Seatwork #4
Seatwork #4
Seatwork #4
Worksheet
For the month ended Dec. 31, 2017
Date Trial balance Adjustments Adjusted Trial Balance
Account title Debit Credit Debit Credit Debit
Cash P75,000 P75,000
Office Supplies 8,000 P5,000 3,000
Prepaid Insurance 12,000 1,000 11,000
Office Equipment 150,000 P30,000 180,000
Accum. Depreciation Office equipment 30,000
Computer Equipment 60,000 10,000 70,000
Accum. Depreciation Computer equipment 10,000
Notes Payable P50,000
Accounts Payable 5,000
Salaries Payable 3,000
De Guzman, Capital 114,000
De Guzman, Withdrawals 35,000 35,000
31, 2017
Adjusted Trial Balance income Statement Balance Sheet
Credit Debit Credit Debit Credit
P75,000
3,000
11,000
180,000
P30,000 30,000
70,000
10,000 10,000
50,000 50,000
5,000 5,000
3,000 3,000
114,000 114,000
35,000
390,000 P390,000
50,000
123,000
10,000
39,000
5,000
1,000
P602,000 P228,000 212,000
162,000 162,000
P390,000 P390,000 P374,000 P374,000