, making joints using solvent cement solution or with ring
seal couplers of size available pipe of 110mm and 75mm dia., providing 110 dia PVC make up
piece with inlet connections, providing and fixing G.I. U clamps to the brackets, Providing and
removing necessary scaffolding where required, providing supports for pipes laid in false ceiling
using G.I.hangers fixed to R.C.C slab including providing and fixing necessary anchor fastners and
clamps, conducting water test for leak proof joints and the materials, etc., complete.
110mm dia 4kg/ sq.cm single socket upvc

waste pipe
1 x 6 3.00 --- --- 18.00
18.00 RM 206.67 1 Rm 3720.00
90mm dia 4kg/ sq.cm single socket upvc 20.00 RM 184.33 1 Rm 3687.00
waste pipe
75mm dia 4kg/ sq.cm single socket upvc 12.00 RM 142.00 1 Rm 1704.00
waste pipe
chamber upto 914.4mm (3'-0") and fitted with light weight 457.2mm x 457.2mm (1'-6" x 1"-6") frame
and cover of 20kg., including cost and convenyance of all materials to site, all labour charges,
sales and otehr taxes on all materials etc., complete for finished item of work
1 x 1 1.00
1.00 Nos. 3309.00 1 No 3309.00
37 Supplying and Fixing European Water Closet of 1st quality conforming to IS:2556-Part-2-1973 of
Hindustan / Neycer or Parryware make white glazed with 'P' trap including 10 lit. low level PVC
flusihing system of parryware make confirming to IS 7231 with all internal fittings, CI brackets,
32mm dia CP flush pipe, 15mm dia 450mm long PVC connerctor, 15mm dia Cp brass strop cock
300 grams of ISI make, cutting and making good the walls and floors wherever required including
cost & conveyance of all material to work site, all labour charges for all operations for fixing, all
taxes etc., complete for finished item of work.
1 x 3 3.00
3.00 Nos. 4632.00 1 No 13896.00
38 Supplying and fixing Indian make Flat Back Wash Hand Basin (HSW/Parryware/ Neycer) 1st
quality conforming to IS:2556-Part-4:1972 of size 450mm x 300mm with 32 mm nominal size C.P.
Fitting with parallel pipe thread conforming to IS:2963-1979 and fitted with 15 mm nominal bore
Chromium Plated Pillar Tap of 1st quality Indian make 400 grams Seiko/Senior/Nice or equivalent
complete with standard CI brackets including wooden blocks
1 x 2 2.00 Nos.
2.00 Nos 2473.00 1 No 4946.00
39 Supplying and fixing of 3" (76.2 mm ) Nahany Trap with Jali - UPVC/SWR Pipe fittings as per site
requirements with standard practice for all floors including cost and conveyance of all materials to
site, labour charges , overheads & contractors profit etc., complete for finished item of work.
1 x 1 1.00 Nos.
1.00 Nos 86.00 1 No 86.00
40 Supplying and fixing 4" (101.6 mm ) Floor Trap - UPVC/SWR Pipe fittings 1st quality ISI marked
with C.P. Grating fixing with white cement as per site requirements with standard practice for all
floors including cost and conveyance of all materials to site, labour charges etc., complete for
finished item of work.
1 x 4 4.00 Nos.
4.00 Nos. 122.00 1 No 488.00
41 Supply & fixing of tested NP bib taps at all levels of 12.70mm dia of Indian make 400g first quality
including cost & conveyance of all materials, labour charges for finished item of work, and all taxes
complete for all floors
1 x 5 5.00 Nos.
5.00 Nos. 223.00 1 No 1115.00
42 Supply & fixing bib cock cum health faucet with 1 m long flexible tube and wall hook of Jaquar
make queen series with 7 years warranty Chrome plated
1 x 2 2.00 Nos.
2.00 Nos. 3758.00 1 No 7516.00
43 Providing and placing on terrace (at all floor levels) polyetheylene water storage tank with double
layer approved brand and manufacture with cover and suitable locking arrangement and making
necessary holes for inlet and outlets and over flow pipes but without fittings and base support for
tanks including cost and conveyance of all materials and labour charges for placing and fixing in
position as directed by Engineer-in-Charge.
1 x 1 1000 1000 Ltrs 6.18 1 Ltr 6180.00
44 Supply and Fixing of Premium make CPVC Pipes and Fittings to meet the requirement of ASTM-D
2846 and are produced in CTS (Copper Tube Sizes 1/2" ton 2" Ashirvad Flowgurard SDR 11 and
SDR 13.5 pipes are made from idential CPVC compounds having the same physical Properties for
Hot and Cold Water (IS 15778:2007)
15.90mm ODPipe - SDR 11 30.00 Rms 53.00 1 Rm 1590.00
22.20mm ODPipe - SDR 11 12.00 Rms 85.00 1 Rm 1020.00
45 Providing & fixing GM gate / ball valve of 32 mm dia as per IS -778 Class - I, Indian make heavy
type, including cost & conveyance of all material to work spot and all labour charges including fixing
in position for finished item of work and all taxes.
25mm Nominal bore 1 x 2 2.00 Nos. 1594.00 1 No 3188.00
46 Supply and fixing of 110 mm dia ISI mark PVC rain water spouts of 4 Kg/cm2 pressure including
Cost of necessary pvc bends, shoes and M.S.clamps and all other accessories and fixing in
position including cost and conveyance of all materials to site , seigniorage charges sales and
other taxes on all materials, all operational, incidental and labour cahrges such as fixing in
alignment etc., complete for finished item of work

Rain water pipes 13.00 Rms 463.00 1 Rm 6019.00
47 Supplying and fixing NP soap dish heavy type of approved make ISI quality with NP screws etc.,
complete including cost and conveyance of all materials, labour charges for fixing , overheads &
contractors profit for finished item of work in all floors
3.00 NOs. 208.00 1 Rm 624.00

48 Supplying and fixing TV shape mirror with plastic frame of size 609.6mm x 457.2mm , plywood
back with NP screws 1st quality including cost and conveyance of all materials, labour charges ,
overheads & contractors profit for finished item of work in all floors.
3.00 NOs. 452.00 1 Rm 1356.00

masonary work and labour charges etc., complete. Make : Sudhakar/
Maco Plast / Modi
180.00 Rms 59.08 1 Rm 10634.00
50 Supply and Fixing of 25mm dia 1.8mm thick P.V.C. pipe (ISI MARK)
concealed in wall with all required accessories including masonary work
for light, fan and separate plug point with well seasoned TW box
including all labour charges etc., complete. Make : Sudhakar/ Maco
Plast / Modi
210.00 Rms 72.09 1 Rm 15139.00

51 Supply and run of 1 of 14/0.3mm (1.0 Sqmm) FR / FRLS PVC insulated
1100V grade as per IS:694/1990 specification for copper cable in existing
pipe for earth continuity including cost of all materials, all taxes,
conveyance to site and all labour charges for all operations etc.,
complete as directed by Engineer in Charge.
150.00 Rmt 18.73 1 Rm 2810.00

52 Supplying & run of 2 of 2.5 Sqmm 36/0.3mmFR PVC insulated flexible
copper cable in Existing pipe for mains including cost of all materials, all
taxes, conveyance to site and all labour charges for all operations etc.,
complete as directed by Engineer in Charge
450.00 Rmt 65.15 1 Rm 29318.00
53 Supply and 2 runs of 4.0 sq mm PVC insulated flexible copper cable and
1 run of 2.5 sq.mm flexible PVC insulated copper cable for earthing in the
existing conduit pipe for power point including labour charges for 16A
sockets.
100.00 Rms 98.98 1 Rm 9898.00

54 Wiring with run of 2 of 14/0.3mm (1.0 Sq.mm) FR / FRLS PVC insulated
flexible ISI mark copper cable of GM / L&T / RPG / Havells / V-Guard /
Power Flex / Polycab / Gold Medal / Standard / Milion / Vimal / Sun cab /
Paragaon / Fortune Art make in existing pipe with 6A switch, Ceiling
rose and MODULAR FRAME covering to switch control box including
cost and conveyance of all material and all labour charges but excluding
VAT etc., complete for light, bell, fan and exhaust fan points including
cost and conveyance of all material and labour charges but excluding
VAT.
65.00 Point 473.00 1 No 30745.00

Anchor / Gold Medal Olive / Million Zoom with 6A 3/2 pin wall plug socket
of Anchor / Gold Medal Olive / Million Zoom make on a common switch
board with earth connections in surface / consealed wiring including cost
and conveyance of all materialsa and labour charges but excluding VAT.
20.00 Nos. 206.67 1 No 4133.00
56 Supply and fixing of 16A/20A 1 way 1 Module switch of makes Anchor /
Gold Medal Olive / Million Zoom with 16A/20A Combi socket of Anchor /
Gold Medal Olive / Million Zoom make on a common switch board with
earth connections in surface / consealed wiring including cost and
conveyance of all
2.00 Nos. 324.50 1 No 649.00

57 Supply and Transportation of ……. Single phase Mono block CI body
motor pumpset confirms to IS 9079:2002
V2 / PSG/Aryen Varsha
0.50 HP 1.00 Nos. 5000.00 1 No 5000.00

58 Fabrication , transportation and supply of suitable size panel board for
single phase submersible motorup to 1.5 HP consisting of relay,
indicatorlamps, MCB , on/off switch including supply and fixing of DOL
starter of make C&S/LTLK/Seimens/BCH/Crompton. complete.,
V2 / PSG/Aryen Varsha
1.00 Nos. 4500.00 1 No 4500.00
59 Supply & Fixing of 1200mm (48") sweep 230V, A.C 50 Hz. ceiling fan
with 3 blades and double ball bearings with all standard accessories
including cost of all materials, all taxes, conveyance to site and all labour
charges for all operations etc., complete as directed by Engineer in
Charge
5.00 Nos. 2826.88 1 No 14134.00

60 Supply, Transportation and fixing of 4' - 40 Watt box type flourescent
single Tube Light fitting with Energy saving electronic ballast, consuming
28 W suitable for 40 Watt tube on varnished teak wood round blocks
with flexible 3 core wire etc.,, complete
15.00 Nos. 881.20 1 No 13218.00
61 Supply and fixing of batten holder / slanting holder in lieu of ceiling rose
of light point complete with all connections and all labour charges with
40W bulb (for new installation).
10.00 Nos. 83.75 1 No 838.00
62 Supply of 1x40W weather proof flourescent streetlight fitting comprising
canopy of sheet Aluminium in stove enamel finish with copper / VPIT
ballast, capacitor, tube and starter etc., complete. Makes: Phillips / GE /
Wipro /Thorn
1.00 Nos. 1791.20 1 No 1791.00
63 Supply and fixing of 3-Phase Meter Board with 18" x 30" size Peta Board
with 3 No. of 100A, 415 V Fuse Unit and 32A Standard make including
giving internal connections including cost of all materials, all taxes,
conveyance to site and all labour charges for all operations etc.,
1 x 1 1.00 Nos.
1.00 Nos. 4259.00 1 No 4259.00
64 Providing independent earthling by excavating a trench to a depth of 2.1
M in all soils, as per size specified in the Data, using 40mm dia 'B' class
GI pipe of 2.5 Mtrs length with necessary accessories with hume pipe
ring duly providing staggered holes including cost of all materials, all
taxes, conveyance to site and all labour charges for all operations etc.,
1 x 1 1.00 Nos.
1.00 Nos. 3713.75 1 No 3714.00
65 Supply and fixing 8 way SPN Distribution board with IP-43 protection
(Metal Door) suitable for single phase ELCB / RCCB / DP Isolator as
incomer and 10kA SP MCBs as outing going including internal
connection and labour charges for flush mounting etc., complete. 40A
Double Pole isolater 1 No 10KA 6-32 A range SPMCBS 12 Nos for
Outgoing. Make: Miltec / Sputnik / Crystal / Bentec.
1 x 1 1.00 Nos.
1.00 Nos. 3738.00 1 No 3738.00
3921816
4000000
Asst Exe Engineer

MP,Gudipala
DETAILED ESTIMATE
NAME OF WORK :: Providing Additional Accomodation to

Agriculture Staff at Kuppiganipalle
Grant : MGNREGS + Dept Fun(90%-10%)
Mandal : Gudipala

LINE ESTIMATE
Name of the work:Construction of Grama Sachivalayam in Penamaluru(V&M)
Est. Rs. 60.00 lakhs
Description of Item Quantity Rate UNIT Amount
Sl. No.
1 2 3 4 5 6
1 Construction of Ground floor 1 No 2700000 2700000
2 Construction of First floor 1 No 1800000 1800000
3 Provision for Electrification 1 No 300000 300000
4 Provision for Sanitation 1 No 100000 100000
4900000
5 Provision for GST@12% 588000
6 Provision for QC@0.5% 24500
7 Provision for NAC@0.1% 4900
8 Provision for seginorage charges 70000
5587400
Provision for Unforseen items for change in SSR and sand 412600
9 rates
6000000
Deputy Executive Engineer, Assistant Engineer,

PRI Sub- Division, Vijayawada. MP, Penamaluru.
Specification Report to accompany the estimate for the work "Providing Additional Accomodation to
Agriculture Staff at Kuppiganipalle in Gudipala Mandal" of Chittoor District.
The above work is administratively sanctioned under MGNREGS grant for Rs.21.80 lakhs vide Prgos Roc
No. DEE1/GS+Addnl Space HS &AS /MGNREGS/CTR/2019 Dt.22.07.2020 of the District Collector, Chittoor. The
Detailed Estimate for Construction of RBK is prepared with Communicate Drawings.

11 Supplying and Fixing of WPC Door frames and WPC Shutters
12 Painting with Plastic Emulsion paint for Interior walls and Acrylic emulsion for Exteriors
of APDSS
Asst Exe Engineer

MP,Gudipala
DETIALED-CUM-ABSTRACT ESTIMATE
#REF!
#REF!
S. Measurements
Descripition of Item No. Quantity unit Rate Per Amount
No L B D
1 2 3 4 5 6 7 8 9 10 11
1 Engaging Unskilled labour for Clearing Light shurbs for
clearing the site.
1 x 1 10.00 12.00 120.00
Deduct Voids @ 40% -48.00
72.00 Sqm 5.07 1 Sqm

2.00 day 205 day 410
2 Labour charges for filling 31.76 cum 24.86 1cum
4.00 day 205 day 820
6.00 205.00 day 1230
3 Filling of sand in foundation trenches as per drawing and
technical specification Clause 305.3.9 MORD & 304
MORTH including cost of all materials, labour charges
and incidental such as scaffolding, lift charges etc.,
complete for finished item of work. but excluding
seigniorage charges & VAT
Basement
Hall 1 x 1 6.10 4.88 0.60 17.86
Antinental Room 1 x 1 1.83 1.22 0.60 1.34
Kitchen 1 x 1 1.83 1.63 0.60 1.79
Store 1 x 1 1.83 1.52 0.60 1.67
Varandah 1 x 1 8.16 1.45 0.60 7.10
Room in Varandah 2.00
31.76 Cum #REF! 1cum #REF!

4 Augoring and boring of holes in site and under reaming
for Bored cast-in-situ R.C.C. Piles for building
foundations in loamy, clayey soils like Black cotton soils
and ordinary soils with augoring and boring equipment as
per IS 2911 - 1980 as per approved designs including all
operations, incidental, labour charges, hire charges of
machinery, augur bore drill and shell equipment, etc,
complete for all depths and for finished item of work for
piles of different diameter , inclding VRCC M- 25
Nominal mix (Cement:fine aggregate: coarse aggregate)
corresponding to Table 9 of IS 456 using 20mm size
graded machine crushed hard granite metal (coarse
aggregate) from approved quarry including cost and
conveyance of all materials like cement, fine aggregate
(sand) coarse aggregate, water etc., to site and including
sales & other taxes on all materials including all
operational, incidental and labour charges such as
machine mixing, laying concrete, curing etc.,complete
but excluding cost of steel and its fabrication charges ,
seigniorage charges for finished item of work, including
centering, shuttering.
375 mm dia 3.75 mts 1 x 7 1.00 1.00 1.00 7.00

depth
7.00 1 No #REF! 1 No #REF!

450 mm dia 4.50 mts 1 x 3 1.00 1.00 1.00 3.00
depth
3.00 1 No #REF! 1 No #REF!

250mm dia3.50mts 1 X 2 1.00 1.00 1.00 2.00 1 No
depth NO #REF! #REF!
5 VRCC M20 Nominal mix ------do------- for PLINTH

BEAMS but excluding seigniorage charges & VAT
Long beams 1 x 2 8.62 0.23 0.30 1.19

1 x 1 8.62 0.23 0.23 0.46
Plinth in Rooms 1 x 2 1.83 0.23 0.23 0.19
Ver cross beam 1 x 3 6.33 0.23 0.30 1.31
6 VRCC M20 Nominal mix ------do------- for Columns
but excluding seigniorage charges & VAT
Upto roof level 1 x 8 0.23 0.30 3.60 1.99
Upto roof level 1 x 2 0.23 0.23 3.60 0.38
2.37 Cum #REF! 1 cum #REF!
7 VRCC M20 Nominal mix ------do------- for Lintels
(D) 1 x 1 1.30 0.20 0.15 0.04

(D1) outer walls 1 x 1 1.05 0.20 0.15 0.03
(D1) inner walls 1 x 2 1.05 0.20 0.15 0.06
Opening 1 x 1 1.05 0.20 0.15 0.03
(W) 1 x 6 1.52 0.20 0.15 0.27
(W1) 1 x 2 1.05 0.20 0.15 0.06
8 RCC M20 Nominal mix ------do------- for SUN SHADES of
0.60mts wide & 75mm thick at fixed end and 50mm thick at free
endfor sunshades but excluding seigniorage charges & VAT
(D1) 1 x 1 1.05 0.60 0.0625 0.04

(W) 1 x 4 1.52 0.60 0.0625 0.23
(W1) 1 x 2 1.05 0.60 0.0625 0.08
0.35 sqm #REF! 1 sqm #REF!
9 VRCC M20 Nominal mix ------do------- for Roof level beams but
excluding seigniorage charges & VAT
1 x 3 8.62 0.23 0.30 1.78

1 x 4 4.88 0.23 0.30 1.35
1 x 2 1.45 0.23 0.30 0.20

10 VRCC M20 Nominal mix ------do------- for Roof slab 115mm thick
1 x 1 9.40 7.60 0.12 8.22
11 VRCC M20 Nominal mix ------do------- for Roof slab Projection of
50mm thick but excluding seigniorage charges & VAT
1 x 1 10.85 0.62 0.05 0.34

12 Brick Masonry in superstructure with CM (1:6) prop with
Flyash Cement solid blocks of size 290 x 200x 140 mm,
for manufacturing of flyash solid blocks using flyash of 80
kgs, cement of 15 kgs. Gypsum of 5 kgs. and stone dust
with a compresive strength not lessthan 50 kg/sqm
including cost and conveyance of all materials, labour
charges, and curing etc., but excluding seigniorage
charges & VAT
Basement
Alround 1 x 1 30.36 0.20 0.60 3.64
Deduct columns 1 x -8 0.23 0.20 0.60 -0.22
1 x 1 8.42 0.20 0.60 1.01
Deduct columns 1 x -2 0.23 0.20 0.60 -0.05
Cross Walls 1 x 1 6.33 0.20 0.60 0.76
1 x 2 1.83 0.20 0.60 0.44
5.58 cum #REF! 1.00cum #REF!
13 Brick Masonry in superstructure with CM (1:6) prop with
Flyash Cement solid blocks of size 290 x 200 x 140 mm,
for manufacturing of flyash solid blocks using flyash of 80
kgs, cement of 15 kgs. Gypsum of 5 kgs. and stone dust
with a compresive strength not lessthan 50 kg/sqm
including cost and conveyance of all materials, labour
charges, scaffolding and curing etc., but excluding
Superstructure
Bldg A/R 1 x 1 27.00 0.20 2.85 15.39
Cross Wall at Rooms 1 x 1 4.88 0.20 2.85 2.78
Long Wall in Rooms 1 x 2 1.83 0.20 2.85 2.09
Deduct columns 1 x 10 0.23 0.20 2.85 -1.31
Deduct Door D 1 x 1 1.00 0.20 2.06 -0.41
Deduct Door D1 1 x 3 0.75 0.20 2.06 -0.93
Deduct Window W 1 x 6 1.22 0.20 1.39 -2.03
Deduct Window W1 1 x 2 0.95 0.20 1.22 -0.46
Deduct Opening O 1 x 1 0.75 0.20 2.06 -0.31
Ls 0.21
15.00 Cum #REF! 1 cum #REF!
14 Providing impervious coat to exposed RCC roof slab
surface with CM(1:3), 20mm thick with 1kg of water
proof compound per bag of cement laid over roof when
it is green including cost of all materials, seigniorage
charges, excluding conveyance charges of materials and
including all operational, incidental and labour charges
for mixing mortar, laying, rendering smooth and thread
lining, curing, rounding off junctions of wall and slab
etc,, complete for finished item of work but excluding
over roof slab 1 x 1 9.40 x 7.60 71.44 sqm #REF! 1 sqm #REF!
15 Supplying, fitting and placing HYSD bar reinforcement in
foundation complete as per drawings and technical
specifications for Bars below 36 mm dia including over
laps and wastage, where they are not welded but
1x 1 ----- ----- ----- 2140.00 Kg #REF! Kg #REF!

CW10 #REF!
CW01 1230
16 Provision towards Q.C. Charges @ 0.500% CW12 #REF!
17 Provision towards Seigniorage Charges CW13 3964
18 U/F 10180
#REF!
Part B
Estmate cost Rs 2.00 lakhs
19 Plain Cement concrete (1:4:8) using 40 mm metal with

concrete mixture. All work upto plinth level. including
cost of all materials,seigniorage, labour charges and
incidental such as scaffolding, lift charges etc., complete
for finished item of work. but excluding seigniorage
charges & VAT
Basement
Hall 1 x 1 6.10 4.88 0.10 2.98
Antinental Room 1 x 1 1.83 1.22 0.10 0.22
Kitchen 1 x 1 1.83 1.63 0.10 0.30
Store 1 x 1 1.83 1.52 0.10 0.28
Varandah 1 x 1 8.16 1.45 0.10 1.18
Room in Varandah 1 x 1 1.90 1.48 0.10 0.28
Add Steps & Ramp 0.30
20 Flooring with ceramic tiles, set over base coat of cement
mortar (1:8), 12 mm thick over CC bed already laid or RCC roof
slab, including neat cement slurry of honey like consistency
spread @ 3.3.kgs per sqm & jointed neatly with white cement
paste to full depth mixed with pigment of matching shade,
including cost of all materials like cement, sand water and tiles
etc., complete, including seigniorage charges, etc., complete
for finished item of work, but excluding seigniorage charges
& VAT
Hall 1 x 1 6.1 4.88 ---- 29.77

Room 1 x 1 1.83 1.22 ---- 2.23
Store 1 x 1 1.83 1.52 ---- 2.78
Add for platform top 1 x 1 1.86 0.5 ---- 0.93
Kitchen 1 x 1 1.83 1.63 ---- 2.98
Add for platform top 1 x 1 1.78 0.5 ---- 0.89
Varandah 1 x 1 8.16 1.68 ---- 13.71
Front steps 1 x 1 1.35 1.52 ---- 2.05
55.34 sqm #REF! 1sqm #REF!
21 Providing skirting to internal walls to 15cm height/risers of
steps with Ceramic tiles length equal to flooring stones, set
over base coat of CM (1:3) 12 mm thick with cement slurry of
honey like consistency spread at the rate of 3.30 kgs per sqm
and jointed with white cement paste mixed with pigment of
matching shade to full depth, including cost of all materials like
Shahabad stone, cement, sand and water etc., complete
excluding seigniorage charges, etc., complete for finished item
of work
Skirting A/R 1 x 1 21.96 ---- 0.1 2.2

Deduct Door D 1 x 1 1.00 ---- 0.1 -0.1
----do--- D1 1 x 1 0.75 ---- 0.1 -0.08
Skirting A/R 1 x 1 6.10 ---- 0.1 0.61
Deduct opening 1 x 1 0.75 ---- 0.1 -0.08
Skirting A/R 1 x 1 6.70 ---- 0.1 0.67
Deduct D1 1 x 1 0.75 ---- 0.1 -0.08
Skirting A/R 1 x 1 6.92 ---- 0.1 0.69
Deduct D1 1 x 1 0.76 ---- 0.1 -0.08
3.75 sqm #REF! 1sqm #REF!
22 Plastering with CM (1:5) 12mm thick ,including cost and
coveyance of all material and all labour charges and i
Inside hall A/R 1 x 1 21.96 ---- 3.20 70.27

Inside room A/R 1 x 1 6.08 ---- 3.20 19.46
Inside store A/R 1 x 1 6.72 ---- 3.20 21.50
Inside kitchen A/R 1 x 1 7.28 ---- 3.20 23.30
Deduct door D 1 x 1 1.00 ---- 2.05 -2.05
Deduct door D1 1 x 3 0.75 ---- 2.05 -4.61
Deduct opening 1 x 1 0.75 ---- 3.20 -2.40
Deduct Window W 1 x 6 1.22 ---- 1.39 -10.17
----do--- W1 1 x 2 0.95 ---- 1.22 -2.32
Add for sides&sill of
doors & Windows 7.00
Outside
Outside building A/R 1 x 1 31.28 ---- 0.60 18.77
upto basement
Outside building A/R 1 x 1 89.34
27.92 ---- 3.20
above basement
Sun shades over
Doors & windows 8.15
----
Sides of step I 1 x 2 0.9 ---- 0.15 0.27
---do--- II 1 x 2 0.6 ---- 0.15 0.18
---do--- III 1 x 2 0.3 ---- 0.15 0.09
Step threads 1 x 3 1.35 0.30 ---- 1.22
23 Oranamental plastering to ceiling in Cm(1:4)8 mm thick

with dubara sponge finish including cost and conveyance
of all materials like cement , sand , water etc. to site ,
including seigniorage charges,sales & other axes on all
materials , all operational,incidental and labour charges
such as mixing motor , finishing, scafolding, lift charges,
including cutting of grooves where ever necessary as
directed by Engineer - in - Charge curing etc. complete
for finished item of work (APSS No.901,903&904) but
Slab panel in hall 1 x 1 6.10 4.88 ----- 29.77

Sides of T- Beams 1 x 2 4.88 ----- 0.30 2.93
Slab panel in Room 1 x 1 1.83 1.22 ----- 2.23
---do-- in Store 1 x 1 1.83 1.52 ----- 2.78
---do-- in Kitchen 1 x 1 1.83 1.63 ----- 2.98
---do-- in Varandah 1 x 1 8.16 1.45 ----- 11.83
Beam sides 2.00
Slab projection A/R 1 x 1 32.68 0.30 ----- 9.8
Tapper projection in 1 x 2 0.60 -----
14.7
Varandah 12.25
24 S&F of flush door shutters , solid bond wood black board
type with commercial ply on both faces 30mm thick
confirming to IS :2202 including RCC frame for size
1.00x2.06 including all fixtures and all labour charges etc
complete.
Door(D) 1x 1 ----- ----- ----- 1.00 No #REF! 1 No. #REF!

size:1.05x2.10m
25 S&F of flush Door shutters , solid bond wood black board
type with commercial ply on both faces 30mm thick
confirming to IS :2202 including RCC frame for size
0.75x 2.05 including all fixtures and all labour charges
etc complete.
Door(D1) size:0.75 x2.05m 1 x 3 ----- ----- ----- 3.00 No #REF! 1 No. #REF!
26 Supply and fixing of Window of Size 1.22X 1.39 mts RCC
frame of 100 mm x 75 mm thick with 18mm thick Water
Proof Ply Wood Shutters including cost and conyence of
all material for fixing and all labour charges etc
complete but excluding seigniorage charges & VAT
Window(W1) size: 1x 6 ----- ----- ----- No #REF! 1 No. #REF!

0.95x1.22M 6.00
27 Supply and fixing of Window of Size 0.95 X 1.22 mts RCC
frame of 100 mm x 75 mm thick with 18mm thick Water
Proof Ply Wood Shutters including cost and conyence of
all material for fixing and all labour charges etc
complete but excluding seigniorage charges & VAT
Window(W1) size: 1x 2 ----- ----- ----- No #REF! 1 No. #REF!

0.95x1.22M 2.00
over Doos& windows 0 x 12 0.60 --- 0.23 0.00 sqm 226.00 1sqm 0
28
Provision for Electrical estimate 13000
29 Provision for Sanitary Estimate CW10 10000
#REF!
Provision towards Q.C. Charges @ 0.500% CW12 #REF!
29 Provision for Seigniorage Charges ( As calulation Sheet
763
enclosed) CW13
Provision of unforseen 1569
Total #REF!
Deputy Executive Engineer, Assistant Executive Engineer,

PRI Sub-Division, Vijayawada. MPP, Kankipadu.
DATA
Name of the work:Construction of Grama Sachivalayam in Penamaluru(V&M)
Est.Rs..60.00 lakhs
S.
Index-code Description Unit Quantity Rate Rs. Amount Rs.
No.
1 2 3 4 5 6
1 Earth work excavation for foundations and depositing on bank for all lifts and with
BLD-CSTN-2- an initial lead of 10m including all operational, incidental, labour charges such as
1 shoring ,sheeting, planking, strutting, etc. complete for finished item of work
including seigniorage excluding dewatering charges etc as per SS - 20 B (APSS
308).
Ordinary Soil-Manual Means-Upto 3 m depth

Unit = cum
Mate day
Add MA 40% 582.40
Cost for 10 cum = a+b+c 2038.40
Rate per cum = (a+b+c)/10 203.84
Add 13.615% towards Overhead charges and
contractor profit 27.75
231.59
Note : 1. Cost of dewatering may be added, where required, up to 5 per cent of
labour cost. Assessment for dewatering shall be made as per site conditions.
2 Filling in foundation trenches as per drawing and technical specification Clause
BLD-CSTN-2- 305.3.9 MORD & 304 MORTH
8
Sand filling
Unit =1 cum
a) Labour
Mate day 0.00 0.00 0.00
Add MA 40% 49.60
b) Material
Sand cum 1.00 267.58 267.58

501.25
A. MATERIALS:
Cement kg. 288.00 4.80 1382.40
B. MACHINERY
- Nil -
C. LABOUR:
Add MA 40% 32.00
Grand Total 1861.46
A. MATERIALS:
Cement kg. 360.00 4.80 1728.00
B. MACHINERY
- Nil -
C. LABOUR:
Add MA 40% 32.00
Grand Total 2207.06
S.
No.
1 2 3 4 5 6
BLD-CSTN-1-
4 4 Cement Mortar (1 : 3)for plastering
Unit : 1cum
A. MATERIALS:
Cement kg. 480.00 4.80 2304.00
B. MACHINERY
- Nil -
C. LABOUR:
Add MA 40% 32.00
Grand Total 2783.06
BLD- 6 Cement Mortar (1:6)
A. MATERIALS:
Cement kg. 240.00 4.80 1152.00
B. MACHINERY
- Nil -
C. LABOUR:
Add MA 40% 32.00
Grand Total 1631.06
BLD- 7 Cement Mortar (1 : 8)
A. MATERIALS:
Cement kg. 180.00 4.80 864.00
B. MACHINERY
- Nil -
C. LABOUR:
Add MA 40% 32.00
Grand Total 1343.06
Plain Cement Concrete corresponding to M7.5 grade as per IS 456 equivalent to
(1:4:8) proportion nominal mix (cement: fine aggregate: Coarse aggregate) using
40mm size Hard Blasted Granite (IS383, 1970) metal from approved quarry
including cost and conveyance of all materials like cement, sand, coarse
9 aggregate, water etc. to site, including all operational, incidental, and labour
charges such as mixing, laying and ramming concrete in layers in position not
exceeding 15cm, finishing top surface, curing concrete, etc., complete for
BLD-CSTN-3- Foundations (APSS No. 402)
5
Sand for mortar Cum 0.45 267.58 120.41
Watering including curing KL 1.20
B.MAGHINERY
Concrete mixer10/7 cft (2/88cum) capacity Hr 1.00 525.50 525.50
B. LABOUR:
Add MA 40% 242.00
Total 3383.49
3383.49
BLD- 10 V.R.C.C. M-25 DesignMix
CSTN-3-14 Supply and placing of the Design Mix Concrete corresponding to IS 456 using
WEIGH BATCHER/MIXER with 20mm size graded machine crushed hard granite
metal (coarse aggregate) from approved quarry including cost and conveyance of
all materials like cement, fine aggregated (sand) coarse aggregate, water etc.,
tosite and including sales & othr taxes on all materials includign all operational,
incidental and labour charges such as weigh batching, machine mixing, laying
concrete, curing etc., complete but excludign cost of steel and its fabrictaion
chrages for finished item of work (APSS No. 402) with minimum cement content as
per IS code from standard suppliers approved by the department includign
pumping, centering, shuttering, laying concrete, vibrating, curing Including
Overheads & Cotractors Profit @13.615/100etc., complete but excluding cost of
steel and its fabrication charges for finished item of work.
A Unit=1cum
A. MATERIALS:
Sand cum 0.400 267.58 107.03
Cement Kgs 340.00 4.80 1632.00
B. LABOUR:
Add MA 40% 809.06
B. MACHINERY
weigh Batcher Hire Charges(Machine Mixing) hour 1.33 525.50 700.49
Charges
Vibrator hire charges hour 1.33 203.50 271.27
Water (including for curing) kl 1.200 #REF!
Without vibration 6559.74
S.
No.
1 2 3 4 5 6
For Raft 7761.05
PEDASTALS&PILE CAP
Add MA on Centering labour 40% 1004.00 401.60
Total 8564.61
9730.68
PLINTH BEAMS
Add MA on Centering labour 40% 1521.00 608.40
Total 10350.41
11759.62
B COLUMNS, LINTELS, WATER TANKS, GF FF
BLD- RCC WALLS IN BUILDINGS
CSTN-3-15 A. MATERIALS: Lintels and Lintels and
sunshades sunshades
Columns Columns
20mm HBG graded metal cum 0.800 1610.64 1288.51 1288.51 1288.51 1288.51
Sand cum 0.400 267.58 107.03 107.03 107.03 107.03
Cement Kgs 340.000 4.80 1632.00 1632.00 1632.00 1632.00
B. LABOUR:
1st Class Mason day 0.167 490.00 81.83 81.83 81.83 81.83
2nd Class Mason day 0.167 440.00 73.48 73.48 73.48 73.48
Mazdoor (Both Men and Women) day 5.600 400.00 2240.00 2240.00 2240.00 2240.00
Add MA 40% 958.12 958.12 1053.94 1053.94
B. MACHINERY
weigh Batcher Hire Charges(Machine Mixing) hour
Charges 1.333 525.50 700.49 700.49 700.49 700.49
Vibrator hire charges hour
1.333 203.50 271.27 271.27
COLUMNS GF FF
BASIC COST per 1 cum cum 1.00 7352.73 7352.73 7688.08 7688.08 8023.42
Centering charges cum 1.00 2623.00 2623.00 2850.00 2850.00 3077.00
Add MA on Centering labour 40% 2268.00 907.20 2495.00 998.00 2722.00
Total 10882.93 11536.08
contractor profit 0.00 1570.64
10882.93 13106.72
LINTELS IN BUILDINGS
Total 9622.86 10133.21
10933.01 11512.85
SUNSHADES
BASIC COST cum 1.00 7081.46 7081.46 7416.81 7416.81 7752.15
Total 13878.26 14639.21
15767.79 16632.34
BLD- C RCC SLABS, BEAMS
CSTN-3-16 A. MATERIALS: GF FF SF 3rdF
20mm HBG graded metal cum 0.800 1610.64 1288.51 1288.51 1288.51 1288.51
Sand cum 0.400 267.58 107.03 107.03 107.03 107.03
Cement Kgs 340.000 4.80 1632.00 1632.00 1632.00 1632.00
B. LABOUR:
1st Class Mason day 0.067 490.00 32.83 32.83 32.83 32.83
2nd Class Mason day 0.133 440.00 58.52 58.52 58.52 58.52
Mazdoor (Both Men and Women) day 3.077 400.00 1230.80 1230.80 1230.80 1230.80
Add 10% Extra LC on Labour 132.21 264.43 396.64
Add MA 40% 528.86 581.75 634.63 687.52
B. MACHINERY
weigh Batcher Hire Charges(Machine Mixing) hour
Charges 0.308 525.50 161.85 161.85 161.85 161.85
Vibrator hire charges hour 0.308 203.50 62.68 62.68 62.68 62.68
GF
BEAMS FF
S.
No.
1 2 3 4 5 6
Total 8560.28 8951.18
9725.76 10169.88
For slabs of 125mm thick
Cost of RCC M20mix cum 1.000 5103.08 5103.08 5288.18 5288.18 5473.28
Centring Charges sqm 8.000 325.00 2600.00 342.00 2736.00 358.00
Total 8237.48 8612.98
9359.01 9785.64
For slabs of 150mm thick
Cost of RCC M20mix cum 1.000 5103.08 5103.08 5288.18 5288.18 5473.28
Centring Charges sqm 6.667 325.00 2166.78 342.00 2280.11 358.00
Total 7715.22 8058.98
8765.64 9156.21
BLD-CSTN-5- Brick Masonry in CM (1:6) with Bricks traditional size 23 x 11 x 7 cms 2nd Class for
4 basement
Unit = 1cum
A. MATERIALS:
Cement kg 48.00 4.80 230.40
Bricks traditional size 23 x 11 x 7 cms 2nd class Nos 512.00
5834.53 2987.28
B. LABOUR:
Mason 2nd class day 0.56 440.00 246.40
Add MA 40% 448.00
Total 4855.60
. contractor profit 661.09
5516.69
BLD-CSTN-5- 10 Brick Masonry in CM (1:8) with Bricks traditional size 23 x 11 x 7 cms 2nd Class for
5 superstructure
Unit = 1cum
A. MATERIALS: GF FF
Cement kg 36.00 4.80 172.80 172.80
Bricks traditional size 23 x 11 x 7 cms 2nd class Nos 512.00 5834.53 2987.28 2987.28
Fine aggregate (Sand) cum 0.20 349.58 69.92 69.92
B. LABOUR:
Add MA 40% 448.00 492.80
C. SCAFOLDING 4798.00 4954.80
Scafolding charges per sqm (1cum/0.23m thick =
4.35sqm) sqm 4.35 89.78 390.54 124.10 539.83 158.41
Add MA on Scaffolding labour 40% 79.46 138.26 113.78 197.98 148.09
Total 5326.80 5692.61
6052.04 6467.66
OrnamentalPlastering with CM (1:3)8mm thick including cost and conveyance of all
BLD- CSTN 8- materials and all labour charges etc., complete for superstructure -10Sqm
3
Unit = 10 sqm
A. MATERIALS: GF FF
Cement Mortor (1:3) cum 0.10 2783.06 278.31 278.31
B. LABOUR:
Add MA 40% 721.00 793.10
C. SCAFOLDING
Scafolding charges sqm 10.00 18.37 183.70 25.03 250.30 31.69
Add MA 40% 15.91 63.64 22.57 90.28 29.23
Total cost 3049.15 3394.74
cost for 1 sqm 304.91 339.47
346.43 385.69
BLD- CSTN 8- Plastering with CM (1:5) 12mm thick including cost and conveyance of all materials
3 and all labour charges etc., complete for superstructure -10Sqm
Unit = 10 sqm
S.
No.
1 2 3 4 5 6
A. MATERIALS: GF FF
Cement Mortor (1:5) cum 0.15 2783.06 417.46 417.46
B. LABOUR:
Add MA 40% 721.00 793.10
C. SCAFOLDING
Scafolding charges sqm 10.00 8.98 89.80 12.41 124.10 15.84
Add MA 40% 7.95 31.80 11.38 45.52 14.81
Total cost 3062.56 3362.93
cost for 1 sqm 306.26 336.29
347.95 382.08
BLD-CSTN- 17 Painting to New wood work with two coats of ready mixed synthetic enamel paint
12-6 & 12-12 first quality all shades to give an even shade over base coat Primer with Luppam
finishing after thoroughly brushing the surface to remove all remains including
cost and conveyance of all materials to site, sales & other taxes, all operational,
incidental and labour charges etc., complete for finished item of work.(3 coats)
(APSS No. 1201 & 1212).in All Floors
Unit: 10 sqm
Painting, Priming Coat on New Wood Work
A. MATERIALS : GF FF SF
Wood Primer L 0.70 166.40 137.45 137.45 137.45
B. LABOUR:
Painter day 0.70
1st class 0.21 550.00 115.50 115.50 115.50
2ndclass 0.49 440.00 215.60 215.60 215.60
Add MA including brushes, soap,putty,
Sundries 0% 0.00 0.00 0.00
etc.@1.00% 3.31 3.64 3.97
Synthetic Enamel paint (at 20 sqm / litre as per
British Paints (I) Ltd. L 1.200 288.00 407.81 407.81 407.81
B. LABOUR:
Painter day 1.20
1st class 0.36 550.00 198.00 198.00 198.00
2ndclass 0.84 440.00 369.60 369.60 369.60
Add MA 0% 0.00 0.00 0.00
Sundries including brushes, soap,putty, etc.
Total per 1 sqm 144.73 153.75 162.77
contractor profit 0.00 0.00 0.00
144.73 153.75 162.77
BLD-CSTN- 16 Painting to New walls with two coats of Plastic Emulsion paint of superior quality of
12- approved brand and shade over base coat of cement primer grade -I making three
2&emendment coats in all to give an even shade after thoroughly brushing the surface to remove
15 all loose powdered materials, including cost and conveyance of all materials,
including cost and conveyance of all materials, cost of brushes, water to site, etc.,
sales & other taxes, all operational, incidental and labour charges such as
scaffolding charges, lift charges, curing etc., complete for finished item of work in
all floors for Walls.(APSS No. 911) in All Floors for interior walls
Unit: 10 sqm GF FF SF
Cost of Cement Primer Kg 1.00 141.00 141.00 141.00 141.00
Add MA 0% 0.00 0.00 0.00
Sundries@0.5% 1.66 1.82 1.99
plastic emulsion(@20sqm/lt as per british paint
ltd) Kg 0.80 249.60 199.68 199.68 199.68
Add MA 0% 0.00 0.00 0.00
Total per 1 sqm 124.10 133.11 142.11
contractor profit
0.00 0.00 19.35
Total per 1 sqm 124.10 133.11 161.46
BLD-CSTN- Providing impervious coat to exposed RCC roof slab surface with CM(1:3), 20mm
10-25 thick with 1kg of water proof compound per bag of cement laid over roof when it is
green including cost and conveyance charges of all materials excluding
Unit = 10 sqm
Cement Mortar 1:3 cum 0.21 2783.06 584.44 584.44 584.44
Water proof compound kg 2.00 73.00 146.00 146.00 146.00
S.
No.
1 2 3 4 5 6
B. LABOUR
Mazdoor (unskiled) day 3.70 400.00 1480.00 1480.00 1480.00
Add MA 0% 0.00 0.00 0.00
Total per 10 sqm 3211.44 3459.54 3707.64
Total per 1 sqm 321.14 345.95 370.76
364.87 393.06 421.24
BLD- 10 R.C.C. M-25 DesignMix for Piles
CSTN Supply and placing of the Design Mix Concrete corresponding to IS 456 using
Amendmt-22 WEIGH BATCHER/MIXER with 20mm size graded machine crushed hard granite
metal (coarse aggregate) from approved quarry including cost and conveyance of
all materials like cement, fine aggregated (sand) coarse aggregate, water etc.,
tosite and sales & othr taxes on all materials includign all operational, incidental
and labour charges such as weigh batching, machine mixing, laying concrete,
curing etc., complete but excludign cost of steel and its fabrictaion chrages for
finished item of work (APSS No. 402) with minimum cement content as per IS code
from standard suppliers approved by the department includign laying concrete,
Including Overheads & Cotractors Profit @13.615%etc., complete but excluding
cost of steel and its fabrication charges for finished item of work including
Auguring, Boring&Under reaming for Cast-in-Situ piles of 250mm dia 3.50mts
depth.
M20 Cement 350 kgs

A Unit=1cum
A. MATERIALS:
Sand cum 0.400 267.58 107.03
Cement Kgs 340.00 4.80 1632.00
B. LABOUR:
Add MA 0% 0.00
B. MACHINERY
weigh Batcher Hire Charges(Machine Mixing) hour 1.00 525.50 525.50
Charges
Water (including for curing) kl 1.200 203.50
Augoring and boring of holes in site and under reaming for Bored cast-in-situ
R.C.C. Piles for building foundations in loamy, clayey soils like Black cotton soils
and ordinary soils with augoring and boring equipment as per IS 2911 - 1980 as
per approved designs including all operations, incidental, labour charges, hire
charges of machinery, augur bore drill and shell equipment, etc, complete for all
depths and for finished item of work for piles of different diameter , inclding VRCC
M- 20 Nominal mix (Cement:fine aggregate: coarse aggregate) corresponding to
Table 9 of IS 456 using 20mm size graded machine crushed hard granite metal
(coarse aggregate) from approved quarry including cost and conveyance of all
materials like cement, fine aggregate (sand) coarse aggregate, water etc., to site
and including sales & other taxes on all materials including all operational,
incidental and labour charges such as machine mixing, laying concrete, curing
etc.,complete but excluding cost of steel and its fabrication charges , seigniorage
charges for finished item of work, including centering, shuttering.
3868.68
300mm dia3.75mts depth
RCC M20 cum 0.456 5070.04 2311.94
Augoring 3.75*0.526 day 1.97 400.00 789.00
Under reaming for bulb 2*0.56 day 1.12 400.00 448.00
Add MA 0% 0.00
3548.94
4032.13
Flooring with vitrified tiles of 1st quality, set over base coat of cement mortar (1:8),
12 mm thick over CC bed already laid or RCC roof slab, including neat cement
slurry of honey like consistency spread @ 3.3.kgs per sqm & jointed neatly with
BLD-CSTN white cement paste to full depth mixed with pigment of matching shade, including
9-5 cost of all materials like cement, sand water and tiles etc., complete, for finished
item of work, but excluding the cost of conveyance of all materials.
Unit = 10 sqm
Vitrified tiles of 1st quality of size sqm 10.50 522.74 5488.77 5488.77 5488.77
103.68
Cement for slurry kg. 33.00 4.80 158.40 158.40 158.40
Cement for Pointing with CM (1:3) kg. 6.000 4.80 28.80 28.80 28.80
Sand for CM (1:8) cum 0.12 349.58 41.95 41.95 41.95
Sand for pointing cum 0.020 349.58 6.99 6.99 6.99
B. LABOUR
S.
No.
1 2 3 4 5 6
Add MA 0% 0.00 0.00 0.00 277.60
Add water charges 1% 1.00% 0.00
Grand Total 8604.59 8882.19 9159.79 8882.19
contractor profit 0.00 0.00 124.71 1209.31
860.46 888.22 1040.69 10091.50
Providing skirting to internal walls to 15 cm height/risers of steps with Vitrified tiles
length equal to flooring stones, set over base coat of CM (1:5) 12 mm thick with
cement slurry of honey like consistency spread at the rate of 3.30 kgs per sqm and
BLD-CSTN jointed with white cement paste mixed with pigment of matching shade to full
9-20 depth, including cost of all materials like stone, cement, sand and water etc.,
complete excluding seigniorage charges, etc., complete for finished item of work
Unit = 10 sqm
Vitrified tiles of 1st quality of size sqm 10.50 522.74 5488.77 5488.77 5488.77
Sand for CM 1:5 base coat cum 0.12 349.58 41.95 41.95 41.95
165.89
White Cement for Jointing & Pointing kg. 2.000 27.00 54.00 54.00 54.00
B. LABOUR
Add MA 0% 0.00 0.00 0.00
Add water charges 1% 1.00%
Grand Total 8685.01 8962.61 9240.21
868.50 896.26 1049.83
BLD-CSTN-9- Flooring with ceramic tiles, set over base coat of cement mortar (1:8), 12 mm thick
6 over CC bed already laid or RCC roof slab, including neat cement slurry of honey
like consistency spread @ 3.3.kgs per sqm & jointed neatly with white cement
paste to full depth mixed with pigment of matching shade, including cost and
conveyance of all materials like cement, sand water and tiles etc., complete,
excluding seigniorage charges, etc., complete for finished item of work
Unit = 10 sqm
Ceramic tiles 7.30 mm thick sqm 10.50 374.00 3927.00 3927.00 3927.00
Cement for CM (1:8) for base coat kg. 21.60 4.80 103.68 103.68 103.68
White cement kg. 2.00 27.00 54.00 54.00 54.00
Sand for CM (1:8) cum 0.12 349.58 41.95 41.95 41.95
B. LABOUR
Add MA 0% 0.00 0.00 0.00 277.60
Add water charges 1% 1.00% 0.00
Grand Total 7061.03 7338.63 7616.23 7338.63
Add for contract profit@13.615% 0.00 0.00 0.00
7061.03 7338.63 7616.23
706.10 733.86 761.62 7338.63
BLD-CSTN-9- Providing dadooing to internal walls to 15 cm height/risers of steps with 7.30 mm
18 thick Ceramic tiles length equal to flooring stones, set over base coat of CM (1:3)
12 mm thick with cement slurry of honey like consistency spread at the rate of 3.30
kgs per sqm and jointed with white cement paste mixed with pigment of matching
shade to full depth, including cost of all materials like Shahabad stone, cement,
sand and water etc., complete excluding seigniorage charges, etc., complete for
Unit = 10 sqm
Ceramic tiles 7.30 mm thick sqm 10.50 374.00 3927.00 3927.00 3927.00
Sand for base coat cum 0.12 349.58 41.95 41.95 41.95
Cement for CM (1:3) for base coat kg. 57.60 4.80 276.48 276.48 276.48
White Cement for Jointing & Pointing kg. 6.00 27.00 162.00 162.00 162.00
B. LABOUR
Add MA 0% 0.00 0.00 0.00
Grand Total 5263.13 5332.86 5402.59
0.00 0.00 73.56
contractor profit
S.
No.
1 2 3 4 5 6
526.31 533.29 613.82
Cost and supply of HYSD bars including cost and conveyance of work spot and
BLD-CSTN fabrication charges fo steel like cutting rods, tying grills placing in position including
4-1 cost of binding wire etc., complete.
a) Material GF FF SF
HYSD barrs including 5% for overlaps and
MT 1.05 47200.00 49560.00 49560.00 49560.00 49560.00
wastage (8 to 40mm)
Binding wire Kg 6.00 53.00 318.00 318.00 318.00
b)Labour for cutting,bending,shifting to site,tying
and placing in position
Black smith/Barbender day 10.00 475.00 4750.00 4750.00 4750.00 4750.00
Mazdoor (unskilled) day 10.00 400.00 4000.00 4000.00 4000.00 4000.00
Add MA 0% 0.00 0.00 0.00 0.00
Total 58628.00 58310.00 59503.00 60378.00
58.63 58.31 59.50 60.38
contractor profit
0.00 0.00 0.00
58.63 59.50 60.38
BLD-CSTN-13- Best Teak wood wrought and put up to2 &2 to3
1 25 meters(schedule item no 286&287)
Unit=1 cum
Materials:-
Teak wood large scantlings cum 1.00
Labour:- 17.70
Carpenter 1st class day 5.310 550.00 2920.50
Carpenter 2nd class day 12.390 440.00 5451.60
Man mazdoor day 8.80 400.00 3520.00
Add MA @40% 0.000 0.00
11892.10
Furniture - Iron - for External doors (Schedule
Item 292) Double Door
68.00
BMT-G-17 MS powder coated top tower bolts 250mm long Nos 2 136.00
MS powder coated bottom tower bolts 250mm
68.00
BMT-G-17 long Nos 1 68.00
BMT-G-36 MS powder coated handles 150mm long Nos 2 45.00 90.00
BMT-G-45 MS powder coated aldrops 300mm long Nos 1 146.00 146.00
BMT-G-29 MS powder coated bult hings 125mm long Nos 6 31.00 186.00
BMS-W 69 MS hold fasts 300mm long Nos 4 32.00 128.00
(Same for all doors) 784.00
Furniture - Iron - for External doors (Schedule

Item 292) Single Door
BMT-G-17 MS powder coated top tower bolts 250mm long Nos 1 68.00 68.00
BMT-G-17 long Nos 1 68.00 68.00
BMT-G-36 MS powder coated handles 150mm long Nos 1 45.00 45.00
BMT-G-45 MS powder coated aldrops 300mm long Nos 1 146.00 146.00
BMT-G-29 MS powder coated bolt hings 125mm long Nos 3 31.00 93.00
(Same for all doors) 563.00
Furniture - Iron - for External windows (Schedule

Item 292)(two leaf)
Cabin hooks Nos 2 5.00 10.00
24.00
BMT-G-14 MS powder coated top tower bolts 100mm long Nos 2 48.00
24.00
BMT-G-28 100mm long MS powder coated butt hinges Nos 6 20.00 120.00
354.00
Furniture - Iron - for External windows (Schedule
Item 292)(three leaf)
Cabin hooks Nos 3 5.00 15.00
BMT-G-14 MS powder coated top tower bolts 100mm long Nos 3 24.00 72.00
24.00
BMT-G-28 75mm long MS powder coated butt hinges Nos 9 20.00 180.00
467.00
Teak wood wrought and put up to2 &2 to3
BMM-V-25 meters(schedule item no 286&287) for Doors 1570.00
BMM-V-31 meters(schedule item no 286&287) for Windows 1515.00
Other than Teak wood wrought and put up to2 &2
BMM-V-38 to3 meters(schedule) for Doors 1452.00
S.
No.
1 2 3 4 5 6
Other than Teak wood wrought and put up to2 &2
BMM-V-41 to3 meters(schedule) for Windows 1401.00
Medium Teak Wood
Double Shutter
1200 x 2100 mm
*Medium Teak wood (Average of scantlings+
Planks) cum 0.131 110748.50 14508.05
Labour, wrought and putup in position frame &
shutters 2.52 1570.00 3956.40
Sundries inclusive of holdfasts and all wind

appliances (Vide relevant standard specification) 784.00 784.00
Total for each door 19248.45
21869.13
* Note : Average rate for respective size
scantlings and rough plank 21869.00
Double Shutter
750 x 2100 mm
*Medium Teak wood (Average of scantlings+
Planks) cum 0.131 0.00 0.00
Labour, wrought and putup in position frame &
shutters 1.58 110748.50 174428.89
Sundries inclusive of holdfasts and all wind

appliances (Vide relevant standard specification) 1570.00 1570.00
Total for each door 175998.89
199961.14
* Note : Average rate for respective size
scantlings and rough plank 199961.00
Supply and fixing of Unplasticised Poly Chloride (UPVC) sliding windows two
track sliding duly manufactured using UPVC reinforsed profiles of
(62mmx60mm)(60mmx45mm) x2.0mm for outer frames,
(66mmx38mm)58mm x 39mm) x2.0mm for sliding shutter frames
capable of mounting single glazing system, structurally reinforced with
hot dip galvanized up to 50 microns of minimum thickness of 1.2mm
prefabricated &welded through fusionwelding the window sash shall be
fitted with 5mm thick clear float glass of reputed make duly fixed with
TPV gasket/EPDM weathering seal resistent accessories like locking
system 1No ., Per set of sashes and the system is to be installed at the
site etc., including cost and conveyence of all
materials,accessories ,labour charges for transportation,erriction at site
with templates for casement windows sizing complete for finished item of
work
BMT-P.27 Sqm 1.000 340.00 340.00

Lift charges 8.98
348.98
Add 13.615% towards Overhead charges and 47.51
contractor profit
396.49
Cost and supply of vetilators
BMT-P.27 Sqm 1.000 5410.00 5410.00

Lift charges 0.00
5410.00
Add 13.615% towards Overhead charges and 736.57
contractor profit
6146.57
Deputy Executive Engineer, Assistant Engineer,

PRI Sub - Division, Vijayawada. MP, Penamaluru.
Name of Work :: Providing Additional Accomodation to Agriculture Staff at
Kuppiganipalle in Gudipala Mandal
Grant : MGNREGS + Dept Funds Est. Cost : Rs. 21.80 lakhs

No work No's L B D
1 2 3 4 5 6 7 8 9 10
PART -A
1 Earth work excavation for foundations and depositing on bank for all lifts
and with an initial lead of 10m including all operational, incidental, labour

37.50 cum 211.00 1 Cum 7913
1 x 1 6.000 5.000 1.150 34.50

34.50 cum 1511.43 1 Cum 52144
10m and up to 3m depth including all operational,incidental, labour
charges such as shoring, sheeting, planking, strutting etc., and overheads
& contractors profit complete for finished item of work excluding
dewatering charges etc., as per SS 20 B(APSS 308)
For Columns - F1 1 x 2 1.650 1.650 1.800 9.80

For Columns - F2 1 x 8 2.000 2.000 1.800 57.60
For Columns - F3 1 x 4 2.300 2.300 1.800 38.09
For out side toilets alround 1 x 1 8.030 0.450 0.750 2.71
Gents Toilet
Ladies Toilet 1 x 1 6.520 0.450 0.750 2.20
Cross wall in toilets 1 x 2 0.950 0.450 0.750 0.64
For Ramp plat form 3 1 x 1 11.600 0.450 0.600 3.13
sides
For front steps 1 x 1 3.280 1.200 0.300 1.18
For Plinth beam
Long walls 1 x 1 9.370 0.450 0.230 0.97
Short walls 1 x 2 4.150 0.450 0.230 0.86
Septic Tank 1 x 0 2.52 2.52 1.80 0.00

Sump 1 x 0 3.30 2.52 2.00 0.00
Compound wall 1 x 1 10.00 0.75 0.75 5.63
136.53 cum 90.00 1 Cum 12288
For Columns - F1 1 x 2 1.65 1.65 0.10 0.54
For Columns - F2 1 x 8 2.00 2.00 0.10 3.20
For Columns - F3 1 x 4 2.30 2.30 0.10 2.12
5.86 Cum 728.00 1 Cum 4266
For Columns - F1 1 x 2 1.65 1.65 0.150 0.82

For Columns - F2 1 x 8 2.00 2.00 0.150 4.80
For Columns - F3 1 x 4 2.30 2.30 0.150 3.17
For Plinth beam
Long walls 1 x 1 9.37 0.45 0.15 0.63
Short walls 1 x 2 4.15 0.45 0.15 0.56
For Foundations
For Gents toilets alround 1 x 1 8.03 0.45 0.15 0.54
For Ladies toilets alround 1 x 1 6.52 0.45 0.15 0.44
Cross wall in toilets 1 x 2 0.95 0.45 0.15 0.13

For Ramp plat form 3 1 x 1 11.60 0.45 0.15 0.78
sides
For front steps 1 x 1 3.28 1.20 0.15 0.59
For Flooring
Agri Input Shop 1 x 1 3.05 4.27 0.10 1.30
Lounge 1 x 1 3.05 4.27 0.10 1.30
Equipment Room 1 x 1 3.05 4.27 0.10 1.30
Village Knowledge Centre 1 x 1 9.37 5.75 0.10 5.39
Front plat form 1 x 1 9.83 1.07 0.10 1.05

Toilets in side 1 x 2 2.34 1.23 0.10 0.58
Septic Tank 1 x 0 9.37 5.75 0.15 0.00
Sump 1 x 0 3.30 2.52 0.15 0.00
Compound wall 1 x 1 10.00 0.75 0.10 0.75
27.70 Cum 3849.64 1 Cum 106635


Foundation
1 x 1 39.92 0.45 0.45 8.08
3 sides of Varandha 1 x 1 11.74 0.45 0.45 2.38
Ded Columns 1 x 14 0.23 0.38 0.60 -0.73
Compound wall 1 x 1 10.00 0.60 0.45 2.70
Compound wall Basement 1 x 1 10.00 0.45 0.45 2.03
36.02 Cum 3000.48 1 Cum 108077

a Columns Footings
For Columns - F2 1 x 8 1.70 1.70 0.350 8.09
For Columns - F3 1 x 4 2.00 2.00 0.400 6.40
14.49 cum 6870.03 1 Cum 99547
b Pedastals
For Columns 1 x 14 0.45 0.45 0.45 1.28
1.28 cum 7283.03 1 Cum 9322
20mm -6mmsize graded machine crushed hard granite metal (coarse
5.63 cum 9007.03 1 Cum 50710
Plinth beam
Allround 1 x 1 39.92 0.230 0.380 3.49
Long walls 1 x 1 9.37 0.230 0.380 0.82
Short walls 1 x 2 4.15 0.230 0.380 0.73
4.58 cum 8862.03 1 Cum 40588
finished item of work as per technical specification caluse 305.3.9 MORD
& 304 MORTH
Deductions
PCC (1:4:8) -27.70
90.86 cum 33.70 1 Cum 3062
10 Filling with gravel in trenches, sides of foundations & basement by
(APSS No 309& 310)
Inside Building 1 x 1 10.36 9.60 1.200 119.35

Front side 1 x 1 13.00 7.50 1.200 117.00
236.35 cum 252.20 1 Cum 59607
(APSS No 309& 310)
Agri Input Shop 1 x 1 3.050 4.270 0.150 1.95
Lounge 1 x 1 3.050 4.270 0.150 1.95
Equipment Room 1 x 1 3.050 4.270 0.150 1.95
Village Knowledge Centre 1 x 1 9.370 5.750 0.150 8.08
Front plat form 1 x 1 9.830 1.070 0.150 1.58

Toilets in side 1 x 2 2.340 1.230 0.150 0.86
16.37 cum 666.30 1 Cum 10907
For Lintel
Over Doors 1 x 2 1.650 0.230 0.150 0.11
Over DoorsD1 1 x 2 1.500 0.230 0.150 0.10
Over Windows 1 x 11 1.800 0.230 0.150 0.68
0.89 cum 9345.36 1 Cum 8317
finished item of work For Sunshades 0.60 mts wide
Windows 1 x 11 1.800 0.600 11.88

11.88 Sqm 866.93 1 Sqm 10299
finished item of work For Roof Level Beams
RB 101,102,103 1 x 3 9.830 0.230 0.300 2.03

RB 104,105 1 x 2 2.930 0.230 0.300 0.40
RB 106 1 x 1 3.510 0.230 0.300 0.24
RB 107,110 1 x 2 11.430 0.230 0.300 1.58
RB 108,109 1 x 2 6.610 0.230 0.300 0.91
1 x 2 5.980 0.230 0.380 1.05
Ded Junctions 1 x 12 0.230 0.230 0.300 -0.19
6.21 cum 8844.51 1 Cum 54924

Roof slab 1 x 1 9.83 11.66 114.62
1 x 1 1.20 2.70 3.24
121.12 Sqm 1069.06 1 Sqm 129485
Toilet 1 x 2 2.670 1.56 8.33
OverSeptic tank 1 x 0 2.28 2.28 0.00
Over Sump 1 x 0 3.30 2.40 0.00
8.33 Sqm 947.65 1 Sqm 7894
For Ground Floor
Long wall 1 x 1 9.370 0.230 3.000 6.47
Short walls 1 x 1 4.150 0.230 3.000 2.86
Toilet Allround 1 x 2 8.030 0.230 2.800 10.34
Parapet for stairecase 1 x 1 7.300 0.230 1.000 1.68
Verendh 3 sides 1 x 1 11.740 0.230 0.600 1.62
Deduct Columns 1 x 14 0.380 0.230 3.000 -3.67
Ded For Door D 1 x 2 1.200 0.230 2.100 -1.16
Ded For Door D1 1 x 2 1.050 0.230 2.100 -1.01
Deduct Windows 1 x 9 1.200 0.230 1.200 -2.98
Deduct Lintels
Over Doors 1 x 2 1.650 0.230 0.150 -0.11
Over DoorsD1 1 x 2 1.500 0.230 0.150 -0.10
Over Windows 1 x 11 1.800 0.230 0.150 -0.68
Septic Tank Alround 1 x 0 8.20 0.23 2.05 0.00
Septic tank Baffel wall 1 x 0 1.82 0.23 1.80 0.00
Sump allround 1 x 0 10.92 0.23 2.00 0.00
Compound wall 1 x 1 0.00 0.23 1.50 0.00
Extra for Compound 1 x 0 0.23 0.12 1.50 0.00
Pillars
40.52 cum 5307.43 1 Cum 215057
17 Providing impervious coat to exposed RCC roof slab surface with CM(1:3), 20mm
thick with 1kg of water proof compound per bag of cement laid over roof when it
is green including cost and conveyance charges of all materials excluding
Roof slab 1 x 1 9.83 11.66 114.62

1 x 1 1.20 2.70 3.24
Toilet 1 x 2 2.670 1.56 8.33
129.45 Sqm 374.38 1 Sqm 48463
18 Ornamental Plastering with CM (1:3)12mm thick including cost and
conveyance of all materials and all labour charges etc., complete for
superstructure -10Sqm
Agri Input Shop 1 x 1 3.050 4.270 13.02

Lounge 1 x 1 3.050 4.270 13.02
Equipment Room 1 x 1 3.050 4.270 13.02
Village Knowledge Centre 1 x 1 9.370 5.750 53.88
Slab Projection 1 x 1 9.830 1.070 10.52

Canopy 1 x 1 3.510 0.930 3.26
Toilets in side 1 x 2 2.340 1.230 5.76
Sunshades 1 x 11 1.800 0.600 11.88
124.36 Sqm 250.44 1 Sqm 31145
Inside allround Agri Input 1 x 1 14.640 3.380 49.48

Room
Longe 1 x 1 14.640 3.380 49.48
Equipemnt Room 1 x 1 14.640 3.380 49.48

Toilets 1 x 2 7.360 2.800 41.22

Toilet Cross walls 1 x 2 1.230 2.800 6.89
Door D 0.5 x 2 1.200 2.100 -2.52
Door D1 0.5 x 2 1.050 2.100 -2.21
Deduct Windows 0.5 x 11 1.200 1.200 -7.92
285.40 Sqm 235.93 1 Sqm 67334
Basement
superstructure
Door D 0.5 x 2 1.200 2.100 -2.52
Door D1 0.5 x 2 1.050 2.100 -2.21
Deduct Windows 0.5 x 11 1.200 1.200 -7.92
compound wall 1 x 1 0.000 3.230 0.00
194.92 Sqm 302.85 1 Sqm 59032
21 Providing high yield strength deformed (HYSD) steel bars (Fe 500 grade
as per IS 1786-1985) of 8mm to 40mm diameters, cutting, bending, to
required sizes and shapes placing in position with cover blocks of
approved size and binding wire of 20SWG, forming grills for reinforcement
work as per approved designs and drawings including cost and
conveyance of bars from approved sources to site of work, including cost
and conveyance of binding wire, cover blocks and all operational,
incidental, and labour charges such as cutting, bending, placing in
position, tying etc., and sales & other taxes,on cost of all materials
5200.0 Kg 60.90 1 Kg 316680

Doors - D-1.20x2.1 1 x 2 2.00 Nos 14651.92 1 No 29304

Door - D1 -1.05x2.1 1 x 2 2.00 Nos 13443.60 1 No 26887

windowupto 1.50 m in height dimension comprising of uPVC multi-
reinforcedwith 1.60 ± 0.2 mm thick galvanized mild steel section made
from rollforming process of required length (shape & size according to
allcorners, including drilling of holes for fixing hardware's and drainage
ofwater etc. After fixing frame the gap between frame and adjacent
finishedwall shall be filled with weather proof silicon sealent over backer
rod ofrequired size and of approved quality, all complete as per approved
drawing& direction of Engineer-in-Charge inclusive of cost of Single /
double glass panes, wire mesh and silicon sealentTwo track two panels
sliding window made of (small series) frame 52 x 44 mm &sash 32 x 60
mm both having wall thickness of 1.9 ± 0.2 mm and single glazing bead of
Windows 1 x 5 1.200 1.200 7.20

7.20 Sqm 6038.00 1 Sqm 43474
25 Providing and fixing factory made uPVC white colour fixed
glazedwindows / Ventilators comprising of uPVC multi-chambered frame
andmullion (where ever required) extruded profiles duly reinforced with
1.60± 0.2 mm thick galvanized mild steel section made from roll forming
process of required length (shape & size according to uPVC profile),uPVC
extruded glazing beads of appropriate dimension, EPDM gasket,G.I
fasteners 100 x 8 mm size for fixing frame to finished wall, plasticpackers,
plastic caps and necessary stainless steel screws etc. Profileof frame shall
be mitred cut and fusion welded at all corners, mullion (ifrequired) shall be
also fusion welded including drilling of holes for fixinghardware's and
drainage of water etc. After fixing frame the gap betweenframe and
adjacent finished wall shall be filled with weather proof siliconsealant over
backer rod of required size and of approved quality, allcomplete as per
approved drawing & direction of Engineer-in-Charge inclusive of cost of
Single / doubleFixed windows / Ventilators made of (small series) frame 47
x 50mm & mullion 47 x 68 mm both having wall thickness of 1.9 ±0.2 mm
and single glazing bead of appropriate For Fixed Windows and
Ventilators
Ventilator' 1 x 11 0.450 0.300 1.49

1.49 Sqm 5830.00 1 Sqm 8687
26 Cost and supply of MS Grills including cost and conveyance to work
spot and fabrication charges of steel like cutting rods, welding grills
placing in position etc., complete.
Windows 1 x 2 1.200 1.200 2.88

2.88 Sqm
@ 20Kgs/Sqm 320.00 Kgs 80.73 1 Kg 25834
27 Flooring with vitrified tiles Double charged / multi charged stain free full
body porcelain with double layer pigment of size 600x600mm, set over
spread @ 3.3.kgs per sqm & jointed neatly with white cement paste to full
depth mixed with pigment of matching shade, including cost of all materials
Agri Input Shop 1 x 1 3.050 4.270 13.02
Lounge 1 x 1 3.050 4.270 13.02
Equipment Room 1 x 1 3.050 4.270 13.02
92.94 Sqm 982.21 1 Sqm 91287

multi charged stain free full body porcelain with double layer pigment of
size 600x600mm, length equal to flooring stones, set over base coat of CM
(1:5) 12 mm thick with cement slurry of honey like consistency spread at
the rate of 3.30 kgs per sqm and jointed with white cement paste mixed
like tiles, cement, sand and water etc., complete including seigniorage
Agri Input Shop 1 x 1 14.640 0.100 1.46

Lounge 1 x 1 13.180 0.100 1.32
Equipment Room 1 x 1 14.640 0.100 1.46
5.26 Sqm 989.27 1 Sqm 5204

29 Flooring with Ceramic tiles, set over base coat of cement mortar (1:8) 12
mm thick over CC bed already laid including neat cement slurry of honey
like consistency spread @ 3.3.kgs per sqm & jointed neatly with cement
Toilets in side 1 x 2 2.450 1.230 6.03

Varandah 1 x 1 9.830 1.070 10.52
Steps 1 x 1 3.960 0.900 3.56
Varandah basement 1 x 1 9.830 0.600 5.90
26.01 Sqm 730.72 1 Sqm 19005
30 Flooring (Dadooing) with decorated white back ground glazed tiles, set
over base coat of cement mortar (1:6), 12 mm thick over CC bed already
laid or RCC roof slab, including neat cement slurry of honey like
consistency spread @ 3.3.kgs per sqm & jointed neatly with white cement
Toilets in side 1 x 2 5.460 2.100 22.93

Urinals 1 x 2 4.600 2.100 19.32
0.00 Sqm 712.91 1 Sqm 0
Sanitation and Water supply for Ground floor & First floor
31 Suppllying and fixing Prince/Sudhakar or equivalent ISI make PVC SWR grade Pipes of type
B class and specials like bends, Tee, Y-junction with or without door, Vent cowl, providing
and fixing cleaning / rodding eye with endcap wherever required, etc., cutting the pipes,
laying or fixing to perfect plumb, with slopes where required, making joints using solvent
cement solution or with ring seal couplers of size available pipe of 110mm and 75mm dia.,
providing 110 dia PVC make up piece with inlet connections, providing and fixing G.I. U
clamps to the brackets, Providing and removing necessary scaffolding where required,
providing supports for pipes laid in false ceiling using G.I.hangers fixed to R.C.C slab
including providing and fixing necessary anchor fastners and clamps, conducting water test
for leak proof joints and the materials, etc., complete.
90mm dia 4kg/ sq.cm PVC Pipe 30.00 RM 184.33 1 Rm 5530
75mm dia 4kg/ sq.cm PVC Pipe 20.00 RM 142.00 1 Rm 2840
chamber upto 914.4mm (3'-0") and fitted with light weight 457.2mm x 457.2mm (1'-6" x 1"-6")
frame and cover of 20kg., including cost and convenyance of all materials to site, all labour
charges, sales and otehr taxes on all materials etc., complete for finished item of work
1 x 2 2.00
2.00 Nos. 3309.00 1 No 6618
33 Supplying and Fixing European Water Closet of 1st quality conforming to IS:2556-Part-2-
1973 of Hindustan / Neycer or Parryware make white glazed with 'P' trap including 10 lit. low
level PVC flusihing system of parryware make confirming to IS 7231 with all internal fittings,
CI brackets, 32mm dia CP flush pipe, 15mm dia 450mm long PVC connerctor, 15mm dia Cp
brass strop cock 300 grams of ISI make, cutting and making good the walls and floors
wherever required including cost & conveyance of all material to work site, all labour charges
for all operations for fixing, all taxes etc., complete for finished item of work.
1 x 2 2.00
2.00 Nos. 4632.00 1 No 9264
34 Supplying and fixing Indian make Flat Back Wash Hand Basin (HSW/Parryware/ Neycer)
1st quality conforming to IS:2556-Part-4:1972 of size 450mm x 300mm with 32 mm nominal
size C.P. Fitting with parallel pipe thread conforming to IS:2963-1979 and fitted with 15 mm
nominal bore Chromium Plated Pillar Tap of 1st quality Indian make 400 grams
Seiko/Senior/Nice or equivalent complete with standard CI brackets including wooden blocks
1 x 2 2.00 Nos.
2.00 Nos 2473.00 1 No 4946
35 Supplying and fixing of 3" (76.2 mm ) Nahany Trap with Jali - UPVC/SWR Pipe fittings as
per site requirements with standard practice for all floors including cost and conveyance of
all materials to site, labour charges , overheads & contractors profit etc., complete for
finished item of work.
1 x 4 4.00 Nos.
4.00 Nos 156.00 1 No 624
36 Supply & fixing of tested NP bib taps at all levels of 12.70mm dia of Indian make 400g first
quality including cost & conveyance of all materials, labour charges for finished item of work,
and all taxes complete for all floors
1 x 4 4.00 Nos.
4.00 Nos. 200.00 1 No 800
37 Supply & fixing bib cock cum health faucet with 1 m long flexible tube and wall hook of
Jaquar make queen series with 7 years warranty Chrome plated
1 x 2 2.00 Nos.
2.00 Nos. 3758.00 1 No 7516
38 S&F 12.7mm N.P Pillar cock Indian make 3heavy duty BMW -E28
1 x 2 2.00 Nos.
2.00 Nos. 522.00 1 No 1044
39 Providing and placing on terrace (at all floor levels) polyetheylene water storage tank with
double layer approved brand and manufacture with cover and suitable locking arrangement
and making necessary holes for inlet and outlets and over flow pipes but without fittings and
base support for tanks including cost and conveyance of all materials and labour charges for
placing and fixing in position as directed by Engineer-in-Charge.
1 x 1 1000 1000 Ltrs 6.18 1 Ltr 6180
40 Supply and Fixing of Premium make CPVC Pipes and Fittings to meet the requirement of
ASTM-D 2846 and are produced in CTS (Copper Tube Sizes 1/2" ton 2" Ashirvad
Flowgurard SDR 11 and SDR 13.5 pipes are made from idential CPVC compounds having
the same physical Properties for Hot and Cold Water (IS 15778:2007)
22.20mm ODPipe - SDR 11 40.00 Rms 85.00 1 Rm 3400

41 Providing & fixing GM gate / ball valve of 32 mm dia as per IS -778 Class - I, Indian make
heavy type, including cost & conveyance of all material to work spot and all labour charges
including fixing in position for finished item of work and all taxes.
25mm Nominal bore 1 x 1 1.00 Nos. 1594.00 1 No 1594
42 Supply and fixing of 110 mm dia ISI mark PVC rain water spouts of 4 Kg/cm2 pressure
including Cost of necessary pvc bends, shoes and M.S.clamps and all other accessories
and fixing in position including cost and conveyance of all materials to site , seigniorage
charges sales and other taxes on all materials, all operational, incidental and labour cahrges
such as fixing in alignment etc., complete for finished item of work

Rain water pipes 12.00 Rms 463.00 1 Rm 5556
masonary work and labour charges etc., complete. Make :
Sudhakar/ Maco Plast / Modi
80.00 Rms 59.08 1 Rm 4726
44 Supply and Fixing of 25mm dia 1.8mm thick P.V.C. pipe (ISI
MARK) concealed in wall with all required accessories including
masonary work for light, fan and separate plug point with well
seasoned TW box including all labour charges etc., complete. Make
: Sudhakar/ Maco Plast / Modi
120.00 Rms 72.09 1 Rm 8651

150.00 Rmt 18.73 1 Rm 2810

100.00 Rmt 65.15 1 Rm 6515

47 Wiring with run of 2 of 14/0.3mm (1.0 Sq.mm) FR / FRLS PVC
insulated flexible ISI mark copper cable of GM / L&T / RPG / Havells
/ V-Guard / Power Flex / Polycab / Gold Medal / Standard / Milion /
Vimal / Sun cab / Paragaon / Fortune Art make in existing pipe with
6A switch, Ceiling rose and MODULAR FRAME covering to switch
control box including cost and conveyance of all material and all
labour charges but excluding VAT etc., complete for light, bell, fan
and exhaust fan points including cost and conveyance of all material
and labour charges but excluding VAT.
30.00 Point 473.00 1 No 14190
Anchor / Gold Medal Olive / Million Zoom with 6A 3/2 pin wall plug
10.00 Nos. 206.67 1 No 2067

49 Supply and fixing of 16A/20A 1 way 1 Module switch of makes
Anchor / Gold Medal Olive / Million Zoom with 16A/20A Combi
4.00 Nos. 324.50 1 No 1298

50 Supply & Fixing of 1200mm (48") sweep 230V, A.C 50 Hz. ceiling
fan with 3 blades and double ball bearings with all standard
accessories including cost of all materials, all taxes, conveyance to
site and all labour charges for all operations etc., complete as
directed by Engineer in Charge
7.00 Nos. 2826.88 1 No 19788

51 Supply, Transportation and fixing of 4' - 40 Watt box type
flourescent single Tube Light fitting with Energy saving electronic
ballast, consuming 28 W suitable for 40 Watt tube on varnished
teak wood round blocks with flexible 3 core wire etc.,, complete
10.00 Nos. 881.20 1 No 8812

52 Supply and fixing of batten holder / slanting holder in lieu of ceiling
rose of light point complete with all connections and all labour
charges with 40W bulb (for new installation).
6.00 Nos. 71.75 1 No 431
53 Supply of 1x40W weather proof flourescent streetlight fitting
comprising canopy of sheet Aluminium in stove enamel finish with
copper / VPIT ballast, capacitor, tube and starter etc., complete.
Makes: Phillips / GE / Wipro /Thorn
1.00 Nos. 1791.20 1 No 1791
54 Providing independent earthling by excavating a trench to a depth of
2.1 M in all soils, as per size specified in the Data, using 40mm dia
'B' class GI pipe of 2.5 Mtrs length with necessary accessories with
hume pipe ring duly providing staggered holes including cost of all
1 x 1 1.00 Nos. 3713.75 1 No 3714

55 Supply and fixing 8 way SPN Distribution board with IP-43
protection (Metal Door) suitable for single phase ELCB / RCCB / DP
Isolator as incomer and 10kA SP MCBs as outing going including
internal connection and labour charges for flush mounting etc.,
complete. 40A Double Pole isolater 1 No 10KA 6-32 A range
SPMCBS 12 Nos for Outgoing. Make: Miltec / Sputnik / Crystal /
Bentec.
1 x 1 1.00 Nos. 3738.00 1 No 3738

56 Fabrication , transportation and supply of suitable size panel board
for single phase submersible motorup to 1.5 HP consisting of relay,
indicatorlamps, MCB , on/off switch including supply and fixing of
DOL starter of akeC&S/LTLK/Seimens/BCH/Crompton. complete.,
1.00 Nos 4500.00 1 Rm 4500.00

57 Supply and Fixing of 0.50HP Submersible Monoblock inlcuding connections ,
testing etc complete
1.00 Nos 5000.00 1 Rm 5000.00
1907321

60 Unforeseen Items of Work 19293
TOTAL 1962000
PART -B
Door - D2-0.75x2.1 1 x 4 4.00 Nos 9102.26 1 No 36409

2 Supplying and fixing of stainless steel hand railing as per approved
drawing with top rail of 64mm dia (outer) 2mm thick pipe, vertical balusters
of 50mm dia 2mm thick at 600mm c/c spacing (7 Nos)and 3 nos 25mm
dia (outer) 1.6mm thick stainless steel pipes below top rail with equal
spacings and 50mm wide 8mm thick SS plate for fixing vertical balusters at
600mm centre with 100x100mm stainless steel base plate to be fixed to
the steps with Anchor fasteners. The rate should include providing and
using bonding agent, drilling of 25mm holes of fixing railing , polishing of all
nos of railing thouroughly and also including cost and conveyance of all
materials, electrodes, welding charges, cost of all consumables, labour
charges such as for fabrication of SS pipes, buffing, polishing etc.,
complete for finished item of work.
For Steps 1 x 2 1.20 0.900 2.16

For Verendah 1 x 2 5.50 0.900 9.90
12.06 Sqm 5119.00 1 Sqm 61735
quality of approved brand and shade over base coat of cement primer
grade -I making three coats in all to give an even shade after thoroughly
brushing the surface to remove all loose powdered materials, including
cost and conveyance of all materials, including cost and conveyance of all
materials, cost of brushes, water to site, etc., sales & other taxes, all
operational, incidental and labour charges such as scaffolding charges, lift
charges, curing etc., complete for finished item of work in all floors for
Walls.(APSS No. 911) in All Floors for interior walls
For Ceiling 124.36

Inside 285.40
409.76 Sqm 128.35 1 Sqm 52593
shade over base coat of cement primer grade -II making three coats in all
to give an even shade after thoroughly brushing the surface to remove all
site, etc., sales & other taxes, all operational, incidental and labour
charges such as scaffolding charges, lift charges, curing etc., complete for
finished item of work in all floors for Walls.(APSS No. 911) in for exterior
walls
Outsude 194.92
compound wall 1 x 1 0.000 3.680 0.00
For Sunshades 1 x 11 1.800 0.600 11.88
206.80 Sqm 175.41 1 Sqm 36275
187012
PART -B TOTAL 218000

GRAND TOTAL 2180000
Asst Exe Engineer

MP,Gudipala
SEIGNORAGE CHARGES
Name of Work :: Providing Additional Accomodation to Agriculture Staff at Kuppiganipalle in Gudipala Mandal
PART-A
Sl.No. Item Qty Coeffient Sand Metal Gravel Stone dustStones Bricks Cement
1 Sand filling 5.86 1.00 5.86
2 PCC(1:4:8) 27.70 0.45 12.47

27.70 0.90 24.93
3 RR Stones 36.02 1.10 39.62
36.02 0.33 11.89
15.14 0.45 6.81
15.14 0.90 13.63
0.83 0.45 0.37
0.83 0.90 0.75
7 Gravel filling 236.35 1.00 236.35
8 Stone dust 16.37 1.00 16.37
0.74 0.45 0.33
0.74 0.90 0.67
10 Brick Masonry 40.52 512.000 20746.24
40.52 0.20 8.10
11 Impervious Coat 129.45 0.021 2.72
53.32 39.97 236.35 16.37 39.62 20746.24
Rate 100.00 90.00 45.00 90.00 90.00 60.00
5331.88 3597.66 10635.75 1473.30 3565.98 1244.77
25849.34
say Rs 25849.00
Asst Exe Engineer

MP,Gudipala
DETAILED ESTIMATE
NAME OF WORK :: Providing Additional Accomodation to

Health Staff at Kuppiganipalle
Grant : MGNREGS + Dept Funds (50% - 50%)
Mandal : Gudipala

Specification Report to accompany the estimate for the work "Providing Additional Accomodation to Health
Staff at Kuppiganipalle in Gudipala Mandal" of Chittoor District.
The above work is administratively sanctioned under MGNREGS grant for Rs.17.5021.80 lakhs vide Prgos
Roc No. DEE1/GS+Addnl Space HS &AS /MGNREGS/CTR/2019 Dt.22.07.2020 of the District Collector, Chittoor.
The Detailed Estimate for Construction of RBK is prepared with Communicate Drawings.

11 Supplying and Fixing of WPC Door frames and WPC Shutters
12 Painting with Plastic Emulsion paint for Interior walls and Acrylic emulsion for Exteriors
of APDSS
Asst Exe Engineer

MP,Gudipala
Name of work :: Providing Additional Accomodation to Health Staff at Kuppiganipalle in
Gudipala Mandal
Grant : MGNREGS + Dept Funds Est. Cost : Rs. 17.50 lakhs

No work No's L B D
1 2 3 4 5 6 7 8 9 10
PART -A
1 Earth work excavation for foundations and depositing on bank for all lifts and
with an initial lead of 10m including all operational, incidental, labour

37.50 cum 211.00 1 Cum 7913
1 x 1 6.000 5.00 1.300 39.00
39.00 cum 1511.43 1 Cum 58946
10m and up to 3m depth including all operational,incidental, labour charges
such as shoring, sheeting, planking, strutting etc., and overheads &
contractors profit complete for finished item of work excluding dewatering
charges etc., as per SS 20 B(APSS 308)
For Columns - F1 1 x 3 1.650 1.650 1.800 14.70

For Columns - F2 1 x 9 1.900 1.900 1.800 58.48
For Columns - F3 1 x 3 2.100 2.100 1.800 23.81
Verendah two sides 1 x 1 13.550 0.600 0.750 6.10
Verendah Clinic Side 1 x 1 3.300 0.600 0.750 1.49
For front steps 1 x 2 3.000 1.200 0.300 2.16
For Plinth beam
PB 104 1 x 1 13.080 0.380 0.230 1.14
PB102,103 1 x 2 1.360 0.380 0.230 0.24
PB107,108,110,112 1 x 4 2.700 0.380 0.230 0.94
PB109 1 x 1 5.940 0.380 0.230 0.52
127.11 cum 90.00 1 Cum 11440
For Columns - F1 1 x 3 1.650 1.650 0.100 0.82
For Columns - F2 1 x 9 1.900 1.900 0.100 3.25
For Columns - F3 1 x 3 2.100 2.100 0.100 1.32
5.39 Cum 728.00 1 Cum 3924

For Columns - F2 1 x 9 1.90 1.90 0.150 4.87
For Columns - F3 1 x 3 2.10 2.10 0.150 1.98
For Plinth beam
PB 104 1 x 1 13.080 0.380 0.100 0.50
PB102,103 1 x 2 1.360 0.380 0.100 0.10
PB107,108,110,112 1 x 4 2.700 0.380 0.100 0.41
PB109 1 x 1 5.940 0.380 0.100 0.23
For Foundations
Verendah two sides 1 x 1 13.550 6.000 0.150 12.20
Verendah Clinic Side 1 x 1 3.300 0.600 0.150 0.30
For front steps 1 x 2 3.000 1.200 0.100 0.72
For Flooring
Clinic and Lobby 1 x 1 6.680 3.000 0.100 2.00
Examination Room 1 x 1 2.900 2.820 0.100 0.82
Lab 1 x 1 2.340 2.820 0.100 0.66
Living Room 1 x 1 6.170 3.000 0.100 1.85
Bed Room 1 x 1 2.750 2.820 0.100 0.78
Kitchen 1 x 1 1.830 2.820 0.100 0.52
Toilets 1 x 2 1.360 2.820 0.100 0.77
Verendah Two sides 1 x 1 9.500 1.200 0.100 1.14
1 x 1 3.000 1.200 0.100 0.36
Clinic side 1 x 1 1.800 1.200 0.100 0.22
35.17 Cum 3849.64 1 Cum 135392

Foundation
Verendah Clinic side 1 x 1 3.300 0.450 0.900 1.34
Ded Columns 1 x 12 0.23 0.38 0.900 -0.94
21.67 Cum 3000.48 1 Cum 65020
Coarse aggregates) corresponding Table 9 of IS 456 using 20mm-6mm
size graded machine crushed hard granite metal (coarse aggregate) from
approved quarry including cost and conveyance of all materials like Cement,
fine aggregate( Sand), coarse aggregate, water etc to site and including
sales and other taxes on all materials including all operational, incidental
and labour charges such as machine mixing, laying concrete, curing etc
complete but excluding cost of steel and its fabrication charges for finished
item of work, but including centering, shuttering for finished item of work
a Columns Footings

For Columns - F2 1 x 9 1.60 1.60 0.325 7.49
For Columns - F3 1 x 3 1.80 1.80 0.375 3.65
11.14 cum 6870.03 1 Cum 76532
b Pedastals
For Columns 1 x 15 0.45 0.45 0.45 1.37
1.37 cum 7283.03 1 Cum 9978
Coarse aggregates) corresponding Table 9 of IS 456 using 20mm -6mmsize
graded machine crushed hard granite metal (coarse aggregate) from

5.64 cum 6384.03 1 Cum 36006
Coarse aggregates) corresponding Table 9 of IS 456 using 20mm -6mm
Plinth beam
PB101,104,105 1 x 2 13.54 0.230 0.380 2.37
PB102,103 1 x 2 1.360 0.230 0.380 0.24
PB107,108,110,112 1 x 4 2.700 0.230 0.380 0.94
PB106,109,112 1 x 3 5.940 0.230 0.380 1.56
5.11 cum 8862.03 1 Cum 45285
finished item of work as per technical specification caluse 305.3.9 MORD &
304 MORTH
Deductions
PCC (1:4:8) -35.17
77.46 cum 33.70 1 Cum 2610
10 Filling with gravel in trenches, sides of foundations & basement by watering
and ramming including all operational, incidental, labour charges, hire
charges of T&P etc complete including cost and conveyance of material and
labour charges etc complete for finished item of the work (APSS No 309&
310)
Inside Basement 1 x 1 12.86 5.72 0.600 44.14

Verendah 1 x 1 12.65 0.75 0.600 5.69
44.14 cum 252.20 1 Cum 11132
hire charges of T&P etc complete including cost and conveyance of material
and labour charges etc complete for finished item of the work (APSS No
309& 310)
Clinic and Lobby 1 x 1 6.680 3.000 0.100 2.00
Examination Room 1 x 1 2.900 2.820 0.100 0.82
Lab 1 x 1 2.340 2.820 0.100 0.66
Living Room 1 x 1 6.170 3.000 0.100 1.85
Bed Room 1 x 1 2.750 2.820 0.100 0.78
Kitchen 1 x 1 1.830 2.820 0.100 0.52
Toilets 1 x 2 1.360 2.820 0.100 0.77
1 x 1 3.000 1.200 0.100 0.36
Clinic side 1 x 1 1.800 1.200 0.100 0.22
9.12 cum 728.00 1 Cum 6639
For Lintel
Over Doors D 1 x 1 1.650 0.230 0.150 0.06
Over DoorsD1 1 x 1 1.450 0.230 0.150 0.05
Over DoorsD2 1 x 3 1.350 0.230 0.150 0.14
Over DoorsD3 1 x 3 1.250 0.230 0.150 0.13
Over Windows 1 x 8 1.650 0.230 0.150 0.46
0.84 cum 8969.93 1 Cum 7535
For Sunshades 0.60 mts wide
Windows 1 x 6 1.650 0.600 5.94

5.94 Sqm 866.93 1 Sqm 5150
Deduct Columns 1 x 12 0.380 0.230 2.850 -2.99
Ded For Door D 1 x 1 1.200 0.230 2.100 -0.58
Ded For Door D1 1 x 1 1.050 0.230 2.100 -0.51
Ded For Door D3 1 x 1 0.750 0.230 2.100 -0.36
Deduct Windows 1 x 8 1.200 0.230 1.200 -2.65
Deduct Lintels
Over Doors 1 x 1 1.650 0.230 0.150 -0.06
Over DoorsD1 1 x 1 1.500 0.230 0.150 -0.05
Over Windows 1 x 8 1.800 0.230 0.150 -0.50
17.70 cum 5307.43 1 Cum 93942
15 Providing high yield strength deformed (HYSD) steel bars (Fe 500 grade as
per IS 1786-1985) of 8mm to 40mm diameters, cutting, bending, to required
sizes and shapes placing in position with cover blocks of approved size and
binding wire of 20SWG, forming grills for reinforcement work as per
approved designs and drawings including cost and conveyance of bars from
approved sources to site of work, including cost and conveyance of binding
wire, cover blocks and all operational, incidental, and labour charges such
as cutting, bending, placing in position, tying etc., and sales & other
taxes,on cost of all materials complete for finished item of work
5400.00 Kg 60.90 1 Kg 328860

16 Cost and supply of MS Grills including cost and conveyance to work spot
and fabrication charges of steel like cutting rods, welding grills placing in
position etc., complete.
Windows 1 x 8 1.200 1.200 11.52

11.52 Sqm
@ 25Kgs/Sqm 288.00 Kgs 80.73 1 Kg 23250
862695
18 Unforeseen Items of Work -2154

PART -A TOTAL 875000
No work No's L B D
1 2 3 4 5 6 7 8 9 10
PART -B
For Roof Level Beams
FB 101,102 1 x 2 13.540 0.230 0.300 1.87

FB 103,104 1 x 2 16.150 0.230 0.300 2.23
FB 105 1 x 2 2.540 0.230 0.300 0.35
FB 106,110,114 1 x 3 7.600 0.230 0.300 1.57
FB 107,111 1 x 2 1.200 0.230 0.300 0.17
FB 108,109,112,113 1 x 4 2.700 0.230 0.300 0.75
FB 115 1 x 2 1.200 0.230 0.300 0.17
Ded for Crossing 1 x 13 0.230 0.230 0.300 -0.21
6.90 cum 8844.51 1 Cum 61027
a For Roof Slab 125 mm thick

Roof slab 1 x 1 13.54 7.60 102.90
102.90 Sqm 1069.06 1 Sqm 110006
a For Roof Slab 100 mm thick - Inclined Slab

Inclined Slab 1 x 1 15.94 1.00 15.94
Sides 1 x 2 2.00 1.00 4.00
19.94 Sqm 947.65 1 Sqm 18896
3 Reinforcement birck masonary walls of 11.5cm in CM (1:6) using
2nd bricks having a crushing strength of not less than
35.00Kg/cm2 and using two mild steel bargs of 6m dia in every
third layer of brick masory, with free joints of the main block work
including cost and conveyance of all materials and water from
approved sources to work site and all operationsl, incidental
labour charges such as scaffolding mixing mortor constructing
masonary lift charges, curing including Overheads & Cotractors
Profit @13.615/100etc., complete but execluding the cost of steel
and its fabrication charges for finished item of work as per SS 509
Cross walls B-C columns 1 x 4 2.820 3.000 33.84
Long wall 1 x 1 13.550 3.000 40.65

Centre wall 1 x 1 5.940 3.000 17.82
Toilet walls 1 x 2 1.560 3.000 9.36
Partition wall Living Room 1 x 1 2.000 2.000 4.00
Parapet 1 x 1 39.480 1.000 39.48

Ded For Door D2 1 x 3 0.900 2.100 -5.67
Ded For Door D3 1 x 2 0.750 2.100 -3.15
136.33 Sqm' 640.82 1 Sqm 87363
4 Providing impervious coat to exposed RCC roof slab surface with CM(1:3),
20mm thick with 1kg of water proof compound per bag of cement laid over
roof when it is green including cost and conveyance charges of all materials
excluding seigniorage charges and including all operational, incidental and
labour charges for mixing mortar, laying, rendering smooth and thread
lining, curing, rounding off junctions of wall and slab etc,, complete for
Roof slab 1 x 1 13.54 7.60 102.90

102.90 Sqm 374.38 1 Sqm 38524
5 Ornamental Plastering with CM (1:3)12mm thick including cost and
conveyance of all materials and all labour charges etc., complete for
superstructure -10Sqm
Clinic and Lobby 1 x 1 6.680 3.000 20.04
Examination Room 1 x 1 2.900 2.820 8.18
Lab 1 x 1 2.340 2.820 6.60
Living Room 1 x 1 6.170 3.000 18.51
Bed Room 1 x 1 2.750 2.820 7.76
Kitchen 1 x 1 1.600 2.820 4.51
Toilets 1 x 2 1.360 2.820 7.67
Verendah Two sides 1 x 1 9.500 1.200 11.40
1 x 1 3.000 1.200 3.60
Clinic side 1 x 1 1.800 1.200 2.16
90.43 Sqm 250.44 1 Sqm 22647

Lab 1 x 1 10.320 3.380 34.88

Living Room 1 x 1 18.340 3.380 61.99
Bed Room 1 x 1 11.140 2.800 31.19
Kitchen 1 x 1 9.300 2.800 26.04
Toilet 1 1 x 1 5.980 1.000 5.98
Toilet 2 1 x 1 4.680 1.000 4.68
Partition wall Living Room 1 x 2 2.000 2.000 8.00
Door D 0.5 x 1 1.200 2.100 -1.26

Door D1 0.5 x 1 1.000 2.100 -1.05
Door D2 1 x 3 0.900 2.100 -5.67
Door D3 1 x 3 0.800 2.100 -5.04
Deduct Windows 0.5 x 8 1.200 1.200 -5.76
Add for Platforms, Lofts 25.00
282.79 Sqm 235.93 1 Sqm 66719
Basement
superstructure
Door D 0.5 x 1 1.200 2.100 -1.26
Door D1 0.5 x 2 1.050 2.100 -2.21
Door D3 0.5 x 1 0.800 2.100 -0.84
Deduct Windows 0.5 x 8 1.200 1.200 -5.76
194.05 Sqm 302.85 1 Sqm 58768
single extruded Door Frame section of size with encapsulation of 8MM rigid
layer on all the six surfaces. The door frame will have a rebat of 32MM. With
WPC Shutter 28 -30 MM thick solid Wood Polymer Composite(WPC) single
extruded door shutter with 3MM top and bottom rigid layer with an overall
density of 750kg/Cum. It will be fixed to the frame using 3 inch /4 inch
hinges. A minimum of 4 hinges will be required for fixing the door with the
frame with all iron fittings etc complete
Doors - D -1.20x2.10 1 x 1 1.00 Nos 14651.92 1 No 14652

Door - D1. 1.05x2.10 1 x 1 1.00 Nos 13443.60 1 No 13444

Door - D2. 0.90x2.10 1 x 3 3.00 Nos 11841.89 1 No 35526

Door - D3 -0.75x2.1 1 x 3 3.00 Nos 9102.26 1 No 27307

windowupto 1.50 m in height dimension comprising of uPVC multi-
reinforcedwith 1.60 ± 0.2 mm thick galvanized mild steel section made from
rollforming process of required length (shape & size according to
allcorners, including drilling of holes for fixing hardware's and drainage
ofwater etc. After fixing frame the gap between frame and adjacent
finishedwall shall be filled with weather proof silicon sealent over backer rod
ofrequired size and of approved quality, all complete as per approved
drawing& direction of Engineer-in-Charge inclusive of cost of Single / double
glass panes, wire mesh and silicon sealentTwo track two panels sliding
window made of (small series) frame 52 x 44 mm &sash 32 x 60 mm both
having wall thickness of 1.9 ± 0.2 mm and single glazing bead of
Windows 1 x 8 1.200 1.200 11.52

Ventilator' 1 x 2 0.600 0.500 0.60
12.12 Sqm 6038.00 1 Sqm 73181
13 Flooring with vitrified tiles Double charged / multi charged stain free full body
porcelain with double layer pigment of size 600x600mm, set over base coat
of cement mortar (1:8), 12 mm thick over CC bed already laid or RCC roof
slab, including neat cement slurry of honey like consistency spread @
3.3.kgs per sqm & jointed neatly with white cement paste to full depth mixed
with pigment of matching shade, including cost of all materials like cement,
sand water and tiles etc., complete, including seigniorage charges, etc.,
all materials

Lab 1 x 1 2.340 2.820 6.60
Living Room 1 x 1 6.170 3.000 18.51
Bed Room 1 x 1 2.750 2.820 7.76
Kitchen 1 x 1 1.600 2.820 4.51
65.60 Sqm 982.21 1 Sqm 64433
multi charged stain free full body porcelain with double layer pigment of size
600x600mm, length equal to flooring stones, set over base coat of CM (1:5)
12 mm thick with cement slurry of honey like consistency spread at the rate
of 3.30 kgs per sqm and jointed with white cement paste mixed with pigment
of matching shade to full depth, including cost of all materials like tiles,
cement, sand and water etc., complete including seigniorage charges, etc.,
all materials
Lab 1 x 1 10.320 0.100 1.03
Living Room 1 x 1 10.210 0.100 1.02
Bed Room 1 x 1 10.210 0.100 1.02
Kitchen 1 x 1 10.210 0.100 1.02
5.31 Sqm 989.27 1 Sqm 5253
15 Flooring with Ceramic tiles, set over base coat of cement mortar (1:8) 12
mm thick over CC bed already laid including neat cement slurry of honey
like consistency spread @ 3.3.kgs per sqm & jointed neatly with cement
Toilet 1 1 x 1 1.360 1.630 2.22

Toilet 2 1 x 1 1.360 1.980 2.69
Varandah 1 x 1 9.500 1.200 11.40
Varandah Sides 1 x 2 3.000 1.200 7.20
Steps 1 x 2 3.000 0.900 5.40
28.91 Sqm 730.72 1 Sqm 21125
16 Flooring (Dadooing) with decorated white back ground glazed tiles, set over
spread @ 3.3.kgs per sqm & jointed neatly with white cement paste mixed
Toilet 1 1 x 1 5.980 2.100 12.56

Toilet 2 1 x 1 6.680 2.100 14.03
26.59 Sqm 712.91 1 Sqm 18956
quality of approved brand and shade over base coat of cement primer grade
-I making three coats in all to give an even shade after thoroughly brushing
the surface to remove all loose powdered materials, including cost and
conveyance of all materials, including cost and conveyance of all materials,
cost of brushes, water to site, etc., sales & other taxes, all operational,
incidental and labour charges such as scaffolding charges, lift charges,
curing etc., complete for finished item of work in all floors for Walls.(APSS
No. 911) in All Floors for interior walls
For Ceiling 90.43

Inside 282.79
373.22 Sqm 128.35 1 Sqm 47903
shade over base coat of cement primer grade -II making three coats in all to
give an even shade after thoroughly brushing the surface to remove all
site, etc., sales & other taxes, all operational, incidental and labour charges
such as scaffolding charges, lift charges, curing etc., complete for finished
item of work in all floors for Walls.(APSS No. 911) in for exterior walls
Outsude 194.05
194.05 Sqm 175.41 1 Sqm 34038
Electrification for Ground floor
masonary work and labour charges etc., complete. Make : Sudhakar/
Maco Plast / Modi
60.00 Rms 59.08 1 Rm 3545.00
20 Supply and Fixing of 25mm dia 1.8mm thick P.V.C. pipe (ISI MARK)
concealed in wall with all required accessories including masonary
work for light, fan and separate plug point with well seasoned TW box
including all labour charges etc., complete. Make : Sudhakar/ Maco
Plast / Modi
60.00 Rms 72.09 1 Rm 4325.00

150.00 Rmt 18.73 1 Rm 2810.00

130.00 Rmt 65.15 1 Rm 8470.0

23 Wiring with 2 runs of 14/0.3mm (1.0 Sq.mm) Fire Retardant (FR)
P.V.C. insulated flexible copper cable (ISI MARK) in existing pipe with
6A switch, Ceiling rose and 3mm thick hylam sheet covering to switch
control box including all labour charges etc., complete for light, bell,
fan and exhaust fan points in Non-Residential Buildings
28.00 Point 426.70 1 No 11948.0

24 Supply and fixing of 6A 3 pin wall plug socket with 6A switch control
on a common switch board with earth continuity including wire leads,
earth connections along with all labour charges etc.,
complete.Makes : Anchor Penta cherry/ Gold Medal Olive /Million
Zoom
12.00 Nos. 108.35 1 No 1300.00
25 Supply and Fixing of 16A 3pin and 6A 3pin plug socket with and 16A
switch control duly recessed in wall with MS switch deep box of 6"
x8" x2 1/2" size covered with hylam sheet including earth
connections and all labour charges etc., complete. Plug Socket.
6.00 Nos. 328.50 1 No 1971.00

27 Supply & Fixing of 1200mm (48") sweep 230V, A.C 50 Hz. ceiling fan
with 3 blades and double ball bearings with all standard accessories
including cost of all materials, all taxes, conveyance to site and all
labour charges for all operations etc., complete as directed by
Engineer in Charge
2.00 Nos. 2826.88 1 No 5654.0

859791

PART -B TOTAL 875000
GRAND TOTAL 1750000
Asst Exe Engineer

MP,Gudipala
Name of work :: Providing Additional Accomodation to Health Staff at Kuppiganipalle in Gudipala Mandal
PART-A
SEIGNORAGE CHARGES
Sl.No. Item Qty Coeffient Sand Metal Gravel Stone duStones Bricks Cement
1 Sand filling 5.39 1.00 5.39

2 PCC(1:4:8) 35.17 0.45 15.83
35.17 0.90 31.65
3 RR Stones 21.67 1.10 23.84
21.67 0.33 7.15
0.00 0.45 0.00
0.00 0.90 0.00
0.00 0.45 0.00
0.00 0.90 0.00
7 Gravel filling 44.14 1.00 44.14
8 Stone dust 9.12 1.00 9.12
0.37 0.45 0.17
0.37 0.90 0.33
10 Brick Masonry 0.00 512.000 0.00
0.00 0.20 0.00
11 Impervious Coat 0.00 0.021 0.00
23.14 31.99 44.14 9.12 23.84 0.00
Rate 100.00 90.00 45.00 90.00 90.00 60.00
2314.47 2878.84 1986.30 820.80 2145.33 0.00
10145.74
say Rs 10146.00
Asst Exe Engineer

MP,Gudipala
Name of work :: Providing Additional Accomodation to Health Staff at Kuppiganipalle in Gudipala Mandal
PART-B
SEIGNORAGE CHARGES
Sl.No. Item Qty Coeffient Sand Metal Gravel Stone dStones Bricks Cement
1 Sand filling 0.00 1.00 0.00

2 PCC(1:4:8) 0.00 0.45 0.00
0.00 0.90 0.00
3 RR Stones 0.00 1.10 0.00
0.00 0.33 0.00
12.86 0.45 5.79
12.86 0.90 11.58
1.99 0.45 0.90
1.99 0.90 1.79
7 Gravel filling 0.00 1.00 0.00
8 Stone dust 0.00 1.00 0.00
0.00 0.45 0.00
0.00 0.90 0.00
10 Reinforced Brick Mason 136.33 512.000 6980.10
13.63 0.20 2.73
11 Impervious Coat 102.90 0.021 2.16
21.88 13.37 0.00 0.00 0.00 6980.10
Rate 100.00 90.00 45.00 90.00 90.00 60.00
2188.00 1203.38 0.00 0.00 0.00 418.81
3810.18
say Rs 3810.00
Asst Exe Engineer

MP,Gudipala
Cement
SUB ESTIMATE
Name of the Work: Providing Sanitation facilities to Grama Sachivalaym at Ibrahimpatnam
Estimate Cost in Rs.:- 1.40 Lakhs
Sl. Measurements Quantit
No Description of Work Nos Rate Amount
L B D y
.
1 2 3 4 5 6 7 9 10
Providing Sanitatiaon
1
Drilling of 165mm dia borewell with power rig and clearing of all stratas remaining the
bore well and inserting 180mm dia PVC 6kg/Sq.cm as casing pipe upto hard strata as
recommended by the Geologist and flushing of borewell and cleaning of all starts
1 x 1 70.00 70.00 535.00 37450

mt mt
2 Cost and Supply and fixing of Casing pipe 180mm dia PVC 6Kg/sq.cm inclduong cost and
conveyance of all materials and all labour charges etc., completed
1 x 1 30.00 30.00 805.00 24150
mt mt
3
Supply and errcting,ISI mark of 1 H.P 13 stages single phase ISI Submerseeeible motor
Pumpset suitable for 4" borewell Makes kriloskar/Crompton/CRI/L&T/Texma/Varsha
with high quality wear resistance and dynamically balanced bronze imperres
1 x 1 1.00 #REF! #REF!

Nos Nos
4
Supply and Fixing of 50mm dia Nominal bore GI Pipe Medium Grade properties and weight
as per IS 1239 ISI mark with G I Fittings including the cost of pipe,fittings and labour
charges etc., completed
1 x 1 70.00 70.00 #REF! #REF!

mt mt
5
Supply and Fixing of CPVC Pipe (22.20mm OD pipe-SDR 13.5) andd fittings to meet the
requirement of ASTM-D 2846 and are produced in CTC(Copper Tube Size 1/2" ton 2" SDR
11 and SDR 13.5 pipes are made from idential CPVC compound
22.20mm OD CVPC Pipe 1 x 1 45.00 45.00 #REF! #REF!

mt mt
6
Supply and Fixing of CPVC Pipe (28.60 mm OD pipe-SDR 13.5) andd fittings to meet the
requirement of ASTM-D 2846 and are produced in CTC(Copper Tube Size 1/2" ton 2" SDR
11 and SDR 13.5 pipes are made from idential CPVC compound
28.60 mm OD CVPC Pipe 1 x 1 40.00 40.00 #REF! #REF!

mt mt
6
Providing & placing on Terrace polyethylene water storage tank with Double layer
approved brand & manufacture with cover and suitable locking arrangement & making
necessary holes for inlet & outlets and overflow pipes with all fittings including supply and
fixing of 76.20mm dia PVC elbow 1st quality and 38.10mm dia PVC waste pipe outlet
including coat and conveyance of all materials all labour charges etc. complete for finished
item of work but excluding VAT.
1 x 1 2000 2000.00 #REF! #REF!

Ltrs 1 Ltrr
7
Supply & fixing of tested NP bib taps at all levels of 12.70mm dia of Indian make first quality
( N.P bib tap indian make 300 g ) including cost & conveyance of all materials, labour
charges for finished item of work complete for all floors
1 x 4 4.00 #REF! #REF!
Nos 1 No
8 Provision for Specials 3650
#REF!
Sl. Measurements Quantit
No Description of Work Nos Rate Amount
L B D y
.
1 2 3 4 5 6 7 9 10
RATES AS PER S.S.R 2019-20
Revised
Basic+GST Basic+GST Initial Cost
Sl.N 2019-20 2018-19 without GST
SSR NO Name of the Material
o 2017-18
Per Rate Rate
1 2 3 4 4
68 1.2.2(b) 25mm dia 1.8mm thick PVC Pipe Medium Rm 25.00 25.00
68 1.2.1(b) 25mm dia 2.20mm thick PVC Pipe Rm 33.00 33.00
8.1.5 Aluminium link clips Nos 30.00 30.00
1.2.6 25mm dia 1,2,3,4 way deep junction box Each 25.00 25.00
1.2.8(b) 25mm PVC bends Each 8.00 8.00
1.5.1(a) 14/0.3mm PVC FR flexible copper wire 100mt 1050.00 1050.00
1.7.1(a) 6A 1way flush type witch Nos 15.00 15.00
1.7.1(m) 6A 2way jumbo ceiling Rose Nos 19.00 19.00
1.8.3(d) 6 Modular Cover fame Nos 120.00 120.00
1.7.1(a) 6A 3pin /2 pin socket Nos 24.00 24.00
1.7.1(d) 6A switch Nos 15.00 15.00
1.8.3© 4 Modular cover frame Nos 80.00 80.00
1.7.1(m) 16A/3 pin/6A 3pin plug socket Nos 145.00 145.00
1.7.1(y) PVC Batten holder Nos 20.00 20.00
3.7.1 40W Bulb Nos 12.00 12.00
1.7.1(y) PVC Batten holder Nos 20.00 20.00
1.7.1(u) Buzzer Nos 55.00 55.00
1.5.1(b) 22/0.3mm FR PVC Copper wire 100mt 1510.00 1510.00
1.5.1© 36/0.3mm (2.5 sqmm)FR PVC Copper wire 100mt 2440.00 2440.00
56/0.3mm (4 sqmm) FR PVC flexible copper wire 100mt 3725.00 3725.00
2.1.1(a) 30/32A TPN 415V,50HZ Nos 1300.00 1300.00
2.13.1(a) SPN 4 way D.B with IP 20 Nos 875.00 875.00
2.11.1(b) 40A D.P Isolator/ECCB/RCCB Nos 360.00 360.00
2.10.1(a) 10kA-6-32A range SP MCB Nos 190.00 190.00
8.4.19 Earth work excavation Cum 250.00 250.00
8.1.17© 40mm dia B Class G.I Pipe MT 420.00 420.00
8.3.6 25x6mm G.I Flat duty 12mm drilled holes Nos 70.00 70.00
No 8 G I Wire MT 65.00 65.00
8.4.20 Drilling of 16Nos through holes of 12mm dia Nos 6.00 6.00
8.4.21 G I Nuts Bolts and washers Nos 12.00 12.00
8.4.22 18" dia hume pipe ring Nos 250.00 250.00
8.1.10 Hard coke kg 20.00 20.00
8.1.11 Salt Kg 15.00 15.00
1.6.1 2.5sq mm WPSC Aluminium cable 100 mts 690.00 690.00
8.3.6 No 10 S W G GI Wire Kg 65.00 65.00
8.1.12 PVC Cleats 100 Nos 325.00 325.00
3.1.1 Supply of 1x36/40W WP flourscent street light Nos 1150.00 1150.00
3.7.3 lamp cost of 36/40W Nos 40.00 40.00
1.5.6 Supply of 23/0060 twin core flat wireof make Finolex 100mts 950.00 950.00
1.4.4(d) Supply of No 8 Screws of 35/38mm 100Nos 100.00 100.00
8.1.2 Rawal Plug 100 Nos 30.00 30.00
8.1.29 TW/PVC Round blocks Nos 8.00 8.00
5.1.1 Ceiling Fan Nos 2995.00 2995.00
1.7.1(i) Resistance type regulator Nos 180.00 180.00
(8.4.15) Earth work excavation Cum 0.00
(3.6.1) 25 mm G.I Pipe medium rm 241.00 241.00
1x40/36 box type T.L fitting No 720.00 720.00
1HP Motor 13 stage No 16700.00 16700.00
(1.3.1) 6 Module Box No 130.00 130.00
(1.3.1) 8 or 9 Module Box No 170.00 170.00
(1.3.1) 12 Module Box No 205.00 205.00
(1.8.3) 6 Module Cover Frame No 120.00 120.00
(1.8.3) 8 or 9 Module Cover Frame No 155.00 155.00
(1.8.3) 12 Module Cover Frame No 190.00 190.00
6A/10A module modular switch No 70.00 70.00
Labour Rates
Mason 1stClass day 500.00 490.00
Mason 2ndClass day 460.00 440.00
Mazdoor day 420.00 400.00
Painter 1st class day 580.00 550.00
Painter 2nd class day 460.00 440.00
Blacksmith/Barbender day 495.00 475.00
Carpenter 1stClass day 580.00 550.00
Carpenter 2ndClass day 460.00 440.00
Skilled Electrician day 575.00
Semi Skilled Electrician day 471.00
Skilled fitter day 550.00
Plumber/Pipefitter day 580.00
Helper day 460.00
Mate day 471.00
Miller Operator day 510.00
#REF!
#REF!
GST % GST Value Total
25.00
33.00
30.00
25.00
8.00
1050.00
15.00
19.00
120.00
24.00
15.00
80.00
145.00
20.00
12.00
20.00
55.00
1510.00
2440.00
3725.00
1300.00
875.00
360.00
190.00
250.00
420.00
70.00
65.00
6.00
12.00
250.00
20.00
15.00
690.00
65.00
325.00
1150.00
40.00
950.00
100.00
30.00
8.00
2995.00
180.00
241.00
720.00
16700.00
130.00
170.00
205.00
120.00
155.00
190.00
70.00
RATES AS PER S.S.R 2019-20
Revised
Basic+GST Basic+GST Initial Cost
Sl.N 2019-20 2018-19 without GST
SSR NO Name of the Material
o 2017-18
Per Rate Rate
1 2 3 4 4
1 R&B 94b Sand for Mortor for concrete Cum 510.00 105.00 600.00 510.00
2 R&B 9436.a Sand for Mortor for plastering Cum 590.00 191.10 590.00
3 R&B 94c Sand for Filling Cum 375.00 105.00 375.00
4 Water Kl 77.00 80.85 77.00
5 R&B 173 Binding wire Kg 55.00 62.54 55.00
6 BMT-F-28 Rabit wire mesh (Chicken mesh) 1Sqm 17.00 17.70 17.00
Coarse Aggregate IRC&SS5, HBG (including Blasting &
7
Crushing Charges)
a R&B33b 10mm Nominal size Cum 920.00 938.70 920.00
b R&B33c 12mm Nominal size Cum 1080.00 1100.40 1080.00
c R&B33d 20mm Nominal size Cum 1340.00 1368.15 1340.00
d R&B33e 25mm Nominal size Cum 1290.00 1316.70 1290.00
e R&B33f 40mm Nominal size Cum 830.00 848.40 830.00
f Irr M-045 20-10mm Aggregate size Cum 1182.00 1241.10 1182.00
g Irr M-052 13.20/12.50mm Nominal size Cum 1080.00 1100.40 1080.00
h Irr-7 10-4.75 mm Nominal size Cum 860.00 903.00 860.00
i Stone dust Cum 350.00 350.00 350.00
8 R&B SS-22a RR stone (for Masonry) Cum 250.00 180.02 250.00
9 R&B SS-b-28 Bond stone (600 x 200 x 200mm) Each 1983.33 49.98 1983.33
10 BMT-H-119 Water Proofing compound (Acco-proof) Kg 67.00 93.44 67.00
11 BMT-A-01 Bricks 2nd Class traditional size (23x11x7 cm) 1000 Nos 6000.00 5887.35 6000.00
12 BMT-A-10 Fly ash bricks of size 290X225X140mm (50Kg) 1000 Nos 24000.00 24150.00 24000.00
15 BMT-A-13 Fly ash bricks of size 290X112/100X140mm (50Kg) 1000 Nos 11000.00 10500.00 11000.00
17 BMT-B-05 Polished shabad stone 15-18 mm thick (0.457 x .304)) 10 Sqm 1610.00 1899.80 1610.00
18 BMT-B-06 Polished Kadapa slabs min of 15 mm thick (0.457 x 457)) 10 Sqm 1343.00 1584.74 1343.00
19 BMT-B-01 Kadapa slab 40 mm thick (0.457 x 0.457)) 1 Sqm 96.00 110.92 96.00
Polished Bethmcherla (Marble type) white stone of min
20 BMT-B-07 10 Sqm 3834.00 4434.44 3834.00
of25mm thick (0.254x0.254)
21 BMT-B-08 Polished Bethmcherla coloured stone of 25mm thick 10 Sqm 2683.00 3165.94 2683.00
22 BMT-B-04 Shabad stone 40mm thick 10 Sqm 1232.00 1424.26 1232.00
23 BMT-B-03 Shabad stone 25mm thick 10 Sqm 956.00 1105.66 956.00
Non Porcelain Ceramic Floortiles 400x400 size (7.8mm
24 BMT-C-55 Sqm 374.00 489.70 374.00
thick)
25 BMT-C-23 Ceramic walltiles 600x300 size (6-8 mm thick) Sqm 538.00 634.84 538.00
Porcelain Vitrified floor tiles of size 600X600 mm (8-10mm)
26 BMT-C-61 Sqm 421.00 522.74 421.00
27 BMT-C-95 Coloured glazed tiles (5-7mm) Sqm 422.00 451.94 422.00
28 BMT-E-05 Best Teak wood scantling upto 2.00m Cum 122614.00 144684.52 122614.00
29 BMT-E-06 BestTeak wood scantling upto 2.00-3.00m Cum 130525.00 154019.50 130525.00
30 BMT-E-01 Medium Teak wood scantling upto 2.00m Cum 71195.00 84010.10 71195.00
31 BMT-E-02 Medium Teak wood scantling upto 2.00-3.00m Cum 79106.00 93345.08 110748.50 79106.00
32 BMT-E-08 Best Teak wood planks Cum 154257.00 182023.26 106793.00 154257.00
33 BMT-E-04 Medium Teak wood planks Cum 142391.00 168021.38 142391.00
34 BMT-E-15 Sal wood scantlings any length Cum 46217.00 54536.06 52453.50 46217.00
35 BMT-E-16 Sal wood planks any thickness Cum 58690.00 69254.20 58690.00
36 BMT-E-17 AC sheet corrugated 6mm thick Sqm 204.00 214.20 204.00
37 BMT-E-18 AC sheet plain 4mm thick Sqm 146.00 153.30 146.00
38 BMT-E-19 AC sheet plain 6mm thick Sqm 152.00 159.60 152.00
39 BMT-E-20 Plain or corrugated GI sheet (0.1mm to 0.8mm thick) Kg 62.00 61.95 62.00
40 BMS-W-15 Cement jolly 25mm thick Sqm 191.00 225.38 191.00
41 BMS-W-16 Cement jolly 40mm thick Sqm 248.00 292.64 248.00
42 BMT-U-02 Joint filler board 20 mm thick Sqm 735.00 867.30 735.00
43 BMS-W-20 Mastic pad 25.4mm thick Sqm 839.00 990.02 839.00
44 BMS-W-21 Mastic pad 12.7mm thick Sqm 481.00 567.58 481.00
PAINTS & POLISHES
45 BMT-J-08 White lead Kg 93.00 119.04 93.00
46 BMT-J-22 Polymer luxary Plastic emulsion superior grade Lit 404.00 517.12 404.00
47 BMT-J-24 Plastic emulsion exterior Lit 214.00 215.04 214.00
48 BMT-J-23a Plastic emulsion interior Lit 168.00 249.60 168.00
49 BMS-W-68 White cement Kg 27.00 34.56 27.00
50 BMT-J-01 Cement Primer Gr.I (Interior) Kg 141.00 180.48 141.00
51 BMT-J-02 Cement Primer Gr.I (exterior) Kg 180.00 230.40 180.00
52 BMT-J-03 Rex Oxide Gr.I Lit 121.00 154.88 121.00
53 BMT-J-05 Wood primer Lit 130.00 166.40 130.00
54 BMT-J-20 Dry power distember Kg 40.00 48.64 40.00
55 BMT-J-21 Oil bound washeable distemper Kg 81.00 98.56 81.00
56 BMT-J-24 Snowcem paint/Water proof cement paint Kg 49.00 58.88 49.00
57 BMT-J-30 Synthetic Enamel paint Gr.I Lit 248.00 288.00 248.00
58 Mild steel MT 43000.00 50740.00 43000.00
59 Cement Kg 3.75 4.80 3.75
60 HYSD MT 37000.00 47200.00 37000.00
61 BMT-F-04 Mild steel Tubes & Pipes in all dia Kg 60.00 64.90 60.00
62 BMM-V-14 Fabrication of iron girlls, doors & windows 1Kg 27.00 27.00 27.00
63 BMM-V-15 Fixing charges of iron grills, doors & windows. 1Kg 5.00 5.00 5.00
64 BMM-V-25 Sqm 1570.00 1427.00 1570.00
meters(schedule item no 286&287) for Doors
65 BMM-V-31 Sqm 1515.00 1377.00 1515.00
meters(schedule item no 286&287) for Windows
Other than Teak wood wrought and put up to2 &2 to3
66 BMM-V-38 Sqm 1452.00 1320.00 1452.00
meters(schedule) for Doors
Other than Teak wood wrought and put up to2 &2 to3
67 BMM-V-44 Sqm 1401.00 1273.00 1401.00
meters(schedule) for Windows
68 BMT-P.79 UPVC Windows Sqm 6517.00 1273.00 6517.00
Labour Rates
Mason 1stClass day 500.00 490.00
Mason 2ndClass day 460.00 440.00
Mazdoor day 420.00 400.00
Painter 1st class day 580.00 550.00
Painter 2nd class day 460.00 440.00
Blacksmith/Barbender day 495.00 475.00
Carpenter 1stClass day 580.00 550.00
Carpenter 2ndClass day 460.00 440.00
Skilled Electrician day 575.00
Semi Skilled Electrician day 471.00
Helper day 460.00
Mate day 471.00
Miller Operator day 510.00
Machinery
Concrete mixer 10/7 cft ( 0.2 / 0.8 cum) capacity hr 524.70 525.500
Vibrator hire charges hr 209.10 203.50
Seigniorage
Metal Cum 75.00 75.00
Sand Cum 50.00 50.00
gravel Cum 30.00 30.00
Total
510.00
590.00
375.00
77.00
55.00
17.00
920.00
1080.00
1340.00
1290.00
830.00
1182.00
1080.00
860.00
350.00
250.00
1983.33
67.00
6000.00
24000.00
20000.00
21000.00
11000.00
6000.00
1610.00
1343.00
96.00
3834.00
2683.00
1232.00
956.00
374.00
538.00
421.00
422.00
122614.00
130525.00
71195.00
79106.00
154257.00
142391.00
46217.00
58690.00
204.00
146.00
152.00
62.00
191.00
248.00
735.00
839.00
481.00
93.00
404.00
214.00
168.00
27.00
141.00
180.00
121.00
130.00
40.00
81.00
49.00
248.00
43000.00
3.75
37000.00
60.00
27.00
5.00
1570.00
1515.00
1452.00
1401.00
6517.00
Centring & Scaffolding Charges.
2018-19 2019-20
Unit of
Name of the
Sl.No measuremen Material hire Labour Centring Material hire Labour Centring
structural Member
t charges charges charges charges charges charges
1 2 3 4 5 6 4 5
Hire charges for centring & scaffolding, Unsupported Height up to 3.66M steel scaffolding pipes, jack props, wallers,
Foot plates, brackets, steel centering plates etc.,
A FOOTINGS Per 1Cum Rs 288.00 Rs 631.00 Rs 919.00 Rs 288.00 Rs 631.00 Rs
BED
B Rs 64.00 Rs 325.00 Rs 389.00 Rs 64.00 Rs 341.00 Rs
BLOCKS,BANDS
C PEDESTALS Per 1Cum Rs 328.00 Rs 1004.00 Rs 1332.00 Rs 328.00 Rs 1004.00 Rs
D PLINTH BEAMS Per 1Cum Rs 1390.00 Rs 1521.00 Rs 2911.00 Rs 1390.00 Rs 1521.00 Rs
Hire charges for centring & scaffolding, Unsupported Height up to 3.66M casurina Ballies, Bamboos, wooden Reapers,
Runners, Wood Posts, Wall Plates etc.,
D LINTELS Per 1Cum Rs 790.00 Rs 1251.00 Rs 2041.00 Rs 790.00 Rs 1251.00 Rs
CHAJJAS-
E Per 1Sqm Rs 156.00 Rs 192.00 Rs 348.00 Rs 156.00 Rs 192.00 Rs
SUNSHADES
F COLUMNS (Steel) Per 1Cum Rs 355.00 Rs 2268.00 Rs 2623.00 Rs 355.00 Rs 2268.00 Rs
G BEAMS Per 1Cum Rs 1395.00 Rs 1473.00 Rs 2868.00 Rs 1395.00 Rs 1473.00 Rs
SLABS - Up to
H Per 1Sqm Rs 158.00 Rs 167.00 Rs 325.00 Rs 158.00 Rs 175.00 Rs
150mm thick
SlABS - above
I 150mm - upto Per 1Sqm Rs 163.00 Rs 172.00 Rs 335.00 Rs 163.00 Rs 181.00 Rs
300mm thick
J SLABS - Above 300 Per 1Sqm Rs 170.00 Rs 180.00 Rs 350.00 Rs 170.00 Rs 189.00 Rs
HIRE CHARGES FOR CENTERING & SCAFFOLDING - UNSUPPORTED hight upto 3.66M Steel scaffolding pipes, jack
props, wallers, foot plates, brackets, steet centering plastes, etc.,
D LINTELS Per 1Cum Rs 1180.00 Rs 1615.00 Rs 2795.00 Rs 1180.00 Rs 1615.00 Rs
CHAJJAS-
E Per 1Sqm Rs 233.00 Rs 248.00 Rs 481.00 Rs 233.00 Rs 248.00 Rs
SUNSHADES
F COLUMNS Per 1Cum Rs 355.00 Rs 2268.00 Rs 2623.00 Rs 355.00 Rs 2268.00 Rs
G BEAMS Per 1Cum Rs 2085.00 Rs 1903.00 Rs 3988.00 Rs 2085.00 Rs 1903.00 Rs
SLABS - Up to
H Per 1Sqm Rs 236.00 Rs 215.00 Rs 451.00 Rs 236.00 Rs 226.00 Rs
150mm thick
SlABS - above
I 150mm - upto Per 1Sqm Rs 243.00 Rs 222.00 Rs 465.00 Rs 243.00 Rs 233.00 Rs
300mm thick
J SLABS - Above 300 Per 1Sqm Rs 254.00 Rs 232.00 Rs 486.00 Rs 254.00 Rs 244.00 Rs
Hire charges for Access scaffolding, up to 3.66M casurina Ballies, Bamboos, wooden Reapers, Runners, Wood Posts,
Wall Plates etc., for brick masonary / stone masonary - 1 Sqm
A 1st Flour Per 1Sqm Rs 10.32 Rs 79.46 Rs 89.78 Rs 10.32 Rs 79.46 Rs
B 2nd Flour Per 1Sqm Rs 10.32 Rs 113.78 Rs 124.10 Rs 10.32 Rs 113.78 Rs
Wall Plates etc., for plastering to walls- 1 Sqm
Wall Plates etc., for Celling plastering - 1 Sqm

Centring
charges
ps, wallers,
919.00
405.00
1332.00
2911.00
en Reapers,
FF SF
2041.00 Rs 790.00 Rs 1376.00 Rs 2166.00 Rs 790.00 Rs 1501.00 Rs 2291.00 Rs
348.00 Rs 156.00 Rs 211.00 Rs 367.00 Rs 156.00 Rs 230.00 Rs 386.00 Rs
2623.00 Rs 355.00 Rs 2495.00 Rs 2850.00 Rs 355.00 Rs 2722.00 Rs 3077.00 Rs
2868.00 Rs 1395.00 Rs 1620.00 Rs 3015.00 Rs 1395.00 Rs 1768.00 Rs 3163.00 Rs
333.00 Rs 158.00 Rs 184.00 Rs 342.00 Rs 158.00 Rs 200.00 Rs 358.00 Rs
344.00 Rs 163.00 Rs 189.00 Rs 352.00 Rs 163.00 Rs 206.00 Rs 369.00 Rs
359.00 Rs 170.00 Rs 198.00 Rs 368.00 Rs 170.00 Rs 216.00 Rs 386.00 Rs
pipes, jack
2795.00 Rs 1180.00 Rs 1777.00 Rs 2957.00 Rs 1180.00 Rs 1938.00 Rs 3118.00 Rs
481.00 Rs 233.00 Rs 273.00 Rs 506.00 Rs 233.00 Rs 298.00 Rs 531.00 Rs
2623.00 Rs 355.00 Rs 2495.00 Rs 2850.00 Rs 355.00 Rs 2722.00 Rs 3077.00 Rs
3988.00 Rs 2085.00 Rs 2093.00 Rs 4178.00 Rs 2085.00 Rs 2284.00 Rs 4369.00 Rs
462.00 Rs 236.00 Rs 237.00 Rs 473.00 Rs 236.00 Rs 258.00 Rs 494.00 Rs
476.00 Rs 243.00 Rs 244.00 Rs 487.00 Rs 243.00 Rs 266.00 Rs 509.00 Rs
498.00 Rs 254.00 Rs 255.00 Rs 509.00 Rs 254.00 Rs 278.00 Rs 532.00 Rs

Wood Posts,
89.78 Rs 10.32 Rs 148.09 Rs 158.41 Rs
124.10
Wood Posts,
8.98 Rs 1.03 Rs 14.81 Rs 15.84 Rs
12.41
Wood Posts,
18.37 Rs 2.46 Rs 29.23 Rs 31.69 Rs
25.03
3rdF
790.00 Rs 1626.00 Rs 2416.00
156.00 Rs 250.00 Rs 406.00
355.00 Rs 2948.00 Rs 3303.00
1395.00 Rs 1915.00 Rs 3310.00
158.00 Rs 217.00 Rs 375.00
163.00 Rs 224.00 Rs 387.00
170.00 Rs 234.00 Rs 404.00
1180.00 Rs 2100.00 Rs 3280.00
233.00 Rs 322.00 Rs 555.00
355.00 Rs 2948.00 Rs 3303.00
2085.00 Rs 2474.00 Rs 4559.00
236.00 Rs 280.00 Rs 516.00
243.00 Rs 289.00 Rs 532.00
254.00 Rs 302.00 Rs 556.00

10.32 Rs 182.41 Rs 192.73
1.03 Rs 18.24 Rs 19.27
2.46 Rs 35.90 Rs 38.36

CONVEYANCE CHARGES 2019-20 EXCLUDING 13.615% INCLUDING
LOADING&UNLOADING INCLUDING IDLE HIRE CHARGES OF TRUCKS
Bricks 1000 Nos
(Manual)
Total
Stones and Coarse Earth/sand/Gravel/ (Including Loading &
Distance in Km aggreagate per Cum Morrum/Surki per cum unloading of
Net Conveyance Net Conveyance
Net Conveyance Rs(54.80+54.80=109.
60)
Total conveyance
charges
109.60
Up to 30 Km Lead 11.30 11.30 18.30
Beyond 30 Km Lead 9.40 9.40 15.20
Up to 1 Km 27.400 28.300 45.700 155.30

Up to 2 Km 38.400 39.500 64.000 173.60
Up to 3 Km 52.700 52.700 85.400 195.00
Up to 4 Km 64.000 64.000 103.600 213.20
Up to 5 Km 75.300 75.300 121.900 231.50
6 86.600 86.600 140.200 249.800
7 97.900 97.900 158.500 268.100
8 109.200 109.200 176.800 286.400
9 120.500 120.500 195.100 304.700
10 131.800 131.800 213.400 323.000
11 143.100 143.100 231.700 341.300
12 154.400 154.400 250.000 359.600
13 165.700 165.700 268.300 377.900
14 177.000 177.000 286.600 396.200
15 188.300 188.300 304.900 414.500
16 199.600 199.600 323.200 432.800
17 210.900 210.900 341.500 451.100
18 222.200 222.200 359.800 469.400
19 233.500 233.500 378.100 487.700
20 244.800 244.800 396.400 506.000
21 256.100 256.100 414.700 524.300
22 267.400 267.400 433.000 542.600
23 278.700 278.700 451.300 560.900
24 290.000 290.000 469.600 579.200
25 301.300 301.300 487.900 597.500
26 312.600 312.600 506.200 615.800
27 323.900 323.900 524.500 634.100
28 335.200 335.200 542.800 652.400
29 346.500 346.500 561.100 670.700
30 357.800 357.800 579.400 689.000
31 367.200 367.200 594.600 704.200
32 376.600 376.600 609.800 719.400
33 386.000 386.000 625.000 734.600
34 395.400 395.400 640.200 749.800
35 404.800 404.800 655.400 765.000
36 414.200 414.200 670.600 780.200
37 423.600 423.600 685.800 795.400
38 433.000 433.000 701.000 810.600
39 442.400 442.400 716.200 825.800
40 451.800 451.800 731.400 841.000
41 461.200 461.200 746.600 856.200
42 470.600 470.600 761.800 871.400
43 480.000 480.000 777.000 886.600
44 489.400 489.400 792.200 901.800
45 498.800 498.800 807.400 917.000
46 508.200 508.200 822.600 932.200
47 517.600 517.600 837.800 947.400
48 527.000 527.000 853.000 962.600
49 536.400 536.400 868.200 977.800
50 545.800 545.800 883.400 993.000
51 555.200 555.200 898.600 1008.200
52 564.600 564.600 913.800 1023.400
53 574.000 574.000 929.000 1038.600
54 583.400 583.400 944.200 1053.800
55 592.800 592.800 959.400 1069.000
56 602.200 602.200 974.600 1084.200
57 611.600 611.600 989.800 1099.400
58 621.000 621.000 1005.000 1114.600
59 630.400 630.400 1020.200 1129.800
60 639.800 639.800 1035.400 1145.000
61 649.200 649.200 1050.600 1160.200
62 658.600 658.600 1065.800 1175.400
63 668.000 668.000 1081.000 1190.600
64 677.400 677.400 1096.200 1205.800
65 686.800 686.800 1111.400 1221.000
66 696.200 696.200 1126.600 1236.200
67 705.600 705.600 1141.800 1251.400
68 715.000 715.000 1157.000 1266.600
69 724.400 724.400 1172.200 1281.800
70 733.800 733.800 1187.400 1297.000
71 743.200 743.200 1202.600 1312.200
72 752.600 752.600 1217.800 1327.400
73 762.000 762.000 1233.000 1342.600
74 771.400 771.400 1248.200 1357.800
75 780.800 780.800 1263.400 1373.000
76 790.200 790.200 1278.600 1388.200
77 799.600 799.600 1293.800 1403.400
78 809.000 809.000 1309.000 1418.600
79 818.400 818.400 1324.200 1433.800
80 827.800 827.800 1339.400 1449.000
81 837.200 837.200 1354.600 1464.200
82 846.600 846.600 1369.800 1479.400
83 856.000 856.000 1385.000 1494.600
84 865.400 865.400 1400.200 1509.800
85 874.800 874.800 1415.400 1525.000
86 884.200 884.200 1430.600 1540.200
87 893.600 893.600 1445.800 1555.400
88 903.000 903.000 1461.000 1570.600
89 912.400 912.400 1476.200 1585.800
90 921.800 921.800 1491.400 1601.000
91 931.200 931.200 1506.600 1616.200
92 940.600 940.600 1521.800 1631.400
93 950.000 950.000 1537.000 1646.600
94 959.400 959.400 1552.200 1661.800
95 968.800 968.800 1567.400 1677.000
96 978.200 978.200 1582.600 1692.200
97 987.600 987.600 1597.800 1707.400
98 997.000 997.000 1613.000 1722.600
99 1006.400 1006.400 1628.200 1737.800
100 1015.800 1015.800 1643.400 1753.000

POLAVARAM Bmcu

Uploaded by

Copyright:

Available Formats

POLAVARAM Bmcu

Uploaded by

Document Information

Original Description:

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

POLAVARAM Bmcu

Uploaded by

Copyright:

Available Formats

GOVERNMENT OF ANDHRA PRADESH

PANCHAYATI RAJ ENGINEERING DEPARTMENT

Name of work: Construction of BMCU building at

Estimate Cost : Rs.15.74 Lakhs

Grant : MGNREGS + APDDCF

Sub-Division : PRI Sub Division, Puthalapattu

Division : PRI, Chittoor

Name of work: Construction of BMCU building at Gandlapalle

Est. Rs.15.74 Lakh

Admn Sanction Amount

Technical sanction details

Date of commencement letter issued

Cost towards supply of following material

Material Type Quantity Unit Rate Amount

Grant : MGNREGS +APDDCF Est. Cost : Rs. 15.74 lakhs

S Description of the Measurements

For levelling site 1 x 1 13.000 12.000 0.100 15.60

1 x 1 1.200 1.000 1.150 1.38

For Columns - F1 1 x 1 1.600 1.600 1.800 4.61

Soak Pit 1 x 1 5.00 3.00 1.80 27.00

For Columns - F1 1 x 1 1.65 1.65 0.150 0.41

PB 106 1 x 1 7.70 0.30 0.10 0.23

6 Random Rubble stone masonry, in CM (1:6) prop: (Cement: Sand) using

Allround Outside- 1 x 1 31.38 0.45 0.90 12.71

Inside Building 1 x 1 7.48 7.31 1.200 65.61

Windows 1 x 2 1.800 0.600 2.16

FB 101 , 102, 103 , 104 1 x 4 7.99 0.230 0.380 2.79

a For Roof Slab 125 mm thick - Ground Floor

Roof slab 1 x 1 9.57 7.99 76.46

Hall 1 x 1 7.70 5.52 42.50

Hall 1 x 1 26.44 3.480 92.01

4700.0 Kg 60.90 1 Kg 286230

Shutter-3.00x2.40 1 x 1 3.00 2.40 7.20 Nos 3198.00 1 No 23026

Door -1.05x2.10 1 x 2 2.00 Nos 13443.60 1 No 26887

Windows 1 x 3 1.200 2.100 7.56

Ventilator' 1 x 6 1.200 0.600 4.32

Windows 1 x 3 1.200 2.100 7.56

Hall 1 x 1 7.70 5.52 42.50

BMC Unit 1x 1 5.515 2.048 11.29

Hall 1 x 1 26.440 0.100 2.64

At Cooling unit 1 x 1 20.000 1.500 30.00

22.20mm ODPipe - SDR 11 40.00 Rms 85.00 1 Rm 3400

110 mm dia 4 Kgs/sqmm

120.00 Rms 72.09 1 Rm 8651

150.00 Rmt 18.73 1 Rm 2810

100.00 Rmt 65.15 1 Rm 6515

30.00 Point 473.00 1 No 14190

10.00 Nos. 206.67 1 No 2067

8.00 Nos. 324.50 1 No 2596

6.00 Nos. 2826.88 1 No 16961

10.00 Nos. 881.20 1 No 8812

1 x 1 1.00 Nos. 3713.75 1 No 3714

1 x 4 4.00 Nos. 3738.00 1 No 14952

1.00 Nos 4500.00 1 Rm 4500.00

For Ceiling 58.46

55 QC Charges at 0.5% 7586

56 Seigniorage Charges 25849

57 Unforeseen items 23405