Cronograma y Flujo de Fondos

Descargar como xls, pdf o txt
Descargar como xls, pdf o txt
Está en la página 1de 1

MUNICIPIO DE SAN GIL

LEVANTAMIENTO TOPOGRÁFICO Y ACTUALIZACIÓN DE LOS AVALÚOS URBANOS Y RURALES E INVENTARIO VIAL


DEL MUNICIPIO DE SAN GIL
CRONOGRAMA DE ACTIVIDADES Y FLUJO DE FONDOS

TIEMPOS DE INVERSION
ITEM DESCRIPCION VALOR %
SEM. 1 SEM. 2 SEM. 3 SEM. 4 SEM.5 SEM. 6 SEM. 7 SEM. 8

1 PRELIMINARES 529,000.00 1.39% 529,000.00

2 EXCAVACIONES 565,000.00 1.48% 282,500.00 282,500.00

3 ESTRUCTURAS 8,011,000.00 21.00% 2,002,750.00 2,002,750.00 2,002,750.00 2,002,750.00

4 ACERO DE REFUERZO 3,080,000.00 8.07% 1,026,666.67 1,026,666.67 1,026,666.67

5 MAMPOSTERIA 1,782,000.00 4.67% 594,000.00 594,000.00 594,000.00

6 ACABADOS 8,806,400.00 23.09% 2,935,466.67 2,935,466.67 2,935,466.67

7 INSTALACIONES ELECTRICAS 525,000.00 1.38% 262,500.00 262,500.00

8 CARPINTERIA METALICA 5,005,000.00 13.12% 2,502,500.00 2,502,500.00

9 VARIOS 1,037,000.00 2.72% 1,037,000.00

10 A.I.U. (30%) 8,802,120.00 23.08% 1,100,265.00 1,100,265.00 1,100,265.00 1,100,265.00 1,100,265.00 1,100,265.00 1,100,265.00 1,100,265.00

TOTAL 38,142,520.00 100.00%

INVERSION QUINCENAL 5,297,280.00 8,853,363.33 9,353,413.33 14,638,463.33


INVERSION QUINCENAL ACUMULADA 5,297,280.00 14,150,643.33 23,504,056.67 38,142,520.00

También podría gustarte

pFad - Phonifier reborn

Pfad - The Proxy pFad of © 2024 Garber Painting. All rights reserved.

Note: This service is not intended for secure transactions such as banking, social media, email, or purchasing. Use at your own risk. We assume no liability whatsoever for broken pages.


Alternative Proxies:

Alternative Proxy

pFad Proxy

pFad v3 Proxy

pFad v4 Proxy